vs
FTI CONSULTING, INC（FCN）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是Rithm Capital Corp.的1.2倍（$990.7M vs $828.2M），Rithm Capital Corp.净利率更高（13.2% vs 5.5%，领先7.7%），Rithm Capital Corp.同比增速更快（508.5% vs 10.7%），过去两年FTI CONSULTING, INC的营收复合增速更高（3.3% vs -17.9%）
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
FCN vs RITM — 直观对比
营收规模更大
FCN
是对方的1.2倍
$828.2M
营收增速更快
RITM
高出497.8%
10.7%
净利率更高
RITM
高出7.7%
5.5%
两年增速更快
FCN
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $990.7M | $828.2M |
| 净利润 | $54.5M | $109.5M |
| 毛利率 | 31.1% | — |
| 营业利润率 | 9.4% | 29.9% |
| 净利率 | 5.5% | 13.2% |
| 营收同比 | 10.7% | 508.5% |
| 净利润同比 | 9.7% | 27.7% |
| 每股收益（稀释后） | $1.77 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCNRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $990.7M | $1.5B | ||
| Q3 25 | $956.2M | $1.1B | ||
| Q2 25 | $943.7M | $1.2B | ||
| Q1 25 | $898.3M | $768.4M | ||
| Q4 24 | $894.9M | $2.1B | ||
| Q3 24 | $926.0M | $619.5M | ||
| Q2 24 | $949.2M | $1.2B |
净利润FCNRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $54.5M | $85.0M | ||
| Q3 25 | $82.8M | $221.5M | ||
| Q2 25 | $71.7M | $311.7M | ||
| Q1 25 | $61.8M | $78.8M | ||
| Q4 24 | $49.7M | $290.2M | ||
| Q3 24 | $66.5M | $121.7M | ||
| Q2 24 | $83.9M | $235.6M |
毛利率FCNRITM
| Q1 26 | — | — | ||
| Q4 25 | 31.1% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 32.1% | — | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 30.2% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 32.8% | — |
营业利润率FCNRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 9.4% | 13.8% | ||
| Q3 25 | 12.3% | 21.4% | ||
| Q2 25 | 10.5% | 25.2% | ||
| Q1 25 | 8.8% | 7.4% | ||
| Q4 24 | 5.9% | 23.8% | ||
| Q3 24 | 9.8% | 7.3% | ||
| Q2 24 | 11.0% | 23.6% |
净利率FCNRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 5.5% | 5.7% | ||
| Q3 25 | 8.7% | 20.0% | ||
| Q2 25 | 7.6% | 25.6% | ||
| Q1 25 | 6.9% | 10.3% | ||
| Q4 24 | 5.6% | 14.0% | ||
| Q3 24 | 7.2% | 19.7% | ||
| Q2 24 | 8.8% | 19.2% |
每股收益（稀释后）FCNRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $1.77 | $0.09 | ||
| Q3 25 | $2.60 | $0.35 | ||
| Q2 25 | $2.13 | $0.53 | ||
| Q1 25 | $1.74 | $0.07 | ||
| Q4 24 | $1.39 | $0.50 | ||
| Q3 24 | $1.85 | $0.20 | ||
| Q2 24 | $2.34 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $9.1B |
| 总资产 | $3.5B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FCNRITM
| Q1 26 | — | — | ||
| Q4 25 | $265.1M | $1.8B | ||
| Q3 25 | $146.0M | $1.6B | ||
| Q2 25 | $152.8M | $1.6B | ||
| Q1 25 | $151.1M | $1.5B | ||
| Q4 24 | $660.5M | $1.5B | ||
| Q3 24 | $386.3M | $1.6B | ||
| Q2 24 | $226.4M | $1.2B |
总债务FCNRITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | $0 | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | $60.0M | $30.1B |
股东权益FCNRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $1.7B | $8.4B | ||
| Q3 25 | $1.7B | $8.5B | ||
| Q2 25 | $1.9B | $7.9B | ||
| Q1 25 | $2.1B | $7.8B | ||
| Q4 24 | $2.3B | $7.8B | ||
| Q3 24 | $2.3B | $7.7B | ||
| Q2 24 | $2.1B | $7.3B |
总资产FCNRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $3.5B | $53.1B | ||
| Q3 25 | $3.5B | $47.2B | ||
| Q2 25 | $3.5B | $44.3B | ||
| Q1 25 | $3.3B | $45.3B | ||
| Q4 24 | $3.6B | $46.0B | ||
| Q3 24 | $3.5B | $42.3B | ||
| Q2 24 | $3.4B | $42.0B |
负债/权益比FCNRITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | 0.00× | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | 0.03× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $359.8M | — |
| 自由现金流经营现金流 - 资本支出 | $351.4M | — |
| 自由现金流率自由现金流/营收 | 35.5% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 6.60× | — |
| 过去12个月自由现金流最近4个季度 | $93.6M | — |
8季度趋势，按日历期对齐
经营现金流FCNRITM
| Q1 26 | — | — | ||
| Q4 25 | $359.8M | $-114.6M | ||
| Q3 25 | $201.9M | $-2.0B | ||
| Q2 25 | $55.7M | $-557.1M | ||
| Q1 25 | $-465.2M | $1.4B | ||
| Q4 24 | $315.3M | $-1.8B | ||
| Q3 24 | $219.4M | $768.1M | ||
| Q2 24 | $135.2M | $-55.7M |
自由现金流FCNRITM
| Q1 26 | — | — | ||
| Q4 25 | $351.4M | — | ||
| Q3 25 | $187.0M | — | ||
| Q2 25 | $38.3M | — | ||
| Q1 25 | $-483.0M | — | ||
| Q4 24 | $301.6M | — | ||
| Q3 24 | $212.3M | — | ||
| Q2 24 | $125.2M | — |
自由现金流率FCNRITM
| Q1 26 | — | — | ||
| Q4 25 | 35.5% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | -53.8% | — | ||
| Q4 24 | 33.7% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 13.2% | — |
资本支出强度FCNRITM
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.1% | — |
现金转化率FCNRITM
| Q1 26 | — | — | ||
| Q4 25 | 6.60× | -1.35× | ||
| Q3 25 | 2.44× | -9.22× | ||
| Q2 25 | 0.78× | -1.79× | ||
| Q1 25 | -7.52× | 18.03× | ||
| Q4 24 | 6.34× | -6.04× | ||
| Q3 24 | 3.30× | 6.31× | ||
| Q2 24 | 1.61× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
