vs
FIRST FINANCIAL BANCORP(FFBC)与莱迪思半导体(LSCC)财务数据对比。点击上方公司名可切换其他公司
FIRST FINANCIAL BANCORP的季度营收约是莱迪思半导体的1.9倍($271.5M vs $145.8M),FIRST FINANCIAL BANCORP净利率更高(27.4% vs -5.2%,领先32.7%),过去两年FIRST FINANCIAL BANCORP的营收复合增速更高(12.4% vs 1.8%)
第一金融银行集团是总部位于美国俄亥俄州辛辛那提的区域性银行,运营中心设于辛辛那提北郊斯普林代尔及印第安纳州格林斯堡。该行成立于1863年,拥有美国第六悠久的国家银行牌照,在俄亥俄、印第安纳、肯塔基、伊利诺伊四州共设有131个营业网点,2009年9月曾在政府协助下收购欧文金融公司及其子公司。
莱迪思半导体是美国专注于低功耗现场可编程门阵列(FPGA)设计制造的半导体企业,1983年成立,1989年上市,总部位于俄勒冈州希尔斯伯勒硅林区,在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点,截至2022年员工超1000人,年营收超6.6亿美元。
FFBC vs LSCC — 直观对比
营收规模更大
FFBC
是对方的1.9倍
$145.8M
净利率更高
FFBC
高出32.7%
-5.2%
两年增速更快
FFBC
近两年复合增速
1.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $271.5M | $145.8M |
| 净利润 | $74.4M | $-7.6M |
| 毛利率 | — | 68.5% |
| 营业利润率 | — | 0.7% |
| 净利率 | 27.4% | -5.2% |
| 营收同比 | — | 24.2% |
| 净利润同比 | — | -146.3% |
| 每股收益(稀释后) | $0.71 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FFBC
LSCC
| Q1 26 | $271.5M | $145.8M | ||
| Q4 25 | $238.8M | — | ||
| Q3 25 | $234.0M | $133.3M | ||
| Q2 25 | $226.3M | $124.0M | ||
| Q1 25 | $200.4M | $120.2M | ||
| Q4 24 | $224.3M | $117.4M | ||
| Q3 24 | $201.3M | $127.1M | ||
| Q2 24 | $214.8M | $124.1M |
净利润
FFBC
LSCC
| Q1 26 | $74.4M | $-7.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | $71.9M | $2.8M | ||
| Q2 25 | $70.0M | $2.9M | ||
| Q1 25 | $51.3M | $5.0M | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | $52.5M | $7.2M | ||
| Q2 24 | $60.8M | $22.6M |
毛利率
FFBC
LSCC
| Q1 26 | — | 68.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 68.4% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 61.1% | ||
| Q3 24 | — | 69.0% | ||
| Q2 24 | — | 68.3% |
营业利润率
FFBC
LSCC
| Q1 26 | — | 0.7% | ||
| Q4 25 | — | — | ||
| Q3 25 | 38.7% | -1.2% | ||
| Q2 25 | 38.8% | 3.8% | ||
| Q1 25 | 31.7% | 5.8% | ||
| Q4 24 | — | -10.4% | ||
| Q3 24 | 32.2% | 5.9% | ||
| Q2 24 | 34.8% | 18.2% |
净利率
FFBC
LSCC
| Q1 26 | 27.4% | -5.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | 30.7% | 2.1% | ||
| Q2 25 | 30.9% | 2.3% | ||
| Q1 25 | 25.6% | 4.2% | ||
| Q4 24 | — | 14.1% | ||
| Q3 24 | 26.1% | 5.7% | ||
| Q2 24 | 28.3% | 18.2% |
每股收益(稀释后)
FFBC
LSCC
| Q1 26 | $0.71 | $-0.06 | ||
| Q4 25 | $0.64 | — | ||
| Q3 25 | $0.75 | $0.02 | ||
| Q2 25 | $0.73 | $0.02 | ||
| Q1 25 | $0.54 | $0.04 | ||
| Q4 24 | $0.68 | $0.12 | ||
| Q3 24 | $0.55 | $0.05 | ||
| Q2 24 | $0.64 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $133.9M |
| 总债务越低越好 | $13.1M | — |
| 股东权益账面价值 | $2.9B | $714.1M |
| 总资产 | $22.5B | $883.1M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
FFBC
LSCC
