vs
FTI CONSULTING, INC（FCN）与STIFEL FINANCIAL CORP（SF）财务数据对比。点击上方公司名可切换其他公司
STIFEL FINANCIAL CORP的季度营收约是FTI CONSULTING, INC的1.1倍（$1.1B vs $990.7M），STIFEL FINANCIAL CORP净利率更高（23.5% vs 5.5%，领先18.0%），STIFEL FINANCIAL CORP同比增速更快（23.0% vs 10.7%），STIFEL FINANCIAL CORP自由现金流更多（$369.0M vs $351.4M），过去两年STIFEL FINANCIAL CORP的营收复合增速更高（21.1% vs 3.3%）
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
司迪富金融是美国跨国独立投资银行及金融服务提供商，总部位于密苏里州圣路易斯市中心。其历史可追溯至1890年成立的Altheimer & Rawlings投资公司，1983年正式以Stifel为名成立，1986年11月24日在纽约证券交易所挂牌上市，为全球客户提供多元化金融服务。
FCN vs SF — 直观对比
营收规模更大
SF
是对方的1.1倍
$990.7M
营收增速更快
SF
高出12.3%
10.7%
净利率更高
SF
高出18.0%
5.5%
自由现金流更多
SF
多$17.6M
$351.4M
两年增速更快
SF
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $990.7M | $1.1B |
| 净利润 | $54.5M | $264.4M |
| 毛利率 | 31.1% | — |
| 营业利润率 | 9.4% | 27.3% |
| 净利率 | 5.5% | 23.5% |
| 营收同比 | 10.7% | 23.0% |
| 净利润同比 | 9.7% | 8.3% |
| 每股收益（稀释后） | $1.77 | $2.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCNSF
| Q4 25 | $990.7M | $1.1B | ||
| Q3 25 | $956.2M | $962.6M | ||
| Q2 25 | $943.7M | $838.9M | ||
| Q1 25 | $898.3M | $842.5M | ||
| Q4 24 | $894.9M | $916.0M | ||
| Q3 24 | $926.0M | $810.9M | ||
| Q2 24 | $949.2M | $798.9M | ||
| Q1 24 | $928.6M | $768.1M |
净利润FCNSF
| Q4 25 | $54.5M | $264.4M | ||
| Q3 25 | $82.8M | $211.4M | ||
| Q2 25 | $71.7M | $155.1M | ||
| Q1 25 | $61.8M | $53.0M | ||
| Q4 24 | $49.7M | $244.0M | ||
| Q3 24 | $66.5M | $158.5M | ||
| Q2 24 | $83.9M | $165.3M | ||
| Q1 24 | $80.0M | $163.6M |
毛利率FCNSF
| Q4 25 | 31.1% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 32.1% | — | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 30.2% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 32.8% | — | ||
| Q1 24 | 32.6% | — |
营业利润率FCNSF
| Q4 25 | 9.4% | 27.3% | ||
| Q3 25 | 12.3% | 29.7% | ||
| Q2 25 | 10.5% | 25.5% | ||
| Q1 25 | 8.8% | 7.5% | ||
| Q4 24 | 5.9% | 29.1% | ||
| Q3 24 | 9.8% | 26.7% | ||
| Q2 24 | 11.0% | 28.4% | ||
| Q1 24 | 10.7% | 28.5% |
净利率FCNSF
| Q4 25 | 5.5% | 23.5% | ||
| Q3 25 | 8.7% | 22.0% | ||
| Q2 25 | 7.6% | 18.5% | ||
| Q1 25 | 6.9% | 6.3% | ||
| Q4 24 | 5.6% | 26.6% | ||
| Q3 24 | 7.2% | 19.5% | ||
| Q2 24 | 8.8% | 20.7% | ||
| Q1 24 | 8.6% | 21.3% |
每股收益（稀释后）FCNSF
| Q4 25 | $1.77 | $2.30 | ||
| Q3 25 | $2.60 | $1.84 | ||
| Q2 25 | $2.13 | $1.34 | ||
| Q1 25 | $1.74 | $0.39 | ||
| Q4 24 | $1.39 | $2.10 | ||
| Q3 24 | $1.85 | $1.34 | ||
| Q2 24 | $2.34 | $1.41 | ||
| Q1 24 | $2.23 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $2.3B |
| 总债务越低越好 | — | $617.4M |
| 股东权益账面价值 | $1.7B | $6.0B |
| 总资产 | $3.5B | $41.3B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资FCNSF
| Q4 25 | $265.1M | $2.3B | ||
| Q3 25 | $146.0M | $3.2B | ||
| Q2 25 | $152.8M | $1.9B | ||
