vs
EZCORP INC（EZPW）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是EZCORP INC的1.8倍（$682.8M vs $382.0M），EZCORP INC净利率更高（11.6% vs -4.8%，领先16.4%），EZCORP INC同比增速更快（19.3% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $31.7M），过去两年EZCORP INC的营收复合增速更高（15.6% vs -0.6%）
EZCORP是总部位于美国得克萨斯州奥斯汀的典当行运营商，业务覆盖美国及拉丁美洲地区，是美国第二大典当行运营商，仅次于Cash America International，目前在纳斯达克挂牌上市。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
EZPW vs RXT — 直观对比
营收规模更大
RXT
是对方的1.8倍
$382.0M
营收增速更快
EZPW
高出19.7%
-0.4%
净利率更高
EZPW
高出16.4%
-4.8%
自由现金流更多
RXT
多$24.3M
$31.7M
两年增速更快
EZPW
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $382.0M | $682.8M |
| 净利润 | $44.3M | $-32.7M |
| 毛利率 | 58.4% | 17.6% |
| 营业利润率 | 15.9% | -0.5% |
| 净利率 | 11.6% | -4.8% |
| 营收同比 | 19.3% | -0.4% |
| 净利润同比 | 42.8% | 41.6% |
| 每股收益（稀释后） | $0.55 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EZPWRXT
| Q4 25 | $382.0M | $682.8M | ||
| Q3 25 | $336.8M | $671.2M | ||
| Q2 25 | $311.0M | $666.3M | ||
| Q1 25 | $306.3M | $665.4M | ||
| Q4 24 | $320.2M | $685.6M | ||
| Q3 24 | $294.6M | $675.8M | ||
| Q2 24 | $281.4M | $684.9M | ||
| Q1 24 | $285.6M | $690.8M |
净利润EZPWRXT
| Q4 25 | $44.3M | $-32.7M | ||
| Q3 25 | $26.7M | $-67.1M | ||
| Q2 25 | $26.5M | $-54.5M | ||
| Q1 25 | $25.4M | $-71.5M | ||
| Q4 24 | $31.0M | $-56.0M | ||
| Q3 24 | $15.2M | $-186.6M | ||
| Q2 24 | $17.9M | $25.0M | ||
| Q1 24 | $21.5M | $-640.6M |
毛利率EZPWRXT
| Q4 25 | 58.4% | 17.6% | ||
| Q3 25 | 59.0% | 19.4% | ||
| Q2 25 | 59.1% | 19.4% | ||
| Q1 25 | 58.3% | 19.1% | ||
| Q4 24 | 57.9% | 19.2% | ||
| Q3 24 | 59.5% | 20.3% | ||
| Q2 24 | 59.2% | 19.2% | ||
| Q1 24 | 58.7% | 19.2% |
营业利润率EZPWRXT
| Q4 25 | 15.9% | -0.5% | ||
| Q3 25 | 11.0% | -5.1% | ||
| Q2 25 | 11.6% | -3.8% | ||
| Q1 25 | 11.2% | -5.8% | ||
| Q4 24 | 13.1% | -4.2% | ||
| Q3 24 | 8.8% | -25.7% | ||
| Q2 24 | 7.9% | -7.9% | ||
| Q1 24 | 9.6% | -94.5% |
净利率EZPWRXT
| Q4 25 | 11.6% | -4.8% | ||
| Q3 25 | 7.9% | -10.0% | ||
| Q2 25 | 8.5% | -8.2% | ||
| Q1 25 | 8.3% | -10.7% | ||
| Q4 24 | 9.7% | -8.2% | ||
| Q3 24 | 5.2% | -27.6% | ||
| Q2 24 | 6.4% | 3.7% | ||
| Q1 24 | 7.5% | -92.7% |
每股收益（稀释后）EZPWRXT
| Q4 25 | $0.55 | $-0.13 | ||
| Q3 25 | $0.35 | $-0.28 | ||
| Q2 25 | $0.34 | $-0.23 | ||
| Q1 25 | $0.33 | $-0.31 | ||
| Q4 24 | $0.40 | $-0.20 | ||
| Q3 24 | $0.20 | $-0.82 | ||
| Q2 24 | $0.25 | $0.11 | ||
| Q1 24 | $0.29 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $465.9M | $105.8M |
| 总债务越低越好 | $518.6M | $2.7B |
| 股东权益账面价值 | $1.1B | $-1.2B |
| 总资产 | $2.0B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势，按日历期对齐
现金及短期投资EZPWRXT
| Q4 25 | $465.9M | $105.8M | ||
| Q3 25 | $469.5M | $99.5M | ||
| Q2 25 | $472.1M | $103.9M | ||
| Q1 25 | $505.2M | $128.0M | ||
| Q4 24 | $174.5M | $144.0M | ||
| Q3 24 | $170.5M | $157.1M | ||
| Q2 24 | $218.0M | $190.2M | ||
| Q1 24 | $229.1M | $282.6M |
总债务EZPWRXT
| Q4 25 | $518.6M | $2.7B | ||
| Q3 25 | $518.1M | $2.8B | ||
| Q2 25 | $517.6M | $2.8B | ||
| Q1 25 | $620.5M | $2.8B | ||
| Q4 24 | $327.7M | $2.8B | ||
| Q3 24 | $327.3M | $2.8B | ||
| Q2 24 | $361.3M | $2.9B | ||
| Q1 24 | $360.9M | $3.0B |
股东权益EZPWRXT
| Q4 25 | $1.1B | $-1.2B | ||
| Q3 25 | $1.0B | $-1.2B | ||
| Q2 25 | $990.1M | $-1.1B | ||
| Q1 25 | $851.6M | $-1.1B | ||
| Q4 24 | $823.9M | $-1.0B | ||
| Q3 24 | $804.6M | $-949.7M | ||
| Q2 24 | $801.5M | $-756.2M | ||
| Q1 24 | $800.4M | $-787.2M |
总资产EZPWRXT
| Q4 25 | $2.0B | $2.8B | ||
| Q3 25 | $2.0B | $2.8B | ||
| Q2 25 | $1.9B | $2.9B | ||
| Q1 25 | $1.8B | $3.0B | ||
| Q4 24 | $1.5B | $3.1B | ||
| Q3 24 | $1.5B | $3.1B | ||
| Q2 24 | $1.5B | $3.4B | ||
| Q1 24 | $1.5B | $3.5B |
负债/权益比EZPWRXT
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.1M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $31.7M | $56.0M |
| 自由现金流率自由现金流/营收 | 8.3% | 8.2% |
| 资本支出强度资本支出/营收 | 2.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $121.7M | $90.6M |
8季度趋势，按日历期对齐
经营现金流EZPWRXT
| Q4 25 | $39.1M | $59.7M | ||
| Q3 25 | $51.3M | $70.7M | ||
| Q2 25 | $34.8M | $8.4M | ||
| Q1 25 | $36.9M | $12.6M | ||
| Q4 24 | $26.0M | $54.3M | ||
| Q3 24 | $43.3M | $51.8M | ||
| Q2 24 | $33.7M | $24.1M | ||
| Q1 24 | $15.1M | $-90.3M |
自由现金流EZPWRXT
| Q4 25 | $31.7M | $56.0M | ||
| Q3 25 | $35.7M | $42.7M | ||
| Q2 25 | $25.7M | $-12.4M | ||
| Q1 25 | $28.6M | $4.3M | ||
| Q4 24 | $20.4M | $34.4M | ||
| Q3 24 | $24.4M | $27.3M | ||
| Q2 24 | $30.5M | $-14.5M | ||
| Q1 24 | $8.6M | $-118.4M |
自由现金流率EZPWRXT
| Q4 25 | 8.3% | 8.2% | ||
| Q3 25 | 10.6% | 6.4% | ||
| Q2 25 | 8.3% | -1.9% | ||
| Q1 25 | 9.3% | 0.6% | ||
| Q4 24 | 6.4% | 5.0% | ||
| Q3 24 | 8.3% | 4.0% | ||
| Q2 24 | 10.8% | -2.1% | ||
| Q1 24 | 3.0% | -17.1% |
资本支出强度EZPWRXT
| Q4 25 | 2.0% | 0.5% | ||
| Q3 25 | 4.6% | 4.2% | ||
| Q2 25 | 2.9% | 3.1% | ||
| Q1 25 | 2.7% | 1.2% | ||
| Q4 24 | 1.8% | 2.9% | ||
| Q3 24 | 6.4% | 3.6% | ||
| Q2 24 | 1.1% | 5.6% | ||
| Q1 24 | 2.3% | 4.1% |
现金转化率EZPWRXT
| Q4 25 | 0.88× | — | ||
| Q3 25 | 1.92× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 2.85× | — | ||
| Q2 24 | 1.88× | 0.96× | ||
| Q1 24 | 0.70× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
