vs
FIRST CITIZENS BANCSHARES INC(FCNCA)与Sprouts Farmers Market, Inc.(SFM)财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是FIRST CITIZENS BANCSHARES INC的2.0倍($2.1B vs $1.1B),FIRST CITIZENS BANCSHARES INC净利率更高(49.1% vs 4.2%,领先44.9%),Sprouts Farmers Market, Inc.同比增速更快(7.6% vs 3.5%),过去两年Sprouts Farmers Market, Inc.的营收复合增速更高(6.8% vs -33.5%)
第一公民银行控股公司是美国本土银行控股企业,总部位于罗德岛州普罗维登斯,旗下拥有国民公民银行,业务覆盖美国康涅狄格、特拉华、佛罗里达、马里兰、马萨诸塞、密歇根、新罕布什尔、新泽西、纽约、俄亥俄、宾夕法尼亚、罗德岛、佛蒙特、弗吉尼亚等14个州及华盛顿哥伦比亚特区。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌,主营天然有机食品,涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类,同时售有维生素补剂、天然个护及家居用品,目前在全美24个州开设超400家门店,员工约3.5万名。
FCNCA vs SFM — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $2.1B |
| 净利润 | $534.0M | $89.8M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | 5.7% |
| 净利率 | 49.1% | 4.2% |
| 营收同比 | 3.5% | 7.6% |
| 净利润同比 | 10.6% | 12.8% |
| 每股收益(稀释后) | $42.63 | $0.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | $1.1B | — | ||
| Q4 25 | $2.4B | $2.1B | ||
| Q3 25 | $2.4B | $2.2B | ||
| Q2 25 | $2.4B | $2.2B | ||
| Q1 25 | $2.3B | $2.2B | ||
| Q4 24 | $2.4B | $2.0B | ||
| Q3 24 | $2.4B | $1.9B | ||
| Q2 24 | $2.5B | $1.9B |
| Q1 26 | $534.0M | — | ||
| Q4 25 | $580.0M | $89.8M | ||
| Q3 25 | $568.0M | $120.1M | ||
| Q2 25 | $575.0M | $133.7M | ||
| Q1 25 | $483.0M | $180.0M | ||
| Q4 24 | $700.0M | $79.6M | ||
| Q3 24 | $639.0M | $91.6M | ||
| Q2 24 | $707.0M | $95.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 37.9% |
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | 5.7% | ||
| Q3 25 | 30.9% | 7.2% | ||
| Q2 25 | 31.9% | 8.1% | ||
| Q1 25 | 28.3% | 10.1% | ||
| Q4 24 | 30.6% | 5.3% | ||
| Q3 24 | 35.7% | 6.3% | ||
| Q2 24 | 39.8% | 6.7% |
| Q1 26 | 49.1% | — | ||
| Q4 25 | 23.8% | 4.2% | ||
| Q3 25 | 23.3% | 5.5% | ||
| Q2 25 | 24.2% | 6.0% | ||
| Q1 25 | 21.0% | 8.0% | ||
| Q4 24 | 29.1% | 4.0% | ||
| Q3 24 | 26.1% | 4.7% | ||
| Q2 24 | 28.7% | 5.0% |
| Q1 26 | $42.63 | — | ||
| Q4 25 | $45.33 | $0.93 | ||
| Q3 25 | $43.08 | $1.22 | ||
| Q2 25 | $42.36 | $1.35 | ||
| Q1 25 | $34.47 | $1.81 | ||
| Q4 24 | $49.19 | $0.78 | ||
| Q3 24 | $43.42 | $0.91 | ||
| Q2 24 | $47.54 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $257.3M |
| 总债务越低越好 | $34.0B | — |
| 股东权益账面价值 | $22.0B | $1.4B |
| 总资产 | $236.0B | $4.2B |
| 负债/权益比越低杠杆越低 | 1.54× | — |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | — | $257.3M | ||
| Q3 25 | — | $322.4M | ||
| Q2 25 | — | $261.4M | ||
| Q1 25 | — | $285.7M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $309.7M | ||
| Q2 24 | — | $177.3M |
| Q1 26 | $34.0B | — | ||
| Q4 25 | $35.8B | — | ||
| Q3 25 | $38.3B | — | ||
| Q2 25 | $37.6B | — | ||
| Q1 25 | $38.0B | — | ||
| Q4 24 | $36.7B | — | ||
| Q3 24 | $36.8B | — | ||
| Q2 24 | $37.1B | — |
| Q1 26 | $22.0B | — | ||
| Q4 25 | $22.2B | $1.4B | ||
| Q3 25 | $22.0B | $1.4B | ||
| Q2 25 | $22.3B | $1.4B | ||
| Q1 25 | $22.3B | $1.3B | ||
| Q4 24 | $22.2B | $1.3B | ||
| Q3 24 | $22.8B | $1.3B | ||
| Q2 24 | $22.5B | $1.3B |
| Q1 26 | $236.0B | — | ||
| Q4 25 | $229.7B | $4.2B | ||
| Q3 25 | $233.5B | $4.0B | ||
| Q2 25 | $229.7B | $3.8B | ||
| Q1 25 | $228.8B | $3.7B | ||
| Q4 24 | $223.7B | $3.6B | ||
| Q3 24 | $220.6B | $3.6B | ||
| Q2 24 | $219.8B | $3.4B |
| Q1 26 | 1.54× | — | ||
| Q4 25 | 1.61× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 1.69× | — | ||
| Q1 25 | 1.70× | — | ||
| Q4 24 | 1.65× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $138.5M |
| 自由现金流经营现金流 - 资本支出 | — | $66.3M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 3.4% |
| 现金转化率经营现金流/净利润 | — | 1.54× |
| 过去12个月自由现金流最近4个季度 | — | $467.7M |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $138.5M | ||
| Q3 25 | $916.0M | $167.1M | ||
| Q2 25 | $859.0M | $111.2M | ||
| Q1 25 | $98.0M | $299.1M | ||
| Q4 24 | $1.1B | $124.9M | ||
| Q3 24 | $991.0M | $209.1M | ||
| Q2 24 | $417.0M | $91.6M |
| Q1 26 | — | — | ||
| Q4 25 | $807.0M | $66.3M | ||
| Q3 25 | $678.0M | $111.4M | ||
| Q2 25 | $733.0M | $50.4M | ||
| Q1 25 | $-5.0M | $239.6M | ||
| Q4 24 | $991.0M | $56.2M | ||
| Q3 24 | $885.0M | $156.3M | ||
| Q2 24 | $316.0M | $33.9M |
| Q1 26 | — | — | ||
| Q4 25 | 33.1% | 3.1% | ||
| Q3 25 | 27.9% | 5.1% | ||
| Q2 25 | 30.9% | 2.3% | ||
| Q1 25 | -0.2% | 10.7% | ||
| Q4 24 | 41.2% | 2.8% | ||
| Q3 24 | 36.2% | 8.0% | ||
| Q2 24 | 12.8% | 1.8% |
| Q1 26 | — | — | ||
| Q4 25 | 10.0% | 3.4% | ||
| Q3 25 | 9.8% | 2.5% | ||
| Q2 25 | 5.3% | 2.7% | ||
| Q1 25 | 4.5% | 2.7% | ||
| Q4 24 | 5.3% | 3.4% | ||
| Q3 24 | 4.3% | 2.7% | ||
| Q2 24 | 4.1% | 3.0% |
| Q1 26 | — | — | ||
| Q4 25 | 1.81× | 1.54× | ||
| Q3 25 | 1.61× | 1.39× | ||
| Q2 25 | 1.49× | 0.83× | ||
| Q1 25 | 0.20× | 1.66× | ||
| Q4 24 | 1.60× | 1.57× | ||
| Q3 24 | 1.55× | 2.28× | ||
| Q2 24 | 0.59× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCNCA
暂无分部数据
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |