vs
FREQUENCY ELECTRONICS INC（FEIM）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是FREQUENCY ELECTRONICS INC的1.6倍（$27.1M vs $17.1M），FREQUENCY ELECTRONICS INC净利率更高（10.5% vs -120.8%，领先131.3%），FREQUENCY ELECTRONICS INC同比增速更快（8.3% vs -10.5%），FREQUENCY ELECTRONICS INC自由现金流更多（$-1.1M vs $-31.7M），过去两年Rumble Inc.的营收复合增速更高（15.2% vs 11.8%）
超电子控股是一家英国国防与安全企业，曾在伦敦证券交易所上市，是富时250指数成分股之一，后被隶属于安宏资本的科巴姆公司收购。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
FEIM vs RUM — 直观对比
营收规模更大
RUM
是对方的1.6倍
$17.1M
营收增速更快
FEIM
高出18.7%
-10.5%
净利率更高
FEIM
高出131.3%
-120.8%
自由现金流更多
FEIM
多$30.6M
$-31.7M
两年增速更快
RUM
近两年复合增速
11.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $17.1M | $27.1M |
| 净利润 | $1.8M | $-32.7M |
| 毛利率 | 38.2% | 5.5% |
| 营业利润率 | 10.0% | -131.1% |
| 净利率 | 10.5% | -120.8% |
| 营收同比 | 8.3% | -10.5% |
| 净利润同比 | -32.1% | 86.2% |
| 每股收益（稀释后） | $0.18 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FEIMRUM
| Q4 25 | $17.1M | $27.1M | ||
| Q3 25 | $13.8M | $24.8M | ||
| Q2 25 | $20.0M | — | ||
| Q1 25 | $18.9M | $23.7M | ||
| Q4 24 | $15.8M | $30.2M | ||
| Q3 24 | $15.1M | $25.1M | ||
| Q2 24 | $15.6M | $22.5M | ||
| Q1 24 | $13.7M | $17.7M |
净利润FEIMRUM
| Q4 25 | $1.8M | $-32.7M | ||
| Q3 25 | $634.0K | $-16.3M | ||
| Q2 25 | $3.2M | — | ||
| Q1 25 | $15.4M | $-2.7M | ||
| Q4 24 | $2.7M | $-236.8M | ||
| Q3 24 | $2.4M | $-31.5M | ||
| Q2 24 | $2.6M | $-26.8M | ||
| Q1 24 | $130.0K | $-43.3M |
毛利率FEIMRUM
| Q4 25 | 38.2% | 5.5% | ||
| Q3 25 | 36.8% | -1.8% | ||
| Q2 25 | 37.5% | — | ||
| Q1 25 | 43.8% | -26.7% | ||
| Q4 24 | 48.2% | -14.2% | ||
| Q3 24 | 44.4% | -45.4% | ||
| Q2 24 | 40.3% | -58.8% | ||
| Q1 24 | 22.6% | -79.5% |
营业利润率FEIMRUM
| Q4 25 | 10.0% | -131.1% | ||
| Q3 25 | 2.6% | -113.6% | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 18.3% | -153.5% | ||
| Q4 24 | 16.5% | -80.1% | ||
| Q3 24 | 15.7% | -131.0% | ||
| Q2 24 | 16.0% | -172.7% | ||
| Q1 24 | -3.4% | -197.4% |
净利率FEIMRUM
| Q4 25 | 10.5% | -120.8% | ||
| Q3 25 | 4.6% | -65.7% | ||
| Q2 25 | 16.0% | — | ||
| Q1 25 | 81.4% | -11.2% | ||
| Q4 24 | 16.8% | -783.2% | ||
| Q3 24 | 16.1% | -125.9% | ||
| Q2 24 | 16.9% | -119.2% | ||
| Q1 24 | 0.9% | -244.1% |
每股收益（稀释后）FEIMRUM
| Q4 25 | $0.18 | $-0.13 | ||
| Q3 25 | $0.07 | $-0.06 | ||
| Q2 25 | $0.33 | — | ||
| Q1 25 | $1.60 | $-0.01 | ||
| Q4 24 | $0.28 | $-1.17 | ||
| Q3 24 | $0.25 | $-0.15 | ||
| Q2 24 | $0.28 | $-0.13 | ||
| Q1 24 | $0.01 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $58.5M | $274.8M |
| 总资产 | $92.3M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FEIMRUM
| Q4 25 | $3.0M | $237.9M | ||
| Q3 25 | $4.5M | $269.8M | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $5.5M | $301.3M | ||
| Q4 24 | $9.7M | $114.0M | ||
| Q3 24 | $16.2M | $132.0M | ||
| Q2 24 | $18.3M | $154.2M | ||
| Q1 24 | $11.7M | $183.8M |
股东权益FEIMRUM
| Q4 25 | $58.5M | $274.8M | ||
| Q3 25 | $56.3M | $302.2M | ||
| Q2 25 | $55.6M | — | ||
| Q1 25 | $51.8M | $339.6M | ||
| Q4 24 | $36.2M | $-63.1M | ||
| Q3 24 | $33.2M | $166.1M | ||
| Q2 24 | $39.8M | $192.7M | ||
| Q1 24 | $36.7M | $210.7M |
总资产FEIMRUM
| Q4 25 | $92.3M | $336.8M | ||
| Q3 25 | $93.2M | $367.2M | ||
| Q2 25 | $93.7M | — | ||
| Q1 25 | $86.4M | $391.1M | ||
| Q4 24 | $77.8M | $195.3M | ||
| Q3 24 | $84.3M | $217.2M | ||
| Q2 24 | $83.3M | $243.2M | ||
| Q1 24 | $77.7M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-523.0K | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $-31.7M |
| 自由现金流率自由现金流/营收 | -6.6% | -117.2% |
| 资本支出强度资本支出/营收 | 3.6% | 8.5% |
| 现金转化率经营现金流/净利润 | -0.29× | — |
| 过去12个月自由现金流最近4个季度 | $-5.5M | $-70.8M |
8季度趋势，按日历期对齐
经营现金流FEIMRUM
| Q4 25 | $-523.0K | $-29.4M | ||
| Q3 25 | $1.2M | $-10.6M | ||
| Q2 25 | $-155.0K | — | ||
| Q1 25 | $-3.6M | $-14.5M | ||
| Q4 24 | $3.8M | $-12.4M | ||
| Q3 24 | $-1.5M | $-19.1M | ||
| Q2 24 | $7.5M | $-21.7M | ||
| Q1 24 | $4.2M | $-33.9M |
自由现金流FEIMRUM
| Q4 25 | $-1.1M | $-31.7M | ||
| Q3 25 | $385.0K | $-12.0M | ||
| Q2 25 | $-786.0K | — | ||
| Q1 25 | $-4.0M | $-14.6M | ||
| Q4 24 | $3.3M | $-12.4M | ||
| Q3 24 | $-1.8M | $-19.9M | ||
| Q2 24 | $6.7M | $-23.1M | ||
| Q1 24 | $3.9M | $-34.3M |
自由现金流率FEIMRUM
| Q4 25 | -6.6% | -117.2% | ||
| Q3 25 | 2.8% | -48.6% | ||
| Q2 25 | -3.9% | — | ||
| Q1 25 | -20.9% | -61.7% | ||
| Q4 24 | 20.8% | -40.9% | ||
| Q3 24 | -11.8% | -79.5% | ||
| Q2 24 | 42.8% | -102.8% | ||
| Q1 24 | 28.4% | -193.3% |
资本支出强度FEIMRUM
| Q4 25 | 3.6% | 8.5% | ||
| Q3 25 | 5.6% | 5.7% | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.7% | 0.6% | ||
| Q4 24 | 3.3% | 0.1% | ||
| Q3 24 | 2.2% | 3.4% | ||
| Q2 24 | 5.3% | 6.1% | ||
| Q1 24 | 2.3% | 2.4% |
现金转化率FEIMRUM
| Q4 25 | -0.29× | — | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | -0.24× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | -0.60× | — | ||
| Q2 24 | 2.85× | — | ||
| Q1 24 | 32.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
