vs
FIRST HAWAIIAN, INC.（FHB）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
FIRST HAWAIIAN, INC.的季度营收约是Ranger Energy Services, Inc.的1.5倍（$220.3M vs $142.2M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs 2.3%，领先28.5%），过去两年FIRST HAWAIIAN, INC.的营收复合增速更高（3.8% vs 1.9%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
FHB vs RNGR — 直观对比
营收规模更大
FHB
是对方的1.5倍
$142.2M
净利率更高
FHB
高出28.5%
2.3%
两年增速更快
FHB
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $142.2M |
| 净利润 | $67.8M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 30.8% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | 14.4% | -44.8% |
| 每股收益（稀释后） | $0.55 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBRNGR
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $142.2M | ||
| Q3 25 | $226.4M | $128.9M | ||
| Q2 25 | $217.5M | $140.6M | ||
| Q1 25 | $211.0M | $135.2M | ||
| Q4 24 | $188.1M | $143.1M | ||
| Q3 24 | $210.0M | $153.0M | ||
| Q2 24 | $204.6M | $138.1M |
净利润FHBRNGR
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | $3.2M | ||
| Q3 25 | $73.8M | $1.2M | ||
| Q2 25 | $73.2M | $7.3M | ||
| Q1 25 | $59.2M | $600.0K | ||
| Q4 24 | $52.5M | $5.8M | ||
| Q3 24 | $61.5M | $8.7M | ||
| Q2 24 | $61.9M | $4.7M |
营业利润率FHBRNGR
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 2.3% | ||
| Q3 25 | 42.5% | 2.0% | ||
| Q2 25 | 40.5% | 6.1% | ||
| Q1 25 | 36.5% | 0.7% | ||
| Q4 24 | 34.4% | 6.2% | ||
| Q3 24 | 36.4% | 8.4% | ||
| Q2 24 | 39.5% | 5.3% |
净利率FHBRNGR
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | 2.3% | ||
| Q3 25 | 32.6% | 0.9% | ||
| Q2 25 | 33.7% | 5.2% | ||
| Q1 25 | 28.1% | 0.4% | ||
| Q4 24 | 27.9% | 4.1% | ||
| Q3 24 | 29.3% | 5.7% | ||
| Q2 24 | 30.3% | 3.4% |
每股收益（稀释后）FHBRNGR
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | $0.14 | ||
| Q3 25 | $0.59 | $0.05 | ||
| Q2 25 | $0.58 | $0.32 | ||
| Q1 25 | $0.47 | $0.03 | ||
| Q4 24 | $0.41 | $0.24 | ||
| Q3 24 | $0.48 | $0.39 | ||
| Q2 24 | $0.48 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $300.1M |
| 总资产 | $24.3B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M |
总债务FHBRNGR
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益FHBRNGR
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $300.1M | ||
| Q3 25 | $2.7B | $270.0M | ||
| Q2 25 | $2.7B | $276.9M | ||
| Q1 25 | $2.6B | $272.6M | ||
| Q4 24 | $2.6B | $273.8M | ||
| Q3 24 | $2.6B | $267.6M | ||
| Q2 24 | $2.6B | $260.5M |
总资产FHBRNGR
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $419.3M | ||
| Q3 25 | $24.1B | $372.8M | ||
| Q2 25 | $23.8B | $381.7M | ||
| Q1 25 | $23.7B | $376.5M | ||
| Q4 24 | $23.8B | $381.6M | ||
| Q3 24 | $23.8B | $373.9M | ||
| Q2 24 | $24.0B | $359.6M |
负债/权益比FHBRNGR
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流FHBRNGR
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $24.1M | ||
| Q3 25 | $57.1M | $13.6M | ||
| Q2 25 | $136.4M | $20.7M | ||
| Q1 25 | $36.7M | $10.6M | ||
| Q4 24 | $317.5M | $32.7M | ||
| Q3 24 | $58.9M | $17.7M | ||
| Q2 24 | $78.2M | $22.1M |
自由现金流FHBRNGR
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $17.1M | ||
| Q3 25 | $49.5M | $8.0M | ||
| Q2 25 | $125.2M | $14.4M | ||
| Q1 25 | $28.6M | $3.4M | ||
| Q4 24 | $288.7M | $27.3M | ||
| Q3 24 | $52.3M | $10.8M | ||
| Q2 24 | $72.2M | $6.8M |
自由现金流率FHBRNGR
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | 12.0% | ||
| Q3 25 | 21.9% | 6.2% | ||
| Q2 25 | 57.5% | 10.2% | ||
| Q1 25 | 13.6% | 2.5% | ||
| Q4 24 | 153.5% | 19.1% | ||
| Q3 24 | 24.9% | 7.1% | ||
| Q2 24 | 35.3% | 4.9% |
资本支出强度FHBRNGR
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 4.9% | ||
| Q3 25 | 3.3% | 4.3% | ||
| Q2 25 | 5.2% | 4.5% | ||
| Q1 25 | 3.8% | 5.3% | ||
| Q4 24 | 15.3% | 3.8% | ||
| Q3 24 | 3.1% | 4.5% | ