vs
FTI CONSULTING, INC(FCN)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是RANGE RESOURCES CORP的1.3倍($990.7M vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 5.5%,领先17.3%),RANGE RESOURCES CORP同比增速更快(18.0% vs 10.7%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 3.3%)
FTI咨询成立于1982年,总部位于美国华盛顿特区,是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域,在31个国家拥有逾7700名员工。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
FCN vs RRC — 直观对比
营收规模更大
FCN
是对方的1.3倍
$786.9M
营收增速更快
RRC
高出7.3%
10.7%
净利率更高
RRC
高出17.3%
5.5%
两年增速更快
RRC
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $990.7M | $786.9M |
| 净利润 | $54.5M | $179.1M |
| 毛利率 | 31.1% | 94.5% |
| 营业利润率 | 9.4% | — |
| 净利率 | 5.5% | 22.8% |
| 营收同比 | 10.7% | 18.0% |
| 净利润同比 | 9.7% | 88.8% |
| 每股收益(稀释后) | $1.77 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCN
RRC
| Q4 25 | $990.7M | $786.9M | ||
| Q3 25 | $956.2M | $655.3M | ||
| Q2 25 | $943.7M | $699.6M | ||
| Q1 25 | $898.3M | $846.3M | ||
| Q4 24 | $894.9M | $667.0M | ||
| Q3 24 | $926.0M | $567.9M | ||
| Q2 24 | $949.2M | $513.2M | ||
| Q1 24 | $928.6M | $598.8M |
净利润
FCN
RRC
| Q4 25 | $54.5M | $179.1M | ||
| Q3 25 | $82.8M | $144.3M | ||
| Q2 25 | $71.7M | $237.6M | ||
| Q1 25 | $61.8M | $97.1M | ||
| Q4 24 | $49.7M | $94.8M | ||
| Q3 24 | $66.5M | $50.7M | ||
| Q2 24 | $83.9M | $28.7M | ||
| Q1 24 | $80.0M | $92.1M |
毛利率
FCN
RRC
| Q4 25 | 31.1% | 94.5% | ||
| Q3 25 | 33.3% | 92.5% | ||
| Q2 25 | 32.1% | 95.0% | ||
| Q1 25 | 32.2% | 93.1% | ||
| Q4 24 | 30.2% | 93.7% | ||
| Q3 24 | 32.2% | 94.3% | ||
| Q2 24 | 32.8% | 93.4% | ||
| Q1 24 | 32.6% | 94.7% |
营业利润率
FCN
RRC
| Q4 25 | 9.4% | — | ||
| Q3 25 | 12.3% | — | ||
| Q2 25 | 10.5% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | 9.8% | — | ||
| Q2 24 | 11.0% | — | ||
| Q1 24 | 10.7% | — |
净利率
FCN
RRC
| Q4 25 | 5.5% | 22.8% | ||
| Q3 25 | 8.7% | 22.0% | ||
| Q2 25 | 7.6% | 34.0% | ||
| Q1 25 | 6.9% | 11.5% | ||
| Q4 24 | 5.6% | 14.2% | ||
| Q3 24 | 7.2% | 8.9% | ||
| Q2 24 | 8.8% | 5.6% | ||
| Q1 24 | 8.6% | 15.4% |
每股收益(稀释后)
FCN
RRC
| Q4 25 | $1.77 | $0.75 | ||
| Q3 25 | $2.60 | $0.60 | ||
| Q2 25 | $2.13 | $0.99 | ||
| Q1 25 | $1.74 | $0.40 | ||
| Q4 24 | $1.39 | $0.38 | ||
| Q3 24 | $1.85 | $0.21 | ||
| Q2 24 | $2.34 | $0.12 | ||
| Q1 24 | $2.23 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.7B | $4.3B |
| 总资产 | $3.5B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
FCN
RRC
| Q4 25 | $265.1M | $204.0K | ||
| Q3 25 | $146.0M | $175.0K | ||
| Q2 25 | $152.8M | $134.0K | ||
| Q1 25 | $151.1M | $344.6M | ||
| Q4 24 | $660.5M | $304.5M | ||
| Q3 24 | $386.3M | $277.4M | ||
| Q2 24 | $226.4M | $251.1M | ||
| Q1 24 | $244.0M | $343.1M |
总债务
FCN
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | $0 | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $60.0M | $1.7B | ||
| Q1 24 | $205.0M | $1.8B |
股东权益
FCN
RRC
| Q4 25 | $1.7B | $4.3B | ||
| Q3 25 | $1.7B | $4.2B | ||
| Q2 25 | $1.9B | $4.1B | ||
| Q1 25 | $2.1B | $3.9B | ||
| Q4 24 | $2.3B | $3.9B | ||
| Q3 24 | $2.3B | $3.9B | ||
| Q2 24 | $2.1B | $3.9B | ||
| Q1 24 | $2.1B | $3.8B |
总资产
FCN
RRC
| Q4 25 | $3.5B | $7.4B | ||
| Q3 25 | $3.5B | $7.2B | ||
| Q2 25 | $3.5B | $7.1B | ||
| Q1 25 | $3.3B | $7.4B | ||
| Q4 24 | $3.6B | $7.3B | ||
| Q3 24 | $3.5B | $7.2B | ||
| Q2 24 | $3.4B | $7.3B | ||
| Q1 24 | $3.3B | $7.4B |
负债/权益比
FCN
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 0.00× | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | 0.03× | 0.44× | ||
| Q1 24 | 0.10× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $359.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | — |
| 自由现金流率自由现金流/营收 | 35.5% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 6.60× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $93.6M | — |
8季度趋势,按日历期对齐
经营现金流
FCN
RRC
| Q4 25 | $359.8M | $257.5M | ||
| Q3 25 | $201.9M | $247.5M | ||
| Q2 25 | $55.7M | $336.2M | ||
| Q1 25 | $-465.2M | $330.1M | ||
| Q4 24 | $315.3M | $217.9M | ||
| Q3 24 | $219.4M | $245.9M | ||
| Q2 24 | $135.2M | $148.8M | ||
| Q1 24 | $-274.8M | $331.9M |
自由现金流
FCN
RRC
| Q4 25 | $351.4M | — | ||
| Q3 25 | $187.0M | — | ||
| Q2 25 | $38.3M | — | ||
| Q1 25 | $-483.0M | — | ||
| Q4 24 | $301.6M | — | ||
| Q3 24 | $212.3M | — | ||
| Q2 24 | $125.2M | — | ||
| Q1 24 | $-279.5M | — |
自由现金流率
FCN
RRC
| Q4 25 | 35.5% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | -53.8% | — | ||
| Q4 24 | 33.7% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 13.2% | — | ||
| Q1 24 | -30.1% | — |
资本支出强度
FCN
RRC
| Q4 25 | 0.8% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 0.5% | — |
现金转化率
FCN
RRC
| Q4 25 | 6.60× | 1.44× | ||
| Q3 25 | 2.44× | 1.72× | ||
| Q2 25 | 0.78× | 1.42× | ||
| Q1 25 | -7.52× | 3.40× | ||
| Q4 24 | 6.34× | 2.30× | ||
| Q3 24 | 3.30× | 4.85× | ||
| Q2 24 | 1.61× | 5.18× | ||
| Q1 24 | -3.44× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |