vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是FORUM ENERGY TECHNOLOGIES, INC.的1.6倍（$324.4M vs $202.2M），Revolve Group, Inc.净利率更高（5.7% vs 1.0%，领先4.7%），Revolve Group, Inc.同比增速更快（10.4% vs 0.6%），FORUM ENERGY TECHNOLOGIES, INC.自由现金流更多（$20.9M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -0.0%）
Forum Energy Technologies是一家美国能源领域产品企业，面向全球油气及可再生能源行业，提供相关产品与配套服务，在能源产业链中为上下游客户供应专业配套解决方案。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
FET vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.6倍
$202.2M
营收增速更快
RVLV
高出9.8%
0.6%
净利率更高
RVLV
高出4.7%
1.0%
自由现金流更多
FET
多$34.2M
$-13.3M
两年增速更快
RVLV
近两年复合增速
-0.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $202.2M | $324.4M |
| 净利润 | $2.1M | $18.6M |
| 毛利率 | 30.2% | 53.3% |
| 营业利润率 | 6.3% | 6.3% |
| 净利率 | 1.0% | 5.7% |
| 营收同比 | 0.6% | 10.4% |
| 净利润同比 | 102.0% | 50.4% |
| 每股收益（稀释后） | $0.25 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FETRVLV
| Q4 25 | $202.2M | $324.4M | ||
| Q3 25 | $196.2M | $295.6M | ||
| Q2 25 | $199.8M | $309.0M | ||
| Q1 25 | $193.3M | $296.7M | ||
| Q4 24 | $201.0M | $293.7M | ||
| Q3 24 | $207.8M | $283.1M | ||
| Q2 24 | $205.2M | $282.5M | ||
| Q1 24 | $202.4M | $270.6M |
净利润FETRVLV
| Q4 25 | $2.1M | $18.6M | ||
| Q3 25 | $-20.6M | $21.2M | ||
| Q2 25 | $7.7M | $10.2M | ||
| Q1 25 | $1.1M | $11.8M | ||
| Q4 24 | $-103.5M | $12.3M | ||
| Q3 24 | $-14.8M | $11.0M | ||
| Q2 24 | $-6.7M | $15.4M | ||
| Q1 24 | $-10.3M | $10.9M |
毛利率FETRVLV
| Q4 25 | 30.2% | 53.3% | ||
| Q3 25 | 20.5% | 54.6% | ||
| Q2 25 | 29.7% | 54.1% | ||
| Q1 25 | 30.2% | 52.0% | ||
| Q4 24 | 31.1% | 52.5% | ||
| Q3 24 | 31.6% | 51.2% | ||
| Q2 24 | 30.7% | 54.0% | ||
| Q1 24 | 31.5% | 52.3% |
营业利润率FETRVLV
| Q4 25 | 6.3% | 6.3% | ||
| Q3 25 | -3.1% | 7.1% | ||
| Q2 25 | 7.4% | 5.8% | ||
| Q1 25 | 4.6% | 5.0% | ||
| Q4 24 | -53.1% | 3.9% | ||
| Q3 24 | 4.3% | 5.0% | ||
| Q2 24 | 3.9% | 5.8% | ||
| Q1 24 | 1.6% | 3.4% |
净利率FETRVLV
| Q4 25 | 1.0% | 5.7% | ||
| Q3 25 | -10.5% | 7.2% | ||
| Q2 25 | 3.9% | 3.3% | ||
| Q1 25 | 0.6% | 4.0% | ||
| Q4 24 | -51.5% | 4.2% | ||
| Q3 24 | -7.1% | 3.9% | ||
| Q2 24 | -3.3% | 5.4% | ||
| Q1 24 | -5.1% | 4.0% |
每股收益（稀释后）FETRVLV
| Q4 25 | $0.25 | $0.27 | ||
| Q3 25 | $-1.76 | $0.29 | ||
| Q2 25 | $0.61 | $0.14 | ||
| Q1 25 | $0.09 | $0.16 | ||
| Q4 24 | $-8.41 | $0.18 | ||
| Q3 24 | $-1.20 | $0.15 | ||
| Q2 24 | $-0.54 | $0.21 | ||
| Q1 24 | $-0.85 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.7M | $292.3M |
| 总债务越低越好 | $135.9M | — |
| 股东权益账面价值 | $291.1M | $512.5M |
| 总资产 | $752.5M | $765.0M |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资FETRVLV
| Q4 25 | $34.7M | $292.3M | ||
| Q3 25 | $31.7M | $315.4M | ||
| Q2 25 | $39.0M | $310.7M | ||
| Q1 25 | $31.1M | $300.8M | ||
| Q4 24 | $44.7M | $256.6M | ||
| Q3 24 | $33.3M | $252.8M | ||
| Q2 24 | $31.8M | $244.7M | ||
| Q1 24 | $48.5M | $273.4M |
总债务FETRVLV
| Q4 25 | $135.9M | — | ||
| Q3 25 | $140.0M | — | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | — | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $252.9M | — | ||
| Q1 24 | $287.5M | — |
股东权益FETRVLV
| Q4 25 | $291.1M | $512.5M | ||
| Q3 25 | $297.3M | $490.2M | ||
| Q2 25 | $334.2M | $468.6M | ||
| Q1 25 | $320.0M | $453.4M | ||
| Q4 24 | $319.9M | $437.8M | ||
| Q3 24 | $443.5M | $420.8M | ||
| Q2 24 | $442.0M | $405.8M | ||
| Q1 24 | $446.2M | $389.9M |
总资产FETRVLV
| Q4 25 | $752.5M | $765.0M | ||
| Q3 25 | $770.1M | $751.3M | ||
| Q2 25 | $810.1M | $722.9M | ||
| Q1 25 | $790.1M | $713.9M | ||
| Q4 24 | $816.0M | $665.5M | ||
| Q3 24 | $973.7M | $670.9M | ||
| Q2 24 | $976.8M | $657.8M | ||
| Q1 24 | $1.0B | $650.0M |
负债/权益比FETRVLV
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $20.9M | $-13.3M |
| 自由现金流率自由现金流/营收 | 10.3% | -4.1% |
| 资本支出强度资本支出/营收 | 0.8% | 1.0% |
| 现金转化率经营现金流/净利润 | 10.83× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $64.4M | $48.0M |
8季度趋势，按日历期对齐
经营现金流FETRVLV
| Q4 25 | $22.4M | $-10.2M | ||
| Q3 25 | $22.9M | $11.8M | ||
| Q2 25 | $15.8M | $12.6M | ||
| Q1 25 | $9.3M | $45.1M | ||
| Q4 24 | $38.5M | $3.9M | ||
| Q3 24 | $25.6M | $9.1M | ||
| Q2 24 | $23.1M | $-24.7M | ||
| Q1 24 | $5.0M | $38.4M |
自由现金流FETRVLV
| Q4 25 | $20.9M | $-13.3M | ||
| Q3 25 | $21.5M | $7.5M | ||
| Q2 25 | $14.8M | $10.4M | ||
| Q1 25 | $7.2M | $43.4M | ||
| Q4 24 | $36.1M | $2.1M | ||
| Q3 24 | $24.3M | $8.0M | ||
| Q2 24 | $21.6M | $-25.7M | ||
| Q1 24 | $2.1M | $36.7M |
自由现金流率FETRVLV
| Q4 25 | 10.3% | -4.1% | ||
| Q3 25 | 10.9% | 2.5% | ||
| Q2 25 | 7.4% | 3.4% | ||
| Q1 25 | 3.7% | 14.6% | ||
| Q4 24 | 18.0% | 0.7% | ||
| Q3 24 | 11.7% | 2.8% | ||
| Q2 24 | 10.5% | -9.1% | ||
| Q1 24 | 1.0% | 13.5% |
资本支出强度FETRVLV
| Q4 25 | 0.8% | 1.0% | ||
| Q3 25 | 0.7% | 1.5% | ||
| Q2 25 | 0.5% | 0.7% | ||
| Q1 25 | 1.1% | 0.6% | ||
| Q4 24 | 1.2% | 0.6% | ||
| Q3 24 | 0.6% | 0.4% | ||
| Q2 24 | 0.7% | 0.4% | ||
| Q1 24 | 1.4% | 0.6% |
现金转化率FETRVLV
| Q4 25 | 10.83× | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | 2.05× | 1.24× | ||
| Q1 25 | 8.31× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