| Q1 25 | $151.1M | $2.7B | ||
| Q4 24 | $660.5M | $2.6B | ||
| Q3 24 | $386.3M | $1.9B | ||
| Q2 24 | $226.4M | $2.6B | ||
| Q1 24 | $244.0M | $3.4B |
总债务FCNSF
| Q4 25 | — | $617.4M | ||
| Q3 25 | — | $617.2M | ||
| Q2 25 | — | $617.0M | ||
| Q1 25 | — | $616.8M | ||
| Q4 24 | $0 | $616.6M | ||
| Q3 24 | — | $616.4M | ||
| Q2 24 | $60.0M | $1.1B | ||
| Q1 24 | $205.0M | $1.1B |
股东权益FCNSF
| Q4 25 | $1.7B | $6.0B | ||
| Q3 25 | $1.7B | $5.8B | ||
| Q2 25 | $1.9B | $5.6B | ||
| Q1 25 | $2.1B | $5.5B | ||
| Q4 24 | $2.3B | $5.7B | ||
| Q3 24 | $2.3B | $5.6B | ||
| Q2 24 | $2.1B | $5.4B | ||
| Q1 24 | $2.1B | $5.3B |
总资产FCNSF
| Q4 25 | $3.5B | $41.3B | ||
| Q3 25 | $3.5B | $41.7B | ||
| Q2 25 | $3.5B | $39.9B | ||
| Q1 25 | $3.3B | $40.4B | ||
| Q4 24 | $3.6B | $39.9B | ||
| Q3 24 | $3.5B | $38.9B | ||
| Q2 24 | $3.4B | $37.8B | ||
| Q1 24 | $3.3B | $38.3B |
负债/权益比FCNSF
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.11× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.11× | ||
| Q4 24 | 0.00× | 0.11× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | 0.03× | 0.21× | ||
| Q1 24 | 0.10× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $359.8M | $382.4M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | $369.0M |
| 自由现金流率自由现金流/营收 | 35.5% | 32.7% |
| 资本支出强度资本支出/营收 | 0.8% | 1.2% |
| 现金转化率经营现金流/净利润 | 6.60× | 1.45× |
| 过去12个月自由现金流最近4个季度 | $93.6M | $1.1B |
8季度趋势，按日历期对齐
经营现金流FCNSF
| Q4 25 | $359.8M | $382.4M | ||
| Q3 25 | $201.9M | $338.3M | ||
| Q2 25 | $55.7M | $607.5M | ||
| Q1 25 | $-465.2M | $-211.2M | ||
| Q4 24 | $315.3M | $694.6M | ||
| Q3 24 | $219.4M | $198.3M | ||
| Q2 24 | $135.2M | $207.2M | ||
| Q1 24 | $-274.8M | $-609.7M |
自由现金流FCNSF
| Q4 25 | $351.4M | $369.0M | ||
| Q3 25 | $187.0M | $321.1M | ||
| Q2 25 | $38.3M | $592.7M | ||
| Q1 25 | $-483.0M | $-227.8M | ||
| Q4 24 | $301.6M | $677.2M | ||
| Q3 24 | $212.3M | $185.6M | ||
| Q2 24 | $125.2M | $173.3M | ||
| Q1 24 | $-279.5M | $-619.4M |
自由现金流率FCNSF
| Q4 25 | 35.5% | 32.7% | ||
| Q3 25 | 19.6% | 33.4% | ||
| Q2 25 | 4.1% | 70.6% | ||
| Q1 25 | -53.8% | -27.0% | ||
| Q4 24 | 33.7% | 73.9% | ||
| Q3 24 | 22.9% | 22.9% | ||
| Q2 24 | 13.2% | 21.7% | ||
| Q1 24 | -30.1% | -80.6% |
资本支出强度FCNSF
| Q4 25 | 0.8% | 1.2% | ||
| Q3 25 | 1.6% | 1.8% | ||
| Q2 25 | 1.8% | 1.8% | ||
| Q1 25 | 2.0% | 2.0% | ||
| Q4 24 | 1.5% | 1.9% | ||
| Q3 24 | 0.8% | 1.6% | ||
| Q2 24 | 1.1% | 4.2% | ||
| Q1 24 | 0.5% | 1.3% |
现金转化率FCNSF
| Q4 25 | 6.60× | 1.45× | ||
| Q3 25 | 2.44× | 1.60× | ||
| Q2 25 | 0.78× | 3.92× | ||
| Q1 25 | -7.52× | -3.99× | ||
| Q4 24 | 6.34× | 2.85× | ||
| Q3 24 | 3.30× | 1.25× | ||
| Q2 24 | 1.61× | 1.25× | ||
| Q1 24 | -3.44× | -3.73× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
SF
暂无分部数据
