vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）与六旗（FUN）财务数据对比。点击上方公司名可切换其他公司
六旗的季度营收约是FORUM ENERGY TECHNOLOGIES, INC.的1.1倍（$225.6M vs $208.7M），FORUM ENERGY TECHNOLOGIES, INC.净利率更高（2.2% vs -119.0%，领先121.2%），六旗同比增速更快（11.7% vs 3.2%）
Forum Energy Technologies是一家美国能源领域产品企业，面向全球油气及可再生能源行业，提供相关产品与配套服务，在能源产业链中为上下游客户供应专业配套解决方案。
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
FET vs FUN — 直观对比
营收规模更大
FUN
是对方的1.1倍
$208.7M
营收增速更快
FUN
高出8.5%
3.2%
净利率更高
FET
高出121.2%
-119.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $208.7M | $225.6M |
| 净利润 | $4.5M | $-268.6M |
| 毛利率 | 29.2% | — |
| 营业利润率 | 5.3% | — |
| 净利率 | 2.2% | -119.0% |
| 营收同比 | 3.2% | 11.7% |
| 净利润同比 | 300.4% | -22.2% |
| 每股收益（稀释后） | $0.39 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FETFUN
| Q1 26 | $208.7M | $225.6M | ||
| Q4 25 | $202.2M | $650.1M | ||
| Q3 25 | $196.2M | $1.3B | ||
| Q2 25 | $199.8M | $930.4M | ||
| Q1 25 | $193.3M | $202.1M | ||
| Q4 24 | $201.0M | — | ||
| Q3 24 | $207.8M | $1.3B | ||
| Q2 24 | $205.2M | $571.6M |
净利润FETFUN
| Q1 26 | $4.5M | $-268.6M | ||
| Q4 25 | $2.1M | $-92.4M | ||
| Q3 25 | $-20.6M | $-1.2B | ||
| Q2 25 | $7.7M | $-99.6M | ||
| Q1 25 | $1.1M | $-219.7M | ||
| Q4 24 | $-103.5M | — | ||
| Q3 24 | $-14.8M | $111.0M | ||
| Q2 24 | $-6.7M | $55.6M |
毛利率FETFUN
| Q1 26 | 29.2% | — | ||
| Q4 25 | 30.2% | 91.4% | ||
| Q3 25 | 20.5% | 91.6% | ||
| Q2 25 | 29.7% | 91.3% | ||
| Q1 25 | 30.2% | 89.3% | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 31.6% | 91.9% | ||
| Q2 24 | 30.7% | 90.7% |
营业利润率FETFUN
| Q1 26 | 5.3% | — | ||
| Q4 25 | 6.3% | -3.8% | ||
| Q3 25 | -3.1% | -83.7% | ||
| Q2 25 | 7.4% | 8.0% | ||
| Q1 25 | 4.6% | -158.9% | ||
| Q4 24 | -53.1% | — | ||
| Q3 24 | 4.3% | 19.5% | ||
| Q2 24 | 3.9% | 21.6% |
净利率FETFUN
| Q1 26 | 2.2% | -119.0% | ||
| Q4 25 | 1.0% | -14.2% | ||
| Q3 25 | -10.5% | -90.1% | ||
| Q2 25 | 3.9% | -10.7% | ||
| Q1 25 | 0.6% | -108.7% | ||
| Q4 24 | -51.5% | — | ||
| Q3 24 | -7.1% | 8.2% | ||
| Q2 24 | -3.3% | 9.7% |
每股收益（稀释后）FETFUN
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.25 | $-0.93 | ||
| Q3 25 | $-1.76 | $-11.77 | ||
| Q2 25 | $0.61 | $-0.99 | ||
| Q1 25 | $0.09 | $-2.20 | ||
| Q4 24 | $-8.41 | — | ||
| Q3 24 | $-1.20 | $1.10 | ||
| Q2 24 | $-0.54 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $116.5M |
| 总债务越低越好 | $153.7M | — |
| 股东权益账面价值 | $280.7M | $279.2M |
| 总资产 | $763.1M | $7.7B |
| 负债/权益比越低杠杆越低 | 0.55× | — |
8季度趋势，按日历期对齐
现金及短期投资FETFUN
| Q1 26 | $37.5M | $116.5M | ||
| Q4 25 | $34.7M | $91.1M | ||
| Q3 25 | $31.7M | $70.7M | ||
| Q2 25 | $39.0M | $107.4M | ||
| Q1 25 | $31.1M | $61.5M | ||
| Q4 24 | $44.7M | — | ||
| Q3 24 | $33.3M | $89.7M | ||
| Q2 24 | $31.8M | $52.9M |
总债务FETFUN
| Q1 26 | $153.7M | — | ||
| Q4 25 | $135.9M | $5.2B | ||
| Q3 25 | $140.0M | $5.0B | ||
| Q2 25 | $159.3M | $5.3B | ||
| Q1 25 | $171.4M | $5.0B | ||
| Q4 24 | $188.4M | — | ||
| Q3 24 | $231.5M | $4.6B | ||
| Q2 24 | $252.9M | $2.3B |
股东权益FETFUN
| Q1 26 | $280.7M | $279.2M | ||
| Q4 25 | $291.1M | $549.8M | ||
| Q3 25 | $297.3M | $614.3M | ||
| Q2 25 | $334.2M | $1.8B | ||
| Q1 25 | $320.0M | $1.8B | ||
| Q4 24 | $319.9M | — | ||
| Q3 24 | $443.5M | $2.3B | ||
| Q2 24 | $442.0M | — |
总资产FETFUN
| Q1 26 | $763.1M | $7.7B | ||
| Q4 25 | $752.5M | $7.8B | ||
| Q3 25 | $770.1M | $7.9B | ||
| Q2 25 | $810.1M | $9.5B | ||
| Q1 25 | $790.1M | $9.2B | ||
| Q4 24 | $816.0M | — | ||
| Q3 24 | $973.7M | $9.4B | ||
| Q2 24 | $976.8M | $2.3B |
负债/权益比FETFUN
| Q1 26 | 0.55× | — | ||
| Q4 25 | 0.47× | 9.40× | ||
| Q3 25 | 0.47× | 8.16× | ||
| Q2 25 | 0.48× | 2.97× | ||
| Q1 25 | 0.54× | 2.75× | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.52× | 1.95× | ||
| Q2 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.6M | — |
| 自由现金流经营现金流 - 资本支出 | $1.4M | — |
| 自由现金流率自由现金流/营收 | 0.7% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 0.36× | — |
| 过去12个月自由现金流最近4个季度 | $58.5M | — |
8季度趋势，按日历期对齐
经营现金流FETFUN
| Q1 26 | $1.6M | — | ||
| Q4 25 | $22.4M | $-37.7M | ||
| Q3 25 | $22.9M | $356.2M | ||
| Q2 25 | $15.8M | $187.0M | ||
| Q1 25 | $9.3M | $-178.0M | ||
| Q4 24 | $38.5M | — | ||
| Q3 24 | $25.6M | $337.4M | ||
| Q2 24 | $23.1M | — |
自由现金流FETFUN
| Q1 26 | $1.4M | — | ||
| Q4 25 | $20.9M | $-109.3M | ||
| Q3 25 | $21.5M | $256.2M | ||
| Q2 25 | $14.8M | $18.8M | ||
| Q1 25 | $7.2M | $-318.0M | ||
| Q4 24 | $36.1M | — | ||
| Q3 24 | $24.3M | $227.7M | ||
| Q2 24 | $21.6M | — |
自由现金流率FETFUN
| Q1 26 | 0.7% | — | ||
| Q4 25 | 10.3% | -16.8% | ||
| Q3 25 | 10.9% | 19.4% | ||
| Q2 25 | 7.4% | 2.0% | ||
| Q1 25 | 3.7% | -157.4% | ||
| Q4 24 | 18.0% | — | ||
| Q3 24 | 11.7% | 16.9% | ||
| Q2 24 | 10.5% | — |
资本支出强度FETFUN
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.8% | 11.0% | ||
| Q3 25 | 0.7% | 7.6% | ||
| Q2 25 | 0.5% | 18.1% | ||
| Q1 25 | 1.1% | 69.3% | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 0.6% | 8.1% | ||
| Q2 24 | 0.7% | — |
现金转化率FETFUN
| Q1 26 | 0.36× | — | ||
| Q4 25 | 10.83× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.05× | — | ||
| Q1 25 | 8.31× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.04× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
