vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是FORUM ENERGY TECHNOLOGIES, INC.的1.0倍（$212.2M vs $202.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 1.0%，领先17.8%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 0.6%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -0.0%）
Forum Energy Technologies是一家美国能源领域产品企业，面向全球油气及可再生能源行业，提供相关产品与配套服务，在能源产业链中为上下游客户供应专业配套解决方案。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
FET vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.0倍
$202.2M
营收增速更快
RAMP
高出8.0%
0.6%
净利率更高
RAMP
高出17.8%
1.0%
两年增速更快
RAMP
近两年复合增速
-0.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $202.2M | $212.2M |
| 净利润 | $2.1M | $39.9M |
| 毛利率 | 30.2% | 71.9% |
| 营业利润率 | 6.3% | 18.6% |
| 净利率 | 1.0% | 18.8% |
| 营收同比 | 0.6% | 8.6% |
| 净利润同比 | 102.0% | 255.7% |
| 每股收益（稀释后） | $0.25 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FETRAMP
| Q4 25 | $202.2M | $212.2M | ||
| Q3 25 | $196.2M | $199.8M | ||
| Q2 25 | $199.8M | $194.8M | ||
| Q1 25 | $193.3M | $188.7M | ||
| Q4 24 | $201.0M | $195.4M | ||
| Q3 24 | $207.8M | $185.5M | ||
| Q2 24 | $205.2M | $176.0M | ||
| Q1 24 | $202.4M | $171.9M |
净利润FETRAMP
| Q4 25 | $2.1M | $39.9M | ||
| Q3 25 | $-20.6M | $27.4M | ||
| Q2 25 | $7.7M | $7.7M | ||
| Q1 25 | $1.1M | $-6.3M | ||
| Q4 24 | $-103.5M | $11.2M | ||
| Q3 24 | $-14.8M | $1.7M | ||
| Q2 24 | $-6.7M | $-7.5M | ||
| Q1 24 | $-10.3M | $-5.4M |
毛利率FETRAMP
| Q4 25 | 30.2% | 71.9% | ||
| Q3 25 | 20.5% | 70.2% | ||
| Q2 25 | 29.7% | 70.1% | ||
| Q1 25 | 30.2% | 69.3% | ||
| Q4 24 | 31.1% | 71.9% | ||
| Q3 24 | 31.6% | 72.4% | ||
| Q2 24 | 30.7% | 70.6% | ||
| Q1 24 | 31.5% | 72.2% |
营业利润率FETRAMP
| Q4 25 | 6.3% | 18.6% | ||
| Q3 25 | -3.1% | 10.7% | ||
| Q2 25 | 7.4% | 3.7% | ||
| Q1 25 | 4.6% | -6.1% | ||
| Q4 24 | -53.1% | 7.5% | ||
| Q3 24 | 4.3% | 4.0% | ||
| Q2 24 | 3.9% | -3.0% | ||
| Q1 24 | 1.6% | -8.3% |
净利率FETRAMP
| Q4 25 | 1.0% | 18.8% | ||
| Q3 25 | -10.5% | 13.7% | ||
| Q2 25 | 3.9% | 4.0% | ||
| Q1 25 | 0.6% | -3.3% | ||
| Q4 24 | -51.5% | 5.7% | ||
| Q3 24 | -7.1% | 0.9% | ||
| Q2 24 | -3.3% | -4.3% | ||
| Q1 24 | -5.1% | -3.1% |
每股收益（稀释后）FETRAMP
| Q4 25 | $0.25 | $0.62 | ||
| Q3 25 | $-1.76 | $0.42 | ||
| Q2 25 | $0.61 | $0.12 | ||
| Q1 25 | $0.09 | $-0.10 | ||
| Q4 24 | $-8.41 | $0.17 | ||
| Q3 24 | $-1.20 | $0.03 | ||
| Q2 24 | $-0.54 | $-0.11 | ||
| Q1 24 | $-0.85 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.7M | $403.4M |
| 总债务越低越好 | $135.9M | — |
| 股东权益账面价值 | $291.1M | $962.3M |
| 总资产 | $752.5M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资FETRAMP
| Q4 25 | $34.7M | $403.4M | ||
| Q3 25 | $31.7M | $376.9M | ||
| Q2 25 | $39.0M | $371.1M | ||
| Q1 25 | $31.1M | $420.8M | ||
| Q4 24 | $44.7M | $384.3M | ||
| Q3 24 | $33.3M | $348.4M | ||
| Q2 24 | $31.8M | $342.7M | ||
| Q1 24 | $48.5M | $368.9M |
总债务FETRAMP
| Q4 25 | $135.9M | — | ||
| Q3 25 | $140.0M | — | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | — | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $252.9M | — | ||
| Q1 24 | $287.5M | — |
股东权益FETRAMP
| Q4 25 | $291.1M | $962.3M | ||
| Q3 25 | $297.3M | $943.8M | ||
| Q2 25 | $334.2M | $947.8M | ||
| Q1 25 | $320.0M | $948.9M | ||
| Q4 24 | $319.9M | $957.7M | ||
| Q3 24 | $443.5M | $932.1M | ||
| Q2 24 | $442.0M | $951.9M | ||
| Q1 24 | $446.2M | $949.1M |
总资产FETRAMP
| Q4 25 | $752.5M | $1.3B | ||
| Q3 25 | $770.1M | $1.2B | ||
| Q2 25 | $810.1M | $1.2B | ||
| Q1 25 | $790.1M | $1.3B | ||
| Q4 24 | $816.0M | $1.3B | ||
| Q3 24 | $973.7M | $1.2B | ||
| Q2 24 | $976.8M | $1.2B | ||
| Q1 24 | $1.0B | $1.2B |
负债/权益比FETRAMP
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | — |
| 自由现金流经营现金流 - 资本支出 | $20.9M | — |
| 自由现金流率自由现金流/营收 | 10.3% | — |
| 资本支出强度资本支出/营收 | 0.8% | 0.1% |
| 现金转化率经营现金流/净利润 | 10.83× | — |
| 过去12个月自由现金流最近4个季度 | $64.4M | — |
8季度趋势，按日历期对齐
经营现金流FETRAMP
| Q4 25 | $22.4M | — | ||
| Q3 25 | $22.9M | $57.4M | ||
| Q2 25 | $15.8M | $-15.8M | ||
| Q1 25 | $9.3M | — | ||
| Q4 24 | $38.5M | $45.1M | ||
| Q3 24 | $25.6M | $55.6M | ||
| Q2 24 | $23.1M | $-9.3M | ||
| Q1 24 | $5.0M | — |
自由现金流FETRAMP
| Q4 25 | $20.9M | — | ||
| Q3 25 | $21.5M | $56.8M | ||
| Q2 25 | $14.8M | $-16.2M | ||
| Q1 25 | $7.2M | — | ||
| Q4 24 | $36.1M | $44.8M | ||
| Q3 24 | $24.3M | $55.4M | ||
| Q2 24 | $21.6M | $-9.6M | ||
| Q1 24 | $2.1M | — |
自由现金流率FETRAMP
| Q4 25 | 10.3% | — | ||
| Q3 25 | 10.9% | 28.4% | ||
| Q2 25 | 7.4% | -8.3% | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 18.0% | 22.9% | ||
| Q3 24 | 11.7% | 29.8% | ||
| Q2 24 | 10.5% | -5.4% | ||
| Q1 24 | 1.0% | — |
资本支出强度FETRAMP
| Q4 25 | 0.8% | 0.1% | ||
| Q3 25 | 0.7% | 0.3% | ||
| Q2 25 | 0.5% | 0.2% | ||
| Q1 25 | 1.1% | 0.2% | ||
| Q4 24 | 1.2% | 0.1% | ||
| Q3 24 | 0.6% | 0.1% | ||
| Q2 24 | 0.7% | 0.1% | ||
| Q1 24 | 1.4% | 1.0% |
现金转化率FETRAMP
| Q4 25 | 10.83× | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | 2.05× | -2.04× | ||
| Q1 25 | 8.31× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
RAMP
暂无分部数据
