vs
富兰克林柯维（FC）与Planet Labs PBC（PL）财务数据对比。点击上方公司名可切换其他公司
Planet Labs PBC的季度营收约是富兰克林柯维的1.3倍（$81.3M vs $64.0M），富兰克林柯维净利率更高（-5.1% vs -72.8%，领先67.7%），Planet Labs PBC同比增速更快（32.6% vs -7.3%），Planet Labs PBC自由现金流更多（$1.9M vs $-1.6M），过去两年Planet Labs PBC的营收复合增速更高（17.5% vs 2.2%）
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
Planet Labs PBC（常简称为Planet）是总部位于美国加利福尼亚州旧金山的上市地球影像企业，核心目标是实现全球范围的每日成像，以此监测地表变化、精准识别相关趋势，为多行业的地理数据分析需求提供可靠的数据支持。
FC vs PL — 直观对比
营收规模更大
PL
是对方的1.3倍
$64.0M
营收增速更快
PL
高出39.9%
-7.3%
净利率更高
FC
高出67.7%
-72.8%
自由现金流更多
PL
多$3.5M
$-1.6M
两年增速更快
PL
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.0M | $81.3M |
| 净利润 | $-3.3M | $-59.2M |
| 毛利率 | 75.5% | 57.3% |
| 营业利润率 | -5.7% | -22.6% |
| 净利率 | -5.1% | -72.8% |
| 营收同比 | -7.3% | 32.6% |
| 净利润同比 | -378.5% | -194.7% |
| 每股收益（稀释后） | $-0.27 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCPL
| Q4 25 | $64.0M | $81.3M | ||
| Q3 25 | $71.2M | $73.4M | ||
| Q2 25 | $67.1M | $66.3M | ||
| Q1 25 | $59.6M | $61.6M | ||
| Q4 24 | $69.1M | $61.3M | ||
| Q3 24 | $84.1M | $61.1M | ||
| Q2 24 | $73.4M | $60.4M | ||
| Q1 24 | $61.3M | $58.9M |
净利润FCPL
| Q4 25 | $-3.3M | $-59.2M | ||
| Q3 25 | $4.4M | $-22.6M | ||
| Q2 25 | $-1.4M | $-12.6M | ||
| Q1 25 | $-1.1M | $-35.2M | ||
| Q4 24 | $1.2M | $-20.1M | ||
| Q3 24 | $12.0M | $-38.7M | ||
| Q2 24 | $5.7M | $-29.3M | ||
| Q1 24 | $874.0K | $-30.1M |
毛利率FCPL
| Q4 25 | 75.5% | 57.3% | ||
| Q3 25 | 75.5% | 57.6% | ||
| Q2 25 | 76.5% | 55.2% | ||
| Q1 25 | 76.7% | 62.1% | ||
| Q4 24 | 76.3% | 61.2% | ||
| Q3 24 | 78.1% | 52.9% | ||
| Q2 24 | 76.6% | 52.4% | ||
| Q1 24 | 76.4% | 55.2% |
营业利润率FCPL
| Q4 25 | -5.7% | -22.6% | ||
| Q3 25 | 11.1% | -24.5% | ||
| Q2 25 | -3.3% | -34.4% | ||
| Q1 25 | -2.4% | -31.5% | ||
| Q4 24 | 2.1% | -36.9% | ||
| Q3 24 | 21.3% | -64.8% | ||
| Q2 24 | 11.4% | -57.2% | ||
| Q1 24 | 2.4% | -57.6% |
净利率FCPL
| Q4 25 | -5.1% | -72.8% | ||
| Q3 25 | 6.1% | -30.8% | ||
| Q2 25 | -2.1% | -19.1% | ||
| Q1 25 | -1.8% | -57.1% | ||
| Q4 24 | 1.7% | -32.8% | ||
| Q3 24 | 14.2% | -63.3% | ||
| Q2 24 | 7.8% | -48.5% | ||
| Q1 24 | 1.4% | -51.1% |
每股收益（稀释后）FCPL
| Q4 25 | $-0.27 | $-0.19 | ||
| Q3 25 | $0.34 | $-0.07 | ||
| Q2 25 | $-0.11 | $-0.04 | ||
| Q1 25 | $-0.08 | $-0.12 | ||
| Q4 24 | $0.09 | $-0.07 | ||
| Q3 24 | $0.89 | $-0.13 | ||
| Q2 24 | $0.43 | $-0.10 | ||
| Q1 24 | $0.06 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.5M | $443.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $54.0M | $349.6M |
| 总资产 | $221.3M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FCPL
| Q4 25 | $17.5M | $443.3M | ||
| Q3 25 | $31.7M | $181.1M | ||
| Q2 25 | $33.7M | $133.5M | ||
| Q1 25 | $40.4M | $118.0M | ||
| Q4 24 | $53.3M | $139.0M | ||
| Q3 24 | $48.7M | $148.3M | ||
| Q2 24 | $36.6M | $107.4M | ||
| Q1 24 | $40.9M | $83.9M |
股东权益FCPL
| Q4 25 | $54.0M | $349.6M | ||
| Q3 25 | $66.9M | $435.7M | ||
| Q2 25 | $65.6M | $444.8M | ||
| Q1 25 | $72.5M | $441.3M | ||
| Q4 24 | $80.6M | $464.6M | ||
| Q3 24 | $83.1M | $473.2M | ||
| Q2 24 | $72.2M | $500.3M | ||
| Q1 24 | $70.8M | $518.0M |
总资产FCPL
| Q4 25 | $221.3M | $1.1B | ||
| Q3 25 | $242.9M | $696.4M | ||
| Q2 25 | $218.3M | $658.4M | ||
| Q1 25 | $221.3M | $633.8M | ||
| Q4 24 | $239.9M | $630.8M | ||
| Q3 24 | $261.5M | $658.4M | ||
| Q2 24 | $221.0M | $674.6M | ||
| Q1 24 | $221.9M | $702.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0K | $28.6M |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $1.9M |
| 自由现金流率自由现金流/营收 | -2.5% | 2.3% |
| 资本支出强度资本支出/营收 | 2.7% | 32.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $5.9M | $40.7M |
8季度趋势，按日历期对齐
经营现金流FCPL
| Q4 25 | $98.0K | $28.6M | ||
| Q3 25 | $9.9M | $67.8M | ||
| Q2 25 | $6.3M | $17.3M | ||
| Q1 25 | $-1.4M | $-6.3M | ||
| Q4 24 | $14.1M | $4.1M | ||
| Q3 24 | $21.9M | $-7.9M | ||
| Q2 24 | $8.2M | $-4.3M | ||
| Q1 24 | $12.8M | $-6.8M |
自由现金流FCPL
| Q4 25 | $-1.6M | $1.9M | ||
| Q3 25 | $5.7M | $47.5M | ||
| Q2 25 | $4.5M | $9.2M | ||
| Q1 25 | $-2.6M | $-17.9M | ||
| Q4 24 | $13.1M | $-3.6M | ||
| Q3 24 | $20.8M | $-23.0M | ||
| Q2 24 | $7.3M | $-14.2M | ||
| Q1 24 | $12.1M | $-15.7M |
自由现金流率FCPL
| Q4 25 | -2.5% | 2.3% | ||
| Q3 25 | 8.0% | 64.7% | ||
| Q2 25 | 6.7% | 13.9% | ||
| Q1 25 | -4.4% | -29.1% | ||
| Q4 24 | 19.0% | -5.8% | ||
| Q3 24 | 24.7% | -37.6% | ||
| Q2 24 | 9.9% | -23.6% | ||
| Q1 24 | 19.8% | -26.7% |
资本支出强度FCPL
| Q4 25 | 2.7% | 32.9% | ||
| Q3 25 | 5.9% | 27.6% | ||
| Q2 25 | 2.7% | 12.3% | ||
| Q1 25 | 2.1% | 18.9% | ||
| Q4 24 | 1.4% | 12.5% | ||
| Q3 24 | 1.3% | 24.8% | ||
| Q2 24 | 1.2% | 16.4% | ||
| Q1 24 | 1.0% | 15.1% |
现金转化率FCPL
| Q4 25 | — | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 11.98× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.43× | — | ||
| Q1 24 | 14.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FC
暂无分部数据
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |
