vs
富兰克林柯维（FC）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是富兰克林柯维的1.6倍（$104.1M vs $64.0M），GRID DYNAMICS HOLDINGS, INC.净利率更高（-1.4% vs -5.1%，领先3.7%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -7.3%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 2.2%）
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
FC vs GDYN — 直观对比
营收规模更大
GDYN
是对方的1.6倍
$64.0M
营收增速更快
GDYN
高出11.0%
-7.3%
净利率更高
GDYN
高出3.7%
-5.1%
两年增速更快
GDYN
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.0M | $104.1M |
| 净利润 | $-3.3M | $-1.5M |
| 毛利率 | 75.5% | 34.8% |
| 营业利润率 | -5.7% | 61.7% |
| 净利率 | -5.1% | -1.4% |
| 营收同比 | -7.3% | 3.7% |
| 净利润同比 | -378.5% | -150.6% |
| 每股收益（稀释后） | $-0.27 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $64.0M | $106.2M | ||
| Q3 25 | $71.2M | $104.2M | ||
| Q2 25 | $67.1M | $101.1M | ||
| Q1 25 | $59.6M | $100.4M | ||
| Q4 24 | $69.1M | $100.3M | ||
| Q3 24 | $84.1M | $87.4M | ||
| Q2 24 | $73.4M | $83.0M |
净利润FCGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $-3.3M | $306.0K | ||
| Q3 25 | $4.4M | $1.2M | ||
| Q2 25 | $-1.4M | $5.3M | ||
| Q1 25 | $-1.1M | $2.9M | ||
| Q4 24 | $1.2M | $4.5M | ||
| Q3 24 | $12.0M | $4.3M | ||
| Q2 24 | $5.7M | $-817.0K |
毛利率FCGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | 75.5% | 34.0% | ||
| Q3 25 | 75.5% | 33.3% | ||
| Q2 25 | 76.5% | 34.1% | ||
| Q1 25 | 76.7% | 36.8% | ||
| Q4 24 | 76.3% | 36.9% | ||
| Q3 24 | 78.1% | 37.4% | ||
| Q2 24 | 76.6% | 35.6% |
营业利润率FCGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | -5.7% | 0.5% | ||
| Q3 25 | 11.1% | -0.2% | ||
| Q2 25 | -3.3% | -0.1% | ||
| Q1 25 | -2.4% | -2.0% | ||
| Q4 24 | 2.1% | 1.3% | ||
| Q3 24 | 21.3% | 2.4% | ||
| Q2 24 | 11.4% | 0.0% |
净利率FCGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | -5.1% | 0.3% | ||
| Q3 25 | 6.1% | 1.1% | ||
| Q2 25 | -2.1% | 5.2% | ||
| Q1 25 | -1.8% | 2.9% | ||
| Q4 24 | 1.7% | 4.5% | ||
| Q3 24 | 14.2% | 4.9% | ||
| Q2 24 | 7.8% | -1.0% |
每股收益（稀释后）FCGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $-0.27 | $0.01 | ||
| Q3 25 | $0.34 | $0.01 | ||
| Q2 25 | $-0.11 | $0.06 | ||
| Q1 25 | $-0.08 | $0.03 | ||
| Q4 24 | $0.09 | $0.06 | ||
| Q3 24 | $0.89 | $0.05 | ||
| Q2 24 | $0.43 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.5M | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $54.0M | $530.1M |
| 总资产 | $221.3M | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FCGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $17.5M | $342.1M | ||
| Q3 25 | $31.7M | $338.6M | ||
| Q2 25 | $33.7M | $336.8M | ||
| Q1 25 | $40.4M | $325.5M | ||
| Q4 24 | $53.3M | $334.7M | ||
| Q3 24 | $48.7M | $231.3M | ||
| Q2 24 | $36.6M | $256.0M |
股东权益FCGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $54.0M | $542.1M | ||
| Q3 25 | $66.9M | $537.7M | ||
| Q2 25 | $65.6M | $532.2M | ||
| Q1 25 | $72.5M | $517.4M | ||
| Q4 24 | $80.6M | $517.8M | ||
| Q3 24 | $83.1M | $400.2M | ||
| Q2 24 | $72.2M | $388.4M |
总资产FCGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $221.3M | $612.9M | ||
| Q3 25 | $242.9M | $613.2M | ||
| Q2 25 | $218.3M | $608.9M | ||
| Q1 25 | $221.3M | $590.9M | ||
| Q4 24 | $239.9M | $592.2M | ||
| Q3 24 | $261.5M | $477.3M | ||
| Q2 24 | $221.0M | $443.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | — |
| 自由现金流率自由现金流/营收 | -2.5% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $5.9M | — |
8季度趋势，按日历期对齐
经营现金流FCGDYN
| Q1 26 | — | — | ||
| Q4 25 | $98.0K | $9.9M | ||
| Q3 25 | $9.9M | $7.0M | ||
| Q2 25 | $6.3M | $14.4M | ||
| Q1 25 | $-1.4M | $9.4M | ||
| Q4 24 | $14.1M | $7.1M | ||
| Q3 24 | $21.9M | $9.2M | ||
| Q2 24 | $8.2M | $10.7M |
自由现金流FCGDYN
| Q1 26 | — | — | ||
| Q4 25 | $-1.6M | $6.1M | ||
| Q3 25 | $5.7M | $2.9M | ||
| Q2 25 | $4.5M | $10.2M | ||
| Q1 25 | $-2.6M | $6.0M | ||
| Q4 24 | $13.1M | $4.4M | ||
| Q3 24 | $20.8M | $5.9M | ||
| Q2 24 | $7.3M | $8.0M |
自由现金流率FCGDYN
| Q1 26 | — | — | ||
| Q4 25 | -2.5% | 5.7% | ||
| Q3 25 | 8.0% | 2.8% | ||
| Q2 25 | 6.7% | 10.1% | ||
| Q1 25 | -4.4% | 6.0% | ||
| Q4 24 | 19.0% | 4.4% | ||
| Q3 24 | 24.7% | 6.8% | ||
| Q2 24 | 9.9% | 9.7% |
资本支出强度FCGDYN
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 3.6% | ||
| Q3 25 | 5.9% | 3.9% | ||
| Q2 25 | 2.7% | 4.1% | ||
| Q1 25 | 2.1% | 3.3% | ||
| Q4 24 | 1.4% | 2.6% | ||
| Q3 24 | 1.3% | 3.7% | ||
| Q2 24 | 1.2% | 3.2% |
现金转化率FCGDYN
| Q1 26 | — | — | ||
| Q4 25 | — | 32.34× | ||
| Q3 25 | 2.27× | 5.92× | ||
| Q2 25 | — | 2.73× | ||
| Q1 25 | — | 3.21× | ||
| Q4 24 | 11.98× | 1.56× | ||
| Q3 24 | 1.83× | 2.15× | ||
| Q2 24 | 1.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
