vs
FIRST FINANCIAL BANCORP(FFBC)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是FIRST FINANCIAL BANCORP的1.3倍($362.7M vs $271.5M),FIRST FINANCIAL BANCORP净利率更高(27.4% vs -10.7%,领先38.1%),过去两年世纪互联的营收复合增速更高(17.4% vs 12.4%)
第一金融银行集团是总部位于美国俄亥俄州辛辛那提的区域性银行,运营中心设于辛辛那提北郊斯普林代尔及印第安纳州格林斯堡。该行成立于1863年,拥有美国第六悠久的国家银行牌照,在俄亥俄、印第安纳、肯塔基、伊利诺伊四州共设有131个营业网点,2009年9月曾在政府协助下收购欧文金融公司及其子公司。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
FFBC vs VNET — 直观对比
营收规模更大
VNET
是对方的1.3倍
$271.5M
净利率更高
FFBC
高出38.1%
-10.7%
两年增速更快
VNET
近两年复合增速
12.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $271.5M | $362.7M |
| 净利润 | $74.4M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 27.4% | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.71 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FFBC
VNET
| Q1 26 | $271.5M | — | ||
| Q4 25 | $238.8M | — | ||
| Q3 25 | $234.0M | $362.7M | ||
| Q2 25 | $226.3M | — | ||
| Q1 25 | $200.4M | $309.5M | ||
| Q4 24 | $224.3M | — | ||
| Q3 24 | $201.3M | $302.2M | ||
| Q2 24 | $214.8M | $274.4M |
净利润
FFBC
VNET
| Q1 26 | $74.4M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $71.9M | $-38.7M | ||
| Q2 25 | $70.0M | — | ||
| Q1 25 | $51.3M | $-2.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $52.5M | $-2.1M | ||
| Q2 24 | $60.8M | $-1.1M |
毛利率
FFBC
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率
FFBC
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 38.7% | 0.5% | ||
| Q2 25 | 38.8% | — | ||
| Q1 25 | 31.7% | 0.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | 32.2% | 24.5% | ||
| Q2 24 | 34.8% | 0.2% |
净利率
FFBC
VNET
| Q1 26 | 27.4% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 30.7% | -10.7% | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 25.6% | -0.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 26.1% | -0.7% | ||
| Q2 24 | 28.3% | -0.4% |
每股收益(稀释后)
FFBC
VNET
| Q1 26 | $0.71 | — | ||
| Q4 25 | $0.64 | — | ||
| Q3 25 | $0.75 | — | ||
| Q2 25 | $0.73 | — | ||
| Q1 25 | $0.54 | — | ||
| Q4 24 | $0.68 | — | ||
| Q3 24 | $0.55 | — | ||
| Q2 24 | $0.64 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $492.1M |
| 总债务越低越好 | $13.1M | — |
| 股东权益账面价值 | $2.9B | $890.8M |
| 总资产 | $22.5B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
FFBC
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $492.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $544.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M |
总债务
FFBC
VNET
| Q1 26 | $13.1M | — | ||
| Q4 25 | $514.1M | — | ||
| Q3 25 | $221.8M | — | ||
| Q2 25 | $345.0M | — | ||
| Q1 25 | $345.9M | — | ||
| Q4 24 | $347.5M | — | ||
| Q3 24 | $344.1M | $1.2B | ||
| Q2 24 | $338.6M | — |
股东权益
FFBC
VNET
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.6B | $890.8M | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | $927.8M | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.5B | $902.9M | ||
| Q2 24 | $2.3B | $900.6M |
总资产
FFBC
VNET
| Q1 26 | $22.5B | — | ||
| Q4 25 | $21.1B | — | ||
| Q3 25 | $18.6B | $6.1B | ||
| Q2 25 | $18.6B | — | ||
| Q1 25 | $18.5B | $5.4B | ||
| Q4 24 | $18.6B | — | ||
| Q3 24 | $18.1B | $4.3B | ||
| Q2 24 | $18.2B | $4.0B |
负债/权益比
FFBC
VNET
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | 1.28× | ||
| Q2 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
FFBC
VNET
| Q1 26 | — | — | ||
| Q4 25 | $337.9M | — | ||
| Q3 25 | $89.8M | $113.8M | ||
| Q2 25 | $69.8M | — | ||
| Q1 25 | $56.1M | $27.0M | ||
| Q4 24 | $262.2M | — | ||
| Q3 24 | $88.1M | $108.3M | ||
| Q2 24 | $68.1M | $55.8M |
自由现金流
FFBC
VNET
| Q1 26 | — | — | ||
| Q4 25 | $317.1M | — | ||
| Q3 25 | $85.8M | $-193.1M | ||
| Q2 25 | $64.8M | — | ||
| Q1 25 | $52.4M | $-220.0M | ||
| Q4 24 | $241.1M | — | ||
| Q3 24 | $84.4M | $-95.0M | ||
| Q2 24 | $64.8M | $-81.6M |
自由现金流率
FFBC
VNET
| Q1 26 | — | — | ||
| Q4 25 | 132.8% | — | ||
| Q3 25 | 36.7% | -53.2% | ||
| Q2 25 | 28.6% | — | ||
| Q1 25 | 26.1% | -71.1% | ||
| Q4 24 | 107.5% | — | ||
| Q3 24 | 42.0% | -31.4% | ||
| Q2 24 | 30.2% | -29.8% |
资本支出强度
FFBC
VNET
| Q1 26 | — | — | ||
| Q4 25 | 8.7% | — | ||
| Q3 25 | 1.7% | 84.6% | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 1.9% | 79.8% | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 1.8% | 67.3% | ||
| Q2 24 | 1.5% | 50.1% |
现金转化率
FFBC
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.25× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | — | ||
| Q2 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFBC
| Net Interest Income | $189.6M | 70% |
| Noninterest Income | $81.9M | 30% |
VNET
暂无分部数据