vs
FTI CONSULTING, INC（FCN）与Genius Sports Ltd（GENI）财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是Genius Sports Ltd的1.9倍（$990.7M vs $510.9M），FTI CONSULTING, INC净利率更高（5.5% vs -12.3%，领先17.8%），FTI CONSULTING, INC自由现金流更多（$351.4M vs $69.6M），过去两年Genius Sports Ltd的营收复合增速更高（129.2% vs 3.3%）
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
Genius Sports是一家体育数据与科技企业，为体育联盟、博彩机构及媒体公司提供数据管理、视频流媒体和赛事诚信服务，致力于帮助合作伙伴优化运营效率、丰富用户体验，保障体育赛事的公平透明与商业价值落地。
FCN vs GENI — 直观对比
营收规模更大
FCN
是对方的1.9倍
$510.9M
净利率更高
FCN
高出17.8%
-12.3%
自由现金流更多
FCN
多$281.8M
$69.6M
两年增速更快
GENI
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $990.7M | $510.9M |
| 净利润 | $54.5M | $-63.0M |
| 毛利率 | 31.1% | 25.2% |
| 营业利润率 | 9.4% | -11.5% |
| 净利率 | 5.5% | -12.3% |
| 营收同比 | 10.7% | — |
| 净利润同比 | 9.7% | — |
| 每股收益（稀释后） | $1.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCNGENI
| Q4 25 | $990.7M | $510.9M | ||
| Q3 25 | $956.2M | $335.4M | ||
| Q2 25 | $943.7M | $215.2M | ||
| Q1 25 | $898.3M | $119.7M | ||
| Q4 24 | $894.9M | $413.0M | ||
| Q3 24 | $926.0M | $285.8M | ||
| Q2 24 | $949.2M | $184.1M | ||
| Q1 24 | $928.6M | $97.2M |
净利润FCNGENI
| Q4 25 | $54.5M | $-63.0M | ||
| Q3 25 | $82.8M | — | ||
| Q2 25 | $71.7M | $-47.3M | ||
| Q1 25 | $61.8M | $-25.5M | ||
| Q4 24 | $49.7M | $-85.5M | ||
| Q3 24 | $66.5M | $-47.1M | ||
| Q2 24 | $83.9M | $-35.5M | ||
| Q1 24 | $80.0M | $-25.2M |
毛利率FCNGENI
| Q4 25 | 31.1% | 25.2% | ||
| Q3 25 | 33.3% | 24.2% | ||
| Q2 25 | 32.1% | 19.1% | ||
| Q1 25 | 32.2% | 10.7% | ||
| Q4 24 | 30.2% | 16.7% | ||
| Q3 24 | 32.2% | 20.5% | ||
| Q2 24 | 32.8% | 18.6% | ||
| Q1 24 | 32.6% | 9.8% |
营业利润率FCNGENI
| Q4 25 | 9.4% | -11.5% | ||
| Q3 25 | 12.3% | -15.3% | ||
| Q2 25 | 10.5% | -21.0% | ||
| Q1 25 | 8.8% | -20.3% | ||
| Q4 24 | 5.9% | -18.0% | ||
| Q3 24 | 9.8% | -13.9% | ||
| Q2 24 | 11.0% | -16.8% | ||
| Q1 24 | 10.7% | -23.7% |
净利率FCNGENI
| Q4 25 | 5.5% | -12.3% | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 7.6% | -22.0% | ||
| Q1 25 | 6.9% | -21.3% | ||
| Q4 24 | 5.6% | -20.7% | ||
| Q3 24 | 7.2% | -16.5% | ||
| Q2 24 | 8.8% | -19.3% | ||
| Q1 24 | 8.6% | -25.9% |
每股收益（稀释后）FCNGENI
| Q4 25 | $1.77 | — | ||
| Q3 25 | $2.60 | — | ||
| Q2 25 | $2.13 | — | ||
| Q1 25 | $1.74 | — | ||
| Q4 24 | $1.39 | — | ||
| Q3 24 | $1.85 | — | ||
| Q2 24 | $2.34 | — | ||
| Q1 24 | $2.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $280.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $724.5M |
| 总资产 | $3.5B | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FCNGENI