| Q1 26 | — | $133.9M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $117.9M | ||
| Q2 25 | — | $107.2M | ||
| Q1 25 | — | $127.6M | ||
| Q4 24 | — | $136.3M | ||
| Q3 24 | — | $124.3M | ||
| Q2 24 | — | $109.2M |
总债务
FFBC
LSCC
| Q1 26 | $13.1M | — | ||
| Q4 25 | $514.1M | — | ||
| Q3 25 | $221.8M | — | ||
| Q2 25 | $345.0M | — | ||
| Q1 25 | $345.9M | — | ||
| Q4 24 | $347.5M | — | ||
| Q3 24 | $344.1M | — | ||
| Q2 24 | $338.6M | — |
股东权益
FFBC
LSCC
| Q1 26 | $2.9B | $714.1M | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.6B | $706.4M | ||
| Q2 25 | $2.6B | $687.0M | ||
| Q1 25 | $2.5B | $707.9M | ||
| Q4 24 | $2.4B | $710.9M | ||
| Q3 24 | $2.5B | $703.5M | ||
| Q2 24 | $2.3B | $698.8M |
总资产
FFBC
LSCC
| Q1 26 | $22.5B | $883.1M | ||
| Q4 25 | $21.1B | — | ||
| Q3 25 | $18.6B | $844.4M | ||
| Q2 25 | $18.6B | $808.6M | ||
| Q1 25 | $18.5B | $823.6M | ||
| Q4 24 | $18.6B | $843.9M | ||
| Q3 24 | $18.1B | $853.7M | ||
| Q2 24 | $18.2B | $827.5M |
负债/权益比
FFBC
LSCC
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $44.0M |
| 自由现金流率自由现金流/营收 | — | 30.2% |
| 资本支出强度资本支出/营收 | — | 9.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $132.6M |
8季度趋势,按日历期对齐
经营现金流
FFBC
LSCC
| Q1 26 | — | $57.6M | ||
| Q4 25 | $337.9M | — | ||
| Q3 25 | $89.8M | $47.1M | ||
| Q2 25 | $69.8M | $38.5M | ||
| Q1 25 | $56.1M | $31.9M | ||
| Q4 24 | $262.2M | $45.4M | ||
| Q3 24 | $88.1M | $44.0M | ||
| Q2 24 | $68.1M | $21.9M |
自由现金流
FFBC
LSCC
| Q1 26 | — | $44.0M | ||
| Q4 25 | $317.1M | — | ||
| Q3 25 | $85.8M | $34.0M | ||
| Q2 25 | $64.8M | $31.3M | ||
| Q1 25 | $52.4M | $23.3M | ||
| Q4 24 | $241.1M | $39.7M | ||
| Q3 24 | $84.4M | $39.4M | ||
| Q2 24 | $64.8M | $14.8M |
自由现金流率
FFBC
LSCC
| Q1 26 | — | 30.2% | ||
| Q4 25 | 132.8% | — | ||
| Q3 25 | 36.7% | 25.5% | ||
| Q2 25 | 28.6% | 25.2% | ||
| Q1 25 | 26.1% | 19.4% | ||
| Q4 24 | 107.5% | 33.8% | ||
| Q3 24 | 42.0% | 31.0% | ||
| Q2 24 | 30.2% | 11.9% |
资本支出强度
FFBC
LSCC
| Q1 26 | — | 9.3% | ||
| Q4 25 | 8.7% | — | ||
| Q3 25 | 1.7% | 9.8% | ||
| Q2 25 | 2.2% | 5.8% | ||
| Q1 25 | 1.9% | 7.2% | ||
| Q4 24 | 9.4% | 4.9% | ||
| Q3 24 | 1.8% | 3.7% | ||
| Q2 24 | 1.5% | 5.8% |
现金转化率
FFBC
LSCC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.25× | 16.86× | ||
| Q2 25 | 1.00× | 13.23× | ||
| Q1 25 | 1.09× | 6.35× | ||
| Q4 24 | — | 2.75× | ||
| Q3 24 | 1.68× | 6.12× | ||
| Q2 24 | 1.12× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFBC
| Net Interest Income | $189.6M | 70% |
| Noninterest Income | $81.9M | 30% |
LSCC
| Asia | $106.3M | 73% |
| Americas | $21.0M | 14% |
| Europe | $18.5M | 13% |