vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
FORUM ENERGY TECHNOLOGIES, INC.的季度营收约是ROGERS CORP的1.0倍（$202.2M vs $200.5M），ROGERS CORP净利率更高（2.2% vs 1.0%，领先1.2%），ROGERS CORP同比增速更快（5.2% vs 0.6%），FORUM ENERGY TECHNOLOGIES, INC.自由现金流更多（$20.9M vs $1.1M），过去两年FORUM ENERGY TECHNOLOGIES, INC.的营收复合增速更高（-0.0% vs -3.3%）
Forum Energy Technologies是一家美国能源领域产品企业，面向全球油气及可再生能源行业，提供相关产品与配套服务，在能源产业链中为上下游客户供应专业配套解决方案。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
FET vs ROG — 直观对比
营收规模更大
FET
是对方的1.0倍
$200.5M
营收增速更快
ROG
高出4.7%
0.6%
净利率更高
ROG
高出1.2%
1.0%
自由现金流更多
FET
多$19.8M
$1.1M
两年增速更快
FET
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $202.2M | $200.5M |
| 净利润 | $2.1M | $4.5M |
| 毛利率 | 30.2% | 32.2% |
| 营业利润率 | 6.3% | — |
| 净利率 | 1.0% | 2.2% |
| 营收同比 | 0.6% | 5.2% |
| 净利润同比 | 102.0% | 421.4% |
| 每股收益（稀释后） | $0.25 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FETROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $202.2M | $201.5M | ||
| Q3 25 | $196.2M | $216.0M | ||
| Q2 25 | $199.8M | $202.8M | ||
| Q1 25 | $193.3M | $190.5M | ||
| Q4 24 | $201.0M | $192.2M | ||
| Q3 24 | $207.8M | $210.3M | ||
| Q2 24 | $205.2M | $214.2M |
净利润FETROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $2.1M | $4.6M | ||
| Q3 25 | $-20.6M | $8.6M | ||
| Q2 25 | $7.7M | $-73.6M | ||
| Q1 25 | $1.1M | $-1.4M | ||
| Q4 24 | $-103.5M | $-500.0K | ||
| Q3 24 | $-14.8M | $10.7M | ||
| Q2 24 | $-6.7M | $8.1M |
毛利率FETROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 30.2% | 31.5% | ||
| Q3 25 | 20.5% | 33.5% | ||
| Q2 25 | 29.7% | 31.6% | ||
| Q1 25 | 30.2% | 29.9% | ||
| Q4 24 | 31.1% | 32.1% | ||
| Q3 24 | 31.6% | 35.2% | ||
| Q2 24 | 30.7% | 34.1% |
营业利润率FETROG
| Q1 26 | — | — | ||
| Q4 25 | 6.3% | 3.5% | ||
| Q3 25 | -3.1% | 7.3% | ||
| Q2 25 | 7.4% | -33.3% | ||
| Q1 25 | 4.6% | -0.2% | ||
| Q4 24 | -53.1% | -6.6% | ||
| Q3 24 | 4.3% | 6.9% | ||
| Q2 24 | 3.9% | 5.3% |
净利率FETROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 1.0% | 2.3% | ||
| Q3 25 | -10.5% | 4.0% | ||
| Q2 25 | 3.9% | -36.3% | ||
| Q1 25 | 0.6% | -0.7% | ||
| Q4 24 | -51.5% | -0.3% | ||
| Q3 24 | -7.1% | 5.1% | ||
| Q2 24 | -3.3% | 3.8% |
每股收益（稀释后）FETROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.25 | $0.20 | ||
| Q3 25 | $-1.76 | $0.48 | ||
| Q2 25 | $0.61 | $-4.00 | ||
| Q1 25 | $0.09 | $-0.08 | ||
| Q4 24 | $-8.41 | $-0.04 | ||
| Q3 24 | $-1.20 | $0.58 | ||
| Q2 24 | $-0.54 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.7M | $195.8M |
| 总债务越低越好 | $135.9M | — |
| 股东权益账面价值 | $291.1M | $1.2B |
| 总资产 | $752.5M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资FETROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $34.7M | $197.0M | ||
| Q3 25 | $31.7M | $167.8M | ||
| Q2 25 | $39.0M | $157.2M | ||
| Q1 25 | $31.1M | $175.6M | ||
| Q4 24 | $44.7M | $159.8M | ||
| Q3 24 | $33.3M | $146.4M | ||
| Q2 24 | $31.8M | $119.9M |
总债务FETROG
| Q1 26 | — | — | ||
| Q4 25 | $135.9M | — | ||
| Q3 25 | $140.0M | — | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | — | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $252.9M | — |
股东权益FETROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $291.1M | $1.2B | ||
| Q3 25 | $297.3M | $1.2B | ||
| Q2 25 | $334.2M | $1.2B | ||
| Q1 25 | $320.0M | $1.3B | ||
| Q4 24 | $319.9M | $1.3B | ||
| Q3 24 | $443.5M | $1.3B | ||
| Q2 24 | $442.0M | $1.3B |
总资产FETROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $752.5M | $1.4B | ||
| Q3 25 | $770.1M | $1.4B | ||
| Q2 25 | $810.1M | $1.5B | ||
| Q1 25 | $790.1M | $1.5B | ||
| Q4 24 | $816.0M | $1.5B | ||
| Q3 24 | $973.7M | $1.5B | ||
| Q2 24 | $976.8M | $1.5B |
负债/权益比FETROG
| Q1 26 | — | — | ||
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $20.9M | $1.1M |
| 自由现金流率自由现金流/营收 | 10.3% | 0.5% |
| 资本支出强度资本支出/营收 | 0.8% | 2.3% |
| 现金转化率经营现金流/净利润 | 10.83× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $64.4M | $70.1M |
8季度趋势，按日历期对齐
经营现金流FETROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $22.4M | $46.9M | ||
| Q3 25 | $22.9M | $28.9M | ||
| Q2 25 | $15.8M | $13.7M | ||
| Q1 25 | $9.3M | $11.7M | ||
| Q4 24 | $38.5M | $33.7M | ||
| Q3 24 | $25.6M | $42.4M | ||
| Q2 24 | $23.1M | $22.9M |
自由现金流FETROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $20.9M | $42.2M | ||
| Q3 25 | $21.5M | $21.2M | ||
| Q2 25 | $14.8M | $5.6M | ||
| Q1 25 | $7.2M | $2.1M | ||
| Q4 24 | $36.1M | $18.3M | ||
| Q3 24 | $24.3M | $25.2M | ||
| Q2 24 | $21.6M | $8.8M |
自由现金流率FETROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 10.3% | 20.9% | ||
| Q3 25 | 10.9% | 9.8% | ||
| Q2 25 | 7.4% | 2.8% | ||
| Q1 25 | 3.7% | 1.1% | ||
| Q4 24 | 18.0% | 9.5% | ||
| Q3 24 | 11.7% | 12.0% | ||
| Q2 24 | 10.5% | 4.1% |
资本支出强度FETROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.8% | 2.3% | ||
| Q3 25 | 0.7% | 3.6% | ||
| Q2 25 | 0.5% | 4.0% | ||
| Q1 25 | 1.1% | 5.0% | ||
| Q4 24 | 1.2% | 8.0% | ||
| Q3 24 | 0.6% | 8.2% | ||
| Q2 24 | 0.7% | 6.6% |
现金转化率FETROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 10.83× | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | 2.05× | — | ||
| Q1 25 | 8.31× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
ROG
暂无分部数据