| Q4 25 | $265.1M | $280.6M | ||
| Q3 25 | $146.0M | $110.2M | ||
| Q2 25 | $152.8M | $110.2M | ||
| Q1 25 | $151.1M | $110.2M | ||
| Q4 24 | $660.5M | $100.3M | ||
| Q3 24 | $386.3M | $100.3M | ||
| Q2 24 | $226.4M | $100.3M | ||
| Q1 24 | $244.0M | $100.3M |
总债务FCNGENI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $60.0M | — | ||
| Q1 24 | $205.0M | — |
股东权益FCNGENI
| Q4 25 | $1.7B | $724.5M | ||
| Q3 25 | $1.7B | $572.4M | ||
| Q2 25 | $1.9B | $572.4M | ||
| Q1 25 | $2.1B | $572.4M | ||
| Q4 24 | $2.3B | $573.0M | ||
| Q3 24 | $2.3B | $573.0M | ||
| Q2 24 | $2.1B | $573.0M | ||
| Q1 24 | $2.1B | $573.0M |
总资产FCNGENI
| Q4 25 | $3.5B | $1.1B | ||
| Q3 25 | $3.5B | $792.3M | ||
| Q2 25 | $3.5B | $792.3M | ||
| Q1 25 | $3.3B | $792.3M | ||
| Q4 24 | $3.6B | $775.7M | ||
| Q3 24 | $3.5B | $775.7M | ||
| Q2 24 | $3.4B | $775.7M | ||
| Q1 24 | $3.3B | $775.7M |
负债/权益比FCNGENI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.03× | — | ||
| Q1 24 | 0.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $359.8M | $81.9M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | $69.6M |
| 自由现金流率自由现金流/营收 | 35.5% | 13.6% |
| 资本支出强度资本支出/营收 | 0.8% | 2.4% |
| 现金转化率经营现金流/净利润 | 6.60× | — |
| 过去12个月自由现金流最近4个季度 | $93.6M | $33.5M |
8季度趋势，按日历期对齐
经营现金流FCNGENI
| Q4 25 | $359.8M | $81.9M | ||
| Q3 25 | $201.9M | $-4.8M | ||
| Q2 25 | $55.7M | $-1.2M | ||
| Q1 25 | $-465.2M | $-14.6M | ||
| Q4 24 | $315.3M | $14.9M | ||
| Q3 24 | $219.4M | $-9.2M | ||
| Q2 24 | $135.2M | — | ||
| Q1 24 | $-274.8M | — |
自由现金流FCNGENI
| Q4 25 | $351.4M | $69.6M | ||
| Q3 25 | $187.0M | $-14.2M | ||
| Q2 25 | $38.3M | $-5.8M | ||
| Q1 25 | $-483.0M | $-16.0M | ||
| Q4 24 | $301.6M | $11.3M | ||
| Q3 24 | $212.3M | $-11.6M | ||
| Q2 24 | $125.2M | — | ||
| Q1 24 | $-279.5M | — |
自由现金流率FCNGENI
| Q4 25 | 35.5% | 13.6% | ||
| Q3 25 | 19.6% | -4.2% | ||
| Q2 25 | 4.1% | -2.7% | ||
| Q1 25 | -53.8% | -13.4% | ||
| Q4 24 | 33.7% | 2.7% | ||
| Q3 24 | 22.9% | -4.1% | ||
| Q2 24 | 13.2% | — | ||
| Q1 24 | -30.1% | — |
资本支出强度FCNGENI
| Q4 25 | 0.8% | 2.4% | ||
| Q3 25 | 1.6% | 2.8% | ||
| Q2 25 | 1.8% | 2.1% | ||
| Q1 25 | 2.0% | 1.2% | ||
| Q4 24 | 1.5% | 0.9% | ||
| Q3 24 | 0.8% | 0.9% | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 0.5% | — |
现金转化率FCNGENI
| Q4 25 | 6.60× | — | ||
| Q3 25 | 2.44× | — | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | -7.52× | — | ||
| Q4 24 | 6.34× | — | ||
| Q3 24 | 3.30× | — | ||
| Q2 24 | 1.61× | — | ||
| Q1 24 | -3.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
GENI
暂无分部数据
