vs
FIDELITY D & D BANCORP INC（FDBC）与Laird Superfood, Inc.（LSF）财务数据对比。点击上方公司名可切换其他公司
FIDELITY D & D BANCORP INC的季度营收约是Laird Superfood, Inc.的1.8倍（$24.4M vs $13.3M），FIDELITY D & D BANCORP INC净利率更高（32.5% vs -13.2%，领先45.7%），Laird Superfood, Inc.同比增速更快（15.0% vs 15.0%），过去两年Laird Superfood, Inc.的营收复合增速更高（16.1% vs 11.8%）
Fidelity D & D Bancorp Inc是一家总部位于美国的地区性银行控股公司，主要在宾夕法尼亚州东北部开展业务，为个人消费者、小微企业及当地社区客户提供存款账户、消费及商业贷款、抵押贷款、财富管理等综合零售及商业银行服务。
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
FDBC vs LSF — 直观对比
营收规模更大
FDBC
是对方的1.8倍
$13.3M
营收增速更快
LSF
高出0.0%
15.0%
净利率更高
FDBC
高出45.7%
-13.2%
两年增速更快
LSF
近两年复合增速
11.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $24.4M | $13.3M |
| 净利润 | $7.9M | $-1.8M |
| 毛利率 | — | 34.1% |
| 营业利润率 | 37.7% | -13.5% |
| 净利率 | 32.5% | -13.2% |
| 营收同比 | 15.0% | 15.0% |
| 净利润同比 | 36.1% | -341.4% |
| 每股收益（稀释后） | $1.29 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FDBCLSF
| Q4 25 | $24.4M | $13.3M | ||
| Q3 25 | $23.5M | $12.9M | ||
| Q2 25 | $23.3M | $12.0M | ||
| Q1 25 | $22.0M | $11.7M | ||
| Q4 24 | $21.2M | $11.6M | ||
| Q3 24 | $20.4M | $11.8M | ||
| Q2 24 | $19.7M | $10.0M | ||
| Q1 24 | $19.5M | $9.9M |
净利润FDBCLSF
| Q4 25 | $7.9M | $-1.8M | ||
| Q3 25 | $7.3M | $-975.1K | ||
| Q2 25 | $6.9M | $-362.2K | ||
| Q1 25 | $6.0M | $-156.2K | ||
| Q4 24 | $5.8M | $-398.4K | ||
| Q3 24 | $5.0M | $-166.1K | ||
| Q2 24 | $4.9M | $-239.1K | ||
| Q1 24 | $5.1M | $-1.0M |
毛利率FDBCLSF
| Q4 25 | — | 34.1% | ||
| Q3 25 | — | 36.5% | ||
| Q2 25 | — | 39.9% | ||
| Q1 25 | — | 41.9% | ||
| Q4 24 | — | 38.6% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 41.8% | ||
| Q1 24 | — | 40.0% |
营业利润率FDBCLSF
| Q4 25 | 37.7% | -13.5% | ||
| Q3 25 | 36.5% | -7.7% | ||
| Q2 25 | 35.5% | -3.3% | ||
| Q1 25 | 32.2% | -1.9% | ||
| Q4 24 | 31.4% | -4.1% | ||
| Q3 24 | 28.2% | -2.3% | ||
| Q2 24 | 28.9% | -3.4% | ||
| Q1 24 | 29.5% | -11.0% |
净利率FDBCLSF
| Q4 25 | 32.5% | -13.2% | ||
| Q3 25 | 31.2% | -7.6% | ||
| Q2 25 | 29.7% | -3.0% | ||
| Q1 25 | 27.2% | -1.3% | ||
| Q4 24 | 27.5% | -3.4% | ||
| Q3 24 | 24.3% | -1.4% | ||
| Q2 24 | 25.0% | -2.4% | ||
| Q1 24 | 25.9% | -10.3% |
每股收益（稀释后）FDBCLSF
| Q4 25 | $1.29 | — | ||
| Q3 25 | $1.27 | — | ||
| Q2 25 | $1.27 | — | ||
| Q1 25 | $1.03 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $0.86 | — | ||
| Q2 24 | $0.86 | — | ||
| Q1 24 | $0.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $148.1M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $238.9M | $11.5M |
| 总资产 | $2.7B | $19.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FDBCLSF
| Q4 25 | $148.1M | $5.1M | ||
| Q3 25 | $142.2M | $5.1M | ||
| Q2 25 | $165.5M | $3.9M | ||
| Q1 25 | $211.2M | $7.0M | ||
| Q4 24 | $83.4M | $8.3M | ||
| Q3 24 | $120.2M | $7.9M | ||
| Q2 24 | $78.1M | $7.6M | ||
| Q1 24 | $72.7M | $7.1M |
股东权益FDBCLSF
| Q4 25 | $238.9M | $11.5M | ||
| Q3 25 | $229.2M | $12.8M | ||
| Q2 25 | $217.9M | $13.4M | ||
| Q1 25 | $211.7M | $13.3M | ||
| Q4 24 | $204.0M | $13.2M | ||
| Q3 24 | $207.3M | $13.1M | ||
| Q2 24 | $195.7M | $12.6M | ||
| Q1 24 | $191.6M | $12.7M |
总资产FDBCLSF
| Q4 25 | $2.7B | $19.2M | ||
| Q3 25 | $2.7B | $18.9M | ||
| Q2 25 | $2.7B | $20.4M | ||
| Q1 25 | $2.7B | $21.5M | ||
| Q4 24 | $2.6B | $19.3M | ||
| Q3 24 | $2.6B | $18.8M | ||
| Q2 24 | $2.5B | $18.0M | ||
| Q1 24 | $2.5B | $17.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $42.4M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $24.8M | — |
| 自由现金流率自由现金流/营收 | 101.7% | — |
| 资本支出强度资本支出/营收 | 71.9% | — |
| 现金转化率经营现金流/净利润 | 5.34× | — |
| 过去12个月自由现金流最近4个季度 | $45.4M | — |
8季度趋势，按日历期对齐
经营现金流FDBCLSF
| Q4 25 | $42.4M | $68.4K | ||
| Q3 25 | $8.4M | $1.2M | ||
| Q2 25 | $12.6M | $-2.8M | ||
| Q1 25 | $11.7M | $-1.3M | ||
| Q4 24 | $29.6M | $339.2K | ||
| Q3 24 | $9.1M | $305.8K | ||
| Q2 24 | $8.7M | $642.7K | ||
| Q1 24 | $5.3M | $-422.3K |
自由现金流FDBCLSF
| Q4 25 | $24.8M | — | ||
| Q3 25 | $2.2M | — | ||
| Q2 25 | $6.9M | — | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $7.8M | — | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $4.0M | — |
自由现金流率FDBCLSF
| Q4 25 | 101.7% | — | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | 52.3% | — | ||
| Q4 24 | 117.3% | — | ||
| Q3 24 | 38.1% | — | ||
| Q2 24 | 36.6% | — | ||
| Q1 24 | 20.7% | — |
资本支出强度FDBCLSF
| Q4 25 | 71.9% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 7.5% | — | ||
| Q1 24 | 6.7% | — |
现金转化率FDBCLSF
| Q4 25 | 5.34× | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.82× | — | ||
| Q1 25 | 1.95× | — | ||
| Q4 24 | 5.07× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.76× | — | ||
| Q1 24 | 1.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FDBC
暂无分部数据
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
