vs
Diamondback Energy（FANG）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
Diamondback Energy的季度营收约是RPM INTERNATIONAL INC的1.8倍（$3.4B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs -43.2%，领先51.6%），RPM INTERNATIONAL INC同比增速更快（3.5% vs -9.0%），过去两年Diamondback Energy的营收复合增速更高（23.1% vs 12.0%）
总部位于美国得克萨斯州米德兰市的Diamondback Energy是一家美国能源企业，核心业务为在二叠纪盆地开展油气勘探开发，聚焦北美上游能源领域，在核心资源区拥有丰富的项目储备与成熟的运营经验。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
FANG vs RPM — 直观对比
营收规模更大
FANG
是对方的1.8倍
$1.9B
营收增速更快
RPM
高出12.5%
-9.0%
净利率更高
RPM
高出51.6%
-43.2%
两年增速更快
FANG
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.4B | $1.9B |
| 净利润 | $-1.5B | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | -82.4% | 11.0% |
| 净利率 | -43.2% | 8.4% |
| 营收同比 | -9.0% | 3.5% |
| 净利润同比 | -235.8% | -12.0% |
| 每股收益（稀释后） | $-4.99 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FANGRPM
| Q4 25 | $3.4B | $1.9B | ||
| Q3 25 | $3.9B | $2.1B | ||
| Q2 25 | $3.7B | $2.1B | ||
| Q1 25 | $4.0B | $1.5B | ||
| Q4 24 | $3.7B | $1.8B | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.5B | $2.0B | ||
| Q1 24 | $2.2B | $1.5B |
净利润FANGRPM
| Q4 25 | $-1.5B | $161.2M | ||
| Q3 25 | $1.0B | $227.6M | ||
| Q2 25 | $699.0M | $225.8M | ||
| Q1 25 | $1.4B | $52.0M | ||
| Q4 24 | $1.1B | $183.2M | ||
| Q3 24 | $659.0M | $227.7M | ||
| Q2 24 | $837.0M | $180.6M | ||
| Q1 24 | $768.0M | $61.2M |
毛利率FANGRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率FANGRPM
| Q4 25 | -82.4% | 11.0% | ||
| Q3 25 | 31.5% | 14.1% | ||
| Q2 25 | 31.0% | 11.9% | ||
| Q1 25 | 41.3% | 2.8% | ||
| Q4 24 | 38.0% | 11.5% | ||
| Q3 24 | 26.8% | 14.8% | ||
| Q2 24 | 46.6% | 11.9% | ||
| Q1 24 | 50.2% | 5.5% |
净利率FANGRPM
| Q4 25 | -43.2% | 8.4% | ||
| Q3 25 | 25.9% | 10.8% | ||
| Q2 25 | 19.0% | 10.8% | ||
| Q1 25 | 34.7% | 3.5% | ||
| Q4 24 | 28.9% | 9.9% | ||
| Q3 24 | 24.9% | 11.6% | ||
| Q2 24 | 33.7% | 9.0% | ||
| Q1 24 | 34.5% | 4.0% |
每股收益（稀释后）FANGRPM
| Q4 25 | $-4.99 | $1.26 | ||
| Q3 25 | $3.51 | $1.77 | ||
| Q2 25 | $2.38 | $1.76 | ||
| Q1 25 | $4.83 | $0.40 | ||
| Q4 24 | $3.40 | $1.42 | ||
| Q3 24 | $3.19 | $1.77 | ||
| Q2 24 | $4.66 | $1.40 | ||
| Q1 24 | $4.28 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.0M | $316.6M |
| 总债务越低越好 | $13.7B | $2.5B |
| 股东权益账面价值 | $37.0B | $3.1B |
| 总资产 | $71.1B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.37× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资FANGRPM
| Q4 25 | $104.0M | $316.6M | ||
| Q3 25 | $159.0M | $297.1M | ||
| Q2 25 | $219.0M | $302.1M | ||
| Q1 25 | $1.8B | $241.9M | ||
| Q4 24 | $161.0M | $268.7M | ||
| Q3 24 | $370.0M | $231.6M | ||
| Q2 24 | $6.9B | $237.4M | ||
| Q1 24 | $896.0M | $248.9M |
总债务FANGRPM
| Q4 25 | $13.7B | $2.5B | ||
| Q3 25 | $15.8B | $2.7B | ||
| Q2 25 | $15.1B | $2.6B | ||
| Q1 25 | $13.0B | $2.1B | ||
| Q4 24 | $12.1B | $2.0B | ||
| Q3 24 | $11.9B | $2.0B | ||
| Q2 24 | $12.0B | $2.0B | ||
| Q1 24 | $6.6B | $2.2B |
股东权益FANGRPM
| Q4 25 | $37.0B | $3.1B | ||
| Q3 25 | $39.1B | $3.1B | ||
| Q2 25 | $38.9B | $2.9B | ||
| Q1 25 | $38.5B | $2.7B | ||
| Q4 24 | $37.7B | $2.7B | ||
| Q3 24 | $37.4B | $2.6B | ||
| Q2 24 | $17.4B | $2.5B | ||
| Q1 24 | $16.9B | $2.3B |
总资产FANGRPM
| Q4 25 | $71.1B | $7.9B | ||
| Q3 25 | $76.2B | $7.9B | ||
| Q2 25 | $71.9B | $7.8B | ||
| Q1 25 | $70.1B | $6.6B | ||
| Q4 24 | $67.3B | $6.7B | ||
| Q3 24 | $65.7B | $6.6B | ||
| Q2 24 | $35.6B | $6.6B | ||
| Q1 24 | $29.7B | $6.4B |
负债/权益比FANGRPM
| Q4 25 | 0.37× | 0.80× | ||
| Q3 25 | 0.41× | 0.87× | ||
| Q2 25 | 0.39× | 0.91× | ||
| Q1 25 | 0.34× | 0.78× | ||
| Q4 24 | 0.32× | 0.74× | ||
| Q3 24 | 0.32× | 0.77× | ||
| Q2 24 | 0.69× | 0.79× | ||
| Q1 24 | 0.39× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3B | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流FANGRPM
| Q4 25 | $2.3B | $345.7M | ||
| Q3 25 | $2.4B | $237.5M | ||
| Q2 25 | $1.7B | $149.2M | ||
| Q1 25 | $2.4B | $91.5M | ||
| Q4 24 | $2.3B | $279.4M | ||
| Q3 24 | $1.2B | $248.1M | ||
| Q2 24 | $1.5B | $181.2M | ||
| Q1 24 | $1.3B | $173.4M |
自由现金流FANGRPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M | ||
| Q1 24 | — | $124.6M |
自由现金流率FANGRPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 8.2% |
资本支出强度FANGRPM
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.2% |
现金转化率FANGRPM
| Q4 25 | — | 2.14× | ||
| Q3 25 | 2.34× | 1.04× | ||
| Q2 25 | 2.40× | 0.66× | ||
| Q1 25 | 1.68× | 1.76× | ||
| Q4 24 | 2.18× | 1.53× | ||
| Q3 24 | 1.83× | 1.09× | ||
| Q2 24 | 1.83× | 1.00× | ||
| Q1 24 | 1.74× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FANG
| Oil Explorationand Production | $2.7B | 81% |
| Oil Purchased | $308.0M | 9% |
| Natural Gas Liquids Production | $293.0M | 9% |
| Natural Gas Production | $4.0M | 0% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
