vs
FREQUENCY ELECTRONICS INC（FEIM）与Laird Superfood, Inc.（LSF）财务数据对比。点击上方公司名可切换其他公司
FREQUENCY ELECTRONICS INC的季度营收约是Laird Superfood, Inc.的1.3倍（$17.1M vs $13.3M），FREQUENCY ELECTRONICS INC净利率更高（10.5% vs -13.2%，领先23.7%），Laird Superfood, Inc.同比增速更快（15.0% vs 8.3%），过去两年Laird Superfood, Inc.的营收复合增速更高（16.1% vs 11.8%）
超电子控股是一家英国国防与安全企业，曾在伦敦证券交易所上市，是富时250指数成分股之一，后被隶属于安宏资本的科巴姆公司收购。
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
FEIM vs LSF — 直观对比
营收规模更大
FEIM
是对方的1.3倍
$13.3M
营收增速更快
LSF
高出6.8%
8.3%
净利率更高
FEIM
高出23.7%
-13.2%
两年增速更快
LSF
近两年复合增速
11.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $17.1M | $13.3M |
| 净利润 | $1.8M | $-1.8M |
| 毛利率 | 38.2% | 34.1% |
| 营业利润率 | 10.0% | -13.5% |
| 净利率 | 10.5% | -13.2% |
| 营收同比 | 8.3% | 15.0% |
| 净利润同比 | -32.1% | -341.4% |
| 每股收益（稀释后） | $0.18 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FEIMLSF
| Q4 25 | $17.1M | $13.3M | ||
| Q3 25 | $13.8M | $12.9M | ||
| Q2 25 | $20.0M | $12.0M | ||
| Q1 25 | $18.9M | $11.7M | ||
| Q4 24 | $15.8M | $11.6M | ||
| Q3 24 | $15.1M | $11.8M | ||
| Q2 24 | $15.6M | $10.0M | ||
| Q1 24 | $13.7M | $9.9M |
净利润FEIMLSF
| Q4 25 | $1.8M | $-1.8M | ||
| Q3 25 | $634.0K | $-975.1K | ||
| Q2 25 | $3.2M | $-362.2K | ||
| Q1 25 | $15.4M | $-156.2K | ||
| Q4 24 | $2.7M | $-398.4K | ||
| Q3 24 | $2.4M | $-166.1K | ||
| Q2 24 | $2.6M | $-239.1K | ||
| Q1 24 | $130.0K | $-1.0M |
毛利率FEIMLSF
| Q4 25 | 38.2% | 34.1% | ||
| Q3 25 | 36.8% | 36.5% | ||
| Q2 25 | 37.5% | 39.9% | ||
| Q1 25 | 43.8% | 41.9% | ||
| Q4 24 | 48.2% | 38.6% | ||
| Q3 24 | 44.4% | 43.0% | ||
| Q2 24 | 40.3% | 41.8% | ||
| Q1 24 | 22.6% | 40.0% |
营业利润率FEIMLSF
| Q4 25 | 10.0% | -13.5% | ||
| Q3 25 | 2.6% | -7.7% | ||
| Q2 25 | 16.4% | -3.3% | ||
| Q1 25 | 18.3% | -1.9% | ||
| Q4 24 | 16.5% | -4.1% | ||
| Q3 24 | 15.7% | -2.3% | ||
| Q2 24 | 16.0% | -3.4% | ||
| Q1 24 | -3.4% | -11.0% |
净利率FEIMLSF
| Q4 25 | 10.5% | -13.2% | ||
| Q3 25 | 4.6% | -7.6% | ||
| Q2 25 | 16.0% | -3.0% | ||
| Q1 25 | 81.4% | -1.3% | ||
| Q4 24 | 16.8% | -3.4% | ||
| Q3 24 | 16.1% | -1.4% | ||
| Q2 24 | 16.9% | -2.4% | ||
| Q1 24 | 0.9% | -10.3% |
每股收益（稀释后）FEIMLSF
| Q4 25 | $0.18 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $0.33 | — | ||
| Q1 25 | $1.60 | — | ||
| Q4 24 | $0.28 | — | ||
| Q3 24 | $0.25 | — | ||
| Q2 24 | $0.28 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $58.5M | $11.5M |
| 总资产 | $92.3M | $19.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FEIMLSF
| Q4 25 | $3.0M | $5.1M | ||
| Q3 25 | $4.5M | $5.1M | ||
| Q2 25 | $4.7M | $3.9M | ||
| Q1 25 | $5.5M | $7.0M | ||
| Q4 24 | $9.7M | $8.3M | ||
| Q3 24 | $16.2M | $7.9M | ||
| Q2 24 | $18.3M | $7.6M | ||
| Q1 24 | $11.7M | $7.1M |
股东权益FEIMLSF
| Q4 25 | $58.5M | $11.5M | ||
| Q3 25 | $56.3M | $12.8M | ||
| Q2 25 | $55.6M | $13.4M | ||
| Q1 25 | $51.8M | $13.3M | ||
| Q4 24 | $36.2M | $13.2M | ||
| Q3 24 | $33.2M | $13.1M | ||
| Q2 24 | $39.8M | $12.6M | ||
| Q1 24 | $36.7M | $12.7M |
总资产FEIMLSF
| Q4 25 | $92.3M | $19.2M | ||
| Q3 25 | $93.2M | $18.9M | ||
| Q2 25 | $93.7M | $20.4M | ||
| Q1 25 | $86.4M | $21.5M | ||
| Q4 24 | $77.8M | $19.3M | ||
| Q3 24 | $84.3M | $18.8M | ||
| Q2 24 | $83.3M | $18.0M | ||
| Q1 24 | $77.7M | $17.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-523.0K | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | — |
| 自由现金流率自由现金流/营收 | -6.6% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | -0.29× | — |
| 过去12个月自由现金流最近4个季度 | $-5.5M | — |
8季度趋势，按日历期对齐
经营现金流FEIMLSF
| Q4 25 | $-523.0K | $68.4K | ||
| Q3 25 | $1.2M | $1.2M | ||
| Q2 25 | $-155.0K | $-2.8M | ||
| Q1 25 | $-3.6M | $-1.3M | ||
| Q4 24 | $3.8M | $339.2K | ||
| Q3 24 | $-1.5M | $305.8K | ||
| Q2 24 | $7.5M | $642.7K | ||
| Q1 24 | $4.2M | $-422.3K |
自由现金流FEIMLSF
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $385.0K | — | ||
| Q2 25 | $-786.0K | — | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | $3.3M | — | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $3.9M | — |
自由现金流率FEIMLSF
| Q4 25 | -6.6% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | -3.9% | — | ||
| Q1 25 | -20.9% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | -11.8% | — | ||
| Q2 24 | 42.8% | — | ||
| Q1 24 | 28.4% | — |
资本支出强度FEIMLSF
| Q4 25 | 3.6% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 2.3% | — |
现金转化率FEIMLSF
| Q4 25 | -0.29× | — | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | -0.24× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | -0.60× | — | ||
| Q2 24 | 2.85× | — | ||
| Q1 24 | 32.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
