vs
FREQUENCY ELECTRONICS INC（FEIM）与FIRST US BANCSHARES, INC.（FUSB）财务数据对比。点击上方公司名可切换其他公司
FREQUENCY ELECTRONICS INC的季度营收约是FIRST US BANCSHARES, INC.的1.6倍（$17.1M vs $10.4M），FIRST US BANCSHARES, INC.净利率更高（20.4% vs 10.5%，领先9.9%），FREQUENCY ELECTRONICS INC同比增速更快（8.3% vs 7.1%），FIRST US BANCSHARES, INC.自由现金流更多（$9.1M vs $-1.1M），过去两年FREQUENCY ELECTRONICS INC的营收复合增速更高（11.8% vs 2.6%）
超电子控股是一家英国国防与安全企业，曾在伦敦证券交易所上市，是富时250指数成分股之一，后被隶属于安宏资本的科巴姆公司收购。
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
FEIM vs FUSB — 直观对比
营收规模更大
FEIM
是对方的1.6倍
$10.4M
营收增速更快
FEIM
高出1.2%
7.1%
净利率更高
FUSB
高出9.9%
10.5%
自由现金流更多
FUSB
多$10.2M
$-1.1M
两年增速更快
FEIM
近两年复合增速
2.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $17.1M | $10.4M |
| 净利润 | $1.8M | $2.1M |
| 毛利率 | 38.2% | — |
| 营业利润率 | 10.0% | 28.1% |
| 净利率 | 10.5% | 20.4% |
| 营收同比 | 8.3% | 7.1% |
| 净利润同比 | -32.1% | 24.2% |
| 每股收益（稀释后） | $0.18 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FEIMFUSB
| Q4 25 | $17.1M | $10.4M | ||
| Q3 25 | $13.8M | $10.5M | ||
| Q2 25 | $20.0M | $10.3M | ||
| Q1 25 | $18.9M | $9.8M | ||
| Q4 24 | $15.8M | $9.7M | ||
| Q3 24 | $15.1M | $10.1M | ||
| Q2 24 | $15.6M | $10.0M | ||
| Q1 24 | $13.7M | $9.9M |
净利润FEIMFUSB
| Q4 25 | $1.8M | $2.1M | ||
| Q3 25 | $634.0K | $1.9M | ||
| Q2 25 | $3.2M | $155.0K | ||
| Q1 25 | $15.4M | $1.8M | ||
| Q4 24 | $2.7M | $1.7M | ||
| Q3 24 | $2.4M | $2.2M | ||
| Q2 24 | $2.6M | $2.1M | ||
| Q1 24 | $130.0K | $2.1M |
毛利率FEIMFUSB
| Q4 25 | 38.2% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | 37.5% | — | ||
| Q1 25 | 43.8% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 44.4% | — | ||
| Q2 24 | 40.3% | — | ||
| Q1 24 | 22.6% | — |
营业利润率FEIMFUSB
| Q4 25 | 10.0% | 28.1% | ||
| Q3 25 | 2.6% | 23.9% | ||
| Q2 25 | 16.4% | 1.6% | ||
| Q1 25 | 18.3% | 23.8% | ||
| Q4 24 | 16.5% | 23.8% | ||
| Q3 24 | 15.7% | 29.2% | ||
| Q2 24 | 16.0% | 27.4% | ||
| Q1 24 | -3.4% | 27.8% |
净利率FEIMFUSB
| Q4 25 | 10.5% | 20.4% | ||
| Q3 25 | 4.6% | 18.4% | ||
| Q2 25 | 16.0% | 1.5% | ||
| Q1 25 | 81.4% | 18.1% | ||
| Q4 24 | 16.8% | 17.6% | ||
| Q3 24 | 16.1% | 22.0% | ||
| Q2 24 | 16.9% | 21.2% | ||
| Q1 24 | 0.9% | 21.3% |
每股收益（稀释后）FEIMFUSB
| Q4 25 | $0.18 | $0.36 | ||
| Q3 25 | $0.07 | $0.32 | ||
| Q2 25 | $0.33 | $0.03 | ||
| Q1 25 | $1.60 | $0.29 | ||
| Q4 24 | $0.28 | $0.29 | ||
| Q3 24 | $0.25 | $0.36 | ||
| Q2 24 | $0.28 | $0.34 | ||
| Q1 24 | $0.01 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $73.5M |
| 总债务越低越好 | — | $10.9M |
| 股东权益账面价值 | $58.5M | $105.6M |
| 总资产 | $92.3M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资FEIMFUSB
| Q4 25 | $3.0M | $73.5M | ||
