vs
FTI CONSULTING, INC(FCN)与罗宾汉(HOOD)财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是罗宾汉的1.1倍($990.7M vs $927.0M),罗宾汉净利率更高(36.2% vs 5.5%,领先30.7%),FTI CONSULTING, INC同比增速更快(10.7% vs -27.7%),过去两年罗宾汉的营收复合增速更高(16.6% vs 3.3%)
FTI咨询成立于1982年,总部位于美国华盛顿特区,是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域,在31个国家拥有逾7700名员工。
罗宾汉市场(Robinhood Markets, Inc.)是总部位于美国加利福尼亚州门洛帕克的金融服务企业,旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易,还提供加密货币钱包、财富管理、信用卡等金融服务,部分银行服务与FDIC投保银行合作推出,同时运营新闻网站Sherwood.News。
FCN vs HOOD — 直观对比
营收规模更大
FCN
是对方的1.1倍
$927.0M
营收增速更快
FCN
高出38.5%
-27.7%
净利率更高
HOOD
高出30.7%
5.5%
两年增速更快
HOOD
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $990.7M | $927.0M |
| 净利润 | $54.5M | $336.0M |
| 毛利率 | 31.1% | — |
| 营业利润率 | 9.4% | — |
| 净利率 | 5.5% | 36.2% |
| 营收同比 | 10.7% | -27.7% |
| 净利润同比 | 9.7% | -2.9% |
| 每股收益(稀释后) | $1.77 | $336.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCN
HOOD
| Q1 26 | — | $927.0M | ||
| Q4 25 | $990.7M | $1.3B | ||
| Q3 25 | $956.2M | $1.3B | ||
| Q2 25 | $943.7M | $989.0M | ||
| Q1 25 | $898.3M | $927.0M | ||
| Q4 24 | $894.9M | $1.0B | ||
| Q3 24 | $926.0M | $637.0M | ||
| Q2 24 | $949.2M | $682.0M |
净利润
FCN
HOOD
| Q1 26 | — | $336.0M | ||
| Q4 25 | $54.5M | $605.0M | ||
| Q3 25 | $82.8M | $556.0M | ||
| Q2 25 | $71.7M | $386.0M | ||
| Q1 25 | $61.8M | $336.0M | ||
| Q4 24 | $49.7M | $916.0M | ||
| Q3 24 | $66.5M | $150.0M | ||
| Q2 24 | $83.9M | $188.0M |
毛利率
FCN
HOOD
| Q1 26 | — | — | ||
| Q4 25 | 31.1% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 32.1% | — | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 30.2% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 32.8% | — |
营业利润率
FCN
HOOD
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 51.5% | ||
| Q3 25 | 12.3% | 49.8% | ||
| Q2 25 | 10.5% | 44.7% | ||
| Q1 25 | 8.8% | 40.0% | ||
| Q4 24 | 5.9% | 55.0% | ||
| Q3 24 | 9.8% | 24.0% | ||
| Q2 24 | 11.0% | 28.0% |
净利率
FCN
HOOD
| Q1 26 | — | 36.2% | ||
| Q4 25 | 5.5% | 47.2% | ||
| Q3 25 | 8.7% | 43.6% | ||
| Q2 25 | 7.6% | 39.0% | ||
| Q1 25 | 6.9% | 36.2% | ||
| Q4 24 | 5.6% | 90.3% | ||
| Q3 24 | 7.2% | 23.5% | ||
| Q2 24 | 8.8% | 27.6% |
每股收益(稀释后)
FCN
HOOD
| Q1 26 | — | $336.00 | ||
| Q4 25 | $1.77 | $0.65 | ||
| Q3 25 | $2.60 | $0.61 | ||
| Q2 25 | $2.13 | $0.42 | ||
| Q1 25 | $1.74 | $0.37 | ||
| Q4 24 | $1.39 | $1.00 | ||
| Q3 24 | $1.85 | $0.17 | ||
| Q2 24 | $2.34 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $4.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $9.2B |
| 总资产 | $3.5B | $38.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FCN
HOOD
| Q1 26 | — | $4.3B | ||
| Q4 25 | $265.1M | $4.3B | ||
| Q3 25 | $146.0M | $4.3B | ||
| Q2 25 | $152.8M | $4.2B | ||
| Q1 25 | $151.1M | $4.4B | ||
| Q4 24 | $660.5M | $4.3B | ||
| Q3 24 | $386.3M | $4.6B | ||
| Q2 24 | $226.4M | $4.5B |
总债务
FCN
HOOD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $60.0M | — |
股东权益
FCN
HOOD
| Q1 26 | — | $9.2B | ||
| Q4 25 | $1.7B | $9.2B | ||
| Q3 25 | $1.7B | $8.6B | ||
| Q2 25 | $1.9B | $8.1B | ||
| Q1 25 | $2.1B | $8.0B | ||
| Q4 24 | $2.3B | $8.0B | ||
| Q3 24 | $2.3B | $7.2B | ||
| Q2 24 | $2.1B | $7.1B |
总资产
FCN
HOOD
| Q1 26 | — | $38.1B | ||
| Q4 25 | $3.5B | $38.1B | ||
| Q3 25 | $3.5B | $41.5B | ||
| Q2 25 | $3.5B | $35.3B | ||
| Q1 25 | $3.3B | $27.5B | ||
| Q4 24 | $3.6B | $26.2B | ||
| Q3 24 | $3.5B | $43.2B | ||
| Q2 24 | $3.4B | $41.3B |
负债/权益比
FCN
HOOD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.03× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $359.8M | $642.0M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | — |
| 自由现金流率自由现金流/营收 | 35.5% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 6.60× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $93.6M | — |
8季度趋势,按日历期对齐
经营现金流
FCN
HOOD
| Q1 26 | — | $642.0M | ||
| Q4 25 | $359.8M | $-937.0M | ||
| Q3 25 | $201.9M | $-1.6B | ||
| Q2 25 | $55.7M | $3.5B | ||
| Q1 25 | $-465.2M | $642.0M | ||
| Q4 24 | $315.3M | $-1.4B | ||
| Q3 24 | $219.4M | $1.8B | ||
| Q2 24 | $135.2M | $54.0M |
自由现金流
FCN
HOOD
| Q1 26 | — | — | ||
| Q4 25 | $351.4M | — | ||
| Q3 25 | $187.0M | — | ||
| Q2 25 | $38.3M | — | ||
| Q1 25 | $-483.0M | — | ||
| Q4 24 | $301.6M | — | ||
| Q3 24 | $212.3M | — | ||
| Q2 24 | $125.2M | — |
自由现金流率
FCN
HOOD
| Q1 26 | — | — | ||
| Q4 25 | 35.5% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | -53.8% | — | ||
| Q4 24 | 33.7% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 13.2% | — |
资本支出强度
FCN
HOOD
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.1% | — |
现金转化率
FCN
HOOD
| Q1 26 | — | 1.91× | ||
| Q4 25 | 6.60× | -1.55× | ||
| Q3 25 | 2.44× | -2.83× | ||
| Q2 25 | 0.78× | 9.09× | ||
| Q1 25 | -7.52× | 1.91× | ||
| Q4 24 | 6.34× | -1.53× | ||
| Q3 24 | 3.30× | 12.08× | ||
| Q2 24 | 1.61× | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
HOOD
| Transaction-based revenues | $583.0M | 63% |
| Other | $290.0M | 31% |
| Other revenues | $54.0M | 6% |