vs
FTI CONSULTING, INC（FCN）与味好美（MKC）财务数据对比。点击上方公司名可切换其他公司
味好美的季度营收约是FTI CONSULTING, INC的1.9倍（$1.9B vs $990.7M），味好美净利率更高（12.2% vs 5.5%，领先6.7%），FTI CONSULTING, INC同比增速更快（10.7% vs 2.9%），过去两年味好美的营收复合增速更高（7.5% vs 3.3%）
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
味好美是美国知名食品企业，专业生产、营销并配送香辛料、复合调味料、调味酱及各类风味产品，客户覆盖零售终端、食品生产商及餐饮服务企业，是全球领先的风味产品供应商。
FCN vs MKC — 直观对比
营收规模更大
MKC
是对方的1.9倍
$990.7M
营收增速更快
FCN
高出7.8%
2.9%
净利率更高
MKC
高出6.7%
5.5%
两年增速更快
MKC
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $990.7M | $1.9B |
| 净利润 | $54.5M | $226.6M |
| 毛利率 | 31.1% | 38.9% |
| 营业利润率 | 9.4% | 16.8% |
| 净利率 | 5.5% | 12.2% |
| 营收同比 | 10.7% | 2.9% |
| 净利润同比 | 9.7% | 5.3% |
| 每股收益（稀释后） | $1.77 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCNMKC
| Q4 25 | $990.7M | $1.9B | ||
| Q3 25 | $956.2M | $1.7B | ||
| Q2 25 | $943.7M | $1.7B | ||
| Q1 25 | $898.3M | $1.6B | ||
| Q4 24 | $894.9M | $1.8B | ||
| Q3 24 | $926.0M | $1.7B | ||
| Q2 24 | $949.2M | $1.6B | ||
| Q1 24 | $928.6M | $1.6B |
净利润FCNMKC
| Q4 25 | $54.5M | $226.6M | ||
| Q3 25 | $82.8M | $225.5M | ||
| Q2 25 | $71.7M | $175.0M | ||
| Q1 25 | $61.8M | $162.3M | ||
| Q4 24 | $49.7M | $215.2M | ||
| Q3 24 | $66.5M | $223.1M | ||
| Q2 24 | $83.9M | $184.2M | ||
| Q1 24 | $80.0M | $166.0M |
毛利率FCNMKC
| Q4 25 | 31.1% | 38.9% | ||
| Q3 25 | 33.3% | 37.4% | ||
| Q2 25 | 32.1% | 37.5% | ||
| Q1 25 | 32.2% | 37.6% | ||
| Q4 24 | 30.2% | 40.2% | ||
| Q3 24 | 32.2% | 38.7% | ||
| Q2 24 | 32.8% | 37.7% | ||
| Q1 24 | 32.6% | 37.4% |
营业利润率FCNMKC
| Q4 25 | 9.4% | 16.8% | ||
| Q3 25 | 12.3% | 16.7% | ||
| Q2 25 | 10.5% | 14.8% | ||
| Q1 25 | 8.8% | 14.0% | ||
| Q4 24 | 5.9% | 17.0% | ||
| Q3 24 | 9.8% | 17.1% | ||
| Q2 24 | 11.0% | 14.2% | ||
| Q1 24 | 10.7% | 14.6% |
净利率FCNMKC
| Q4 25 | 5.5% | 12.2% | ||
| Q3 25 | 8.7% | 13.1% | ||
| Q2 25 | 7.6% | 10.5% | ||
| Q1 25 | 6.9% | 10.1% | ||
| Q4 24 | 5.6% | 12.0% | ||
| Q3 24 | 7.2% | 13.3% | ||
| Q2 24 | 8.8% | 11.2% | ||
| Q1 24 | 8.6% | 10.4% |
每股收益（稀释后）FCNMKC
| Q4 25 | $1.77 | $0.84 | ||
| Q3 25 | $2.60 | $0.84 | ||
| Q2 25 | $2.13 | $0.65 | ||
| Q1 25 | $1.74 | $0.60 | ||
| Q4 24 | $1.39 | $0.79 | ||
| Q3 24 | $1.85 | $0.83 | ||
| Q2 24 | $2.34 | $0.68 | ||
| Q1 24 | $2.23 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $95.9M |
| 总债务越低越好 | — | $3.6B |
| 股东权益账面价值 | $1.7B | $5.7B |
| 总资产 | $3.5B | $13.2B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资FCNMKC
| Q4 25 | $265.1M | $95.9M | ||
| Q3 25 | $146.0M | $94.9M | ||
| Q2 25 | $152.8M | $124.1M | ||
| Q1 25 | $151.1M | $102.8M | ||
| Q4 24 | $660.5M | $186.1M | ||
| Q3 24 | $386.3M | $200.8M | ||
| Q2 24 | $226.4M | $166.3M | ||
| Q1 24 | $244.0M | $178.0M |
总债务FCNMKC
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $3.9B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | $0 | $3.9B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | $60.0M | $4.1B | ||
| Q1 24 | $205.0M | $4.1B |
股东权益FCNMKC
| Q4 25 | $1.7B | $5.7B | ||
| Q3 25 | $1.7B | $5.8B | ||
| Q2 25 | $1.9B | $5.6B | ||
| Q1 25 | $2.1B | $5.4B | ||
| Q4 24 | $2.3B | $5.3B | ||
| Q3 24 | $2.3B | $5.4B | ||
| Q2 24 | $2.1B | $5.3B | ||
| Q1 24 | $2.1B | $5.2B |
总资产FCNMKC
| Q4 25 | $3.5B | $13.2B | ||
| Q3 25 | $3.5B | $13.2B | ||
| Q2 25 | $3.5B | $13.2B | ||
| Q1 25 | $3.3B | $12.9B | ||
| Q4 24 | $3.6B | $13.1B | ||
| Q3 24 | $3.5B | $13.2B | ||
| Q2 24 | $3.4B | $13.0B | ||
| Q1 24 | $3.3B | $12.9B |
负债/权益比FCNMKC
| Q4 25 | — | 0.63× | ||
| Q3 25 | — | 0.67× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | 0.00× | 0.73× | ||
| Q3 24 | — | 0.63× | ||
| Q2 24 | 0.03× | 0.77× | ||
| Q1 24 | 0.10× | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $359.8M | $542.0M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | — |
| 自由现金流率自由现金流/营收 | 35.5% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 6.60× | 2.39× |
| 过去12个月自由现金流最近4个季度 | $93.6M | — |
8季度趋势，按日历期对齐
经营现金流FCNMKC
| Q4 25 | $359.8M | $542.0M | ||
| Q3 25 | $201.9M | $258.8M | ||
| Q2 25 | $55.7M | $45.9M | ||
| Q1 25 | $-465.2M | $115.5M | ||
| Q4 24 | $315.3M | $458.7M | ||
| Q3 24 | $219.4M | $161.7M | ||
| Q2 24 | $135.2M | $163.1M | ||
| Q1 24 | $-274.8M | $138.4M |
自由现金流FCNMKC
| Q4 25 | $351.4M | — | ||
| Q3 25 | $187.0M | $206.1M | ||
| Q2 25 | $38.3M | $-2.4M | ||
| Q1 25 | $-483.0M | $78.4M | ||
| Q4 24 | $301.6M | — | ||
| Q3 24 | $212.3M | $102.7M | ||
| Q2 24 | $125.2M | $94.8M | ||
| Q1 24 | $-279.5M | $76.4M |
自由现金流率FCNMKC
| Q4 25 | 35.5% | — | ||
| Q3 25 | 19.6% | 11.9% | ||
| Q2 25 | 4.1% | -0.1% | ||
| Q1 25 | -53.8% | 4.9% | ||
| Q4 24 | 33.7% | — | ||
| Q3 24 | 22.9% | 6.1% | ||
| Q2 24 | 13.2% | 5.8% | ||
| Q1 24 | -30.1% | 4.8% |
资本支出强度FCNMKC
| Q4 25 | 0.8% | — | ||
| Q3 25 | 1.6% | 3.1% | ||
| Q2 25 | 1.8% | 2.9% | ||
| Q1 25 | 2.0% | 2.3% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.8% | 3.5% | ||
| Q2 24 | 1.1% | 4.2% | ||
| Q1 24 | 0.5% | 3.9% |
现金转化率FCNMKC
| Q4 25 | 6.60× | 2.39× | ||
| Q3 25 | 2.44× | 1.15× | ||
| Q2 25 | 0.78× | 0.26× | ||
| Q1 25 | -7.52× | 0.71× | ||
| Q4 24 | 6.34× | 2.13× | ||
| Q3 24 | 3.30× | 0.72× | ||
| Q2 24 | 1.61× | 0.89× | ||
| Q1 24 | -3.44× | 0.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
MKC
| Consumer | $1.1B | 61% |
| Flavor Solutions | $723.1M | 39% |
