vs
Fat Brands, Inc（FAT）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是Fat Brands, Inc的2.0倍（$275.3M vs $140.0M），WSFS FINANCIAL CORP净利率更高（31.5% vs -41.6%，领先73.1%），WSFS FINANCIAL CORP同比增速更快（7.5% vs -2.3%），过去两年WSFS FINANCIAL CORP的营收复合增速更高（1.7% vs -6.1%）
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
FAT vs WSFS — 直观对比
营收规模更大
WSFS
是对方的2.0倍
$140.0M
营收增速更快
WSFS
高出9.8%
-2.3%
净利率更高
WSFS
高出73.1%
-41.6%
两年增速更快
WSFS
近两年复合增速
-6.1%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.0M | $275.3M |
| 净利润 | $-58.2M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | -12.4% | — |
| 净利率 | -41.6% | 31.5% |
| 营收同比 | -2.3% | 7.5% |
| 净利润同比 | -30.1% | 31.7% |
| 每股收益（稀释后） | $-3.39 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FATWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | — | $271.9M | ||
| Q3 25 | $140.0M | $270.5M | ||
| Q2 25 | $146.8M | $267.5M | ||
| Q1 25 | $142.0M | $256.1M | ||
| Q4 24 | $145.3M | $261.5M | ||
| Q3 24 | $143.4M | $267.7M | ||
| Q2 24 | $152.0M | $266.0M |
净利润FATWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | — | $72.7M | ||
| Q3 25 | $-58.2M | $76.4M | ||
| Q2 25 | $-54.2M | $72.3M | ||
| Q1 25 | $-46.0M | $65.9M | ||
| Q4 24 | $-67.4M | $64.2M | ||
| Q3 24 | $-44.8M | $64.4M | ||
| Q2 24 | $-39.4M | $69.3M |
营业利润率FATWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 35.8% | ||
| Q3 25 | -12.4% | 37.3% | ||
| Q2 25 | -10.6% | 35.7% | ||
| Q1 25 | -6.0% | 34.0% | ||
| Q4 24 | -27.1% | 32.3% | ||
| Q3 24 | -6.2% | 31.9% | ||
| Q2 24 | -1.8% | 34.0% |
净利率FATWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | — | 26.7% | ||
| Q3 25 | -41.6% | 28.3% | ||
| Q2 25 | -36.9% | 27.0% | ||
| Q1 25 | -32.4% | 25.7% | ||
| Q4 24 | -46.4% | 24.6% | ||
| Q3 24 | -31.2% | 24.1% | ||
| Q2 24 | -25.9% | 26.0% |
每股收益（稀释后）FATWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | — | $1.33 | ||
| Q3 25 | $-3.39 | $1.37 | ||
| Q2 25 | $-3.17 | $1.27 | ||
| Q1 25 | $-2.73 | $1.12 | ||
| Q4 24 | $-4.06 | $1.08 | ||
| Q3 24 | $-2.74 | $1.08 | ||
| Q2 24 | $-2.43 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-585.8M | $2.7B |
| 总资产 | $1.2B | $22.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FATWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务FATWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
股东权益FATWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | $-585.8M | $2.8B | ||
| Q2 25 | $-536.5M | $2.7B | ||
| Q1 25 | $-493.9M | $2.7B | ||
| Q4 24 | $-455.7M | $2.6B | ||
| Q3 24 | $-386.1M | $2.7B | ||
| Q2 24 | $-338.6M | $2.5B |
总资产FATWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | — | $21.3B | ||
| Q3 25 | $1.2B | $20.8B | ||
| Q2 25 | $1.2B | $20.8B | ||
| Q1 25 | $1.3B | $20.5B | ||
| Q4 24 | $1.3B | $20.8B | ||
| Q3 24 | $1.3B | $20.9B | ||
| Q2 24 | $1.4B | $20.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-16.9M | — |
| 自由现金流率自由现金流/营收 | -12.1% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-75.0M | — |
8季度趋势，按日历期对齐
经营现金流FATWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $220.0M | ||
| Q3 25 | $-14.5M | $121.5M | ||
| Q2 25 | $-26.9M | $37.2M | ||
| Q1 25 | $-13.2M | $8.7M | ||
| Q4 24 | $-10.4M | $219.9M | ||
| Q3 24 | $-3.2M | $3.1M | ||
| Q2 24 | $-14.2M | $44.8M |
自由现金流FATWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $213.6M | ||
| Q3 25 | $-16.9M | $120.3M | ||
| Q2 25 | $-29.3M | $35.2M | ||
| Q1 25 | $-17.8M | $6.3M | ||
| Q4 24 | $-11.0M | $205.6M | ||
| Q3 24 | $-11.1M | $-489.0K | ||
| Q2 24 | $-24.4M | $42.1M |
自由现金流率FATWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 78.6% | ||
| Q3 25 | -12.1% | 44.5% | ||
| Q2 25 | -20.0% | 13.2% | ||
| Q1 25 | -12.5% | 2.5% | ||
| Q4 24 | -7.6% | 78.6% | ||
| Q3 24 | -7.7% | -0.2% | ||
| Q2 24 | -16.1% | 15.8% |
资本支出强度FATWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 1.7% | 0.5% | ||
| Q2 25 | 1.6% | 0.7% | ||
| Q1 25 | 3.2% | 0.9% | ||
| Q4 24 | 0.4% | 5.5% | ||
| Q3 24 | 5.5% | 1.4% | ||
| Q2 24 | 6.7% | 1.0% |
现金转化率FATWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
WSFS
暂无分部数据