| Q3 25 | $4.5M | $54.7M | ||
| Q2 25 | $4.7M | $54.0M | ||
| Q1 25 | $5.5M | $56.0M | ||
| Q4 24 | $9.7M | $47.2M | ||
| Q3 24 | $16.2M | $82.3M | ||
| Q2 24 | $18.3M | $58.2M | ||
| Q1 24 | $11.7M | $60.2M |
总债务FEIMFUSB
| Q4 25 | — | $10.9M | ||
| Q3 25 | — | $10.9M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $10.9M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | — | $10.9M | ||
| Q2 24 | — | $10.8M | ||
| Q1 24 | — | $10.8M |
股东权益FEIMFUSB
| Q4 25 | $58.5M | $105.6M | ||
| Q3 25 | $56.3M | $104.2M | ||
| Q2 25 | $55.6M | $101.9M | ||
| Q1 25 | $51.8M | $101.2M | ||
| Q4 24 | $36.2M | $98.6M | ||
| Q3 24 | $33.2M | $98.5M | ||
| Q2 24 | $39.8M | $93.8M | ||
| Q1 24 | $36.7M | $92.3M |
总资产FEIMFUSB
| Q4 25 | $92.3M | $1.2B | ||
| Q3 25 | $93.2M | $1.1B | ||
| Q2 25 | $93.7M | $1.1B | ||
| Q1 25 | $86.4M | $1.1B | ||
| Q4 24 | $77.8M | $1.1B | ||
| Q3 24 | $84.3M | $1.1B | ||
| Q2 24 | $83.3M | $1.1B | ||
| Q1 24 | $77.7M | $1.1B |
负债/权益比FEIMFUSB
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.11× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-523.0K | $12.3M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $9.1M |
| 自由现金流率自由现金流/营收 | -6.6% | 87.2% |
| 资本支出强度资本支出/营收 | 3.6% | 31.1% |
| 现金转化率经营现金流/净利润 | -0.29× | 5.79× |
| 过去12个月自由现金流最近4个季度 | $-5.5M | $16.0M |
8季度趋势，按日历期对齐
经营现金流FEIMFUSB
| Q4 25 | $-523.0K | $12.3M | ||
| Q3 25 | $1.2M | $4.2M | ||
| Q2 25 | $-155.0K | $3.9M | ||
| Q1 25 | $-3.6M | $1.8M | ||
| Q4 24 | $3.8M | $7.8M | ||
| Q3 24 | $-1.5M | $1.9M | ||
| Q2 24 | $7.5M | $2.5M | ||
| Q1 24 | $4.2M | $825.0K |
自由现金流FEIMFUSB
| Q4 25 | $-1.1M | $9.1M | ||
| Q3 25 | $385.0K | $3.6M | ||
| Q2 25 | $-786.0K | $1.6M | ||
| Q1 25 | $-4.0M | $1.7M | ||
| Q4 24 | $3.3M | $5.7M | ||
| Q3 24 | $-1.8M | $1.3M | ||
| Q2 24 | $6.7M | $2.3M | ||
| Q1 24 | $3.9M | $-142.0K |
自由现金流率FEIMFUSB
| Q4 25 | -6.6% | 87.2% | ||
| Q3 25 | 2.8% | 34.2% | ||
| Q2 25 | -3.9% | 16.0% | ||
| Q1 25 | -20.9% | 17.2% | ||
| Q4 24 | 20.8% | 58.2% | ||
| Q3 24 | -11.8% | 12.7% | ||
| Q2 24 | 42.8% | 23.5% | ||
| Q1 24 | 28.4% | -1.4% |
资本支出强度FEIMFUSB
| Q4 25 | 3.6% | 31.1% | ||
| Q3 25 | 5.6% | 5.9% | ||
| Q2 25 | 3.2% | 21.8% | ||
| Q1 25 | 1.7% | 0.7% | ||
| Q4 24 | 3.3% | 21.6% | ||
| Q3 24 | 2.2% | 6.6% | ||
| Q2 24 | 5.3% | 2.0% | ||
| Q1 24 | 2.3% | 9.8% |
现金转化率FEIMFUSB
| Q4 25 | -0.29× | 5.79× | ||
| Q3 25 | 1.83× | 2.18× | ||
| Q2 25 | -0.05× | 25.16× | ||
| Q1 25 | -0.24× | 0.99× | ||
| Q4 24 | 1.44× | 4.53× | ||
| Q3 24 | -0.60× | 0.87× | ||
| Q2 24 | 2.85× | 1.20× | ||
| Q1 24 | 32.36× | 0.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
FUSB
暂无分部数据
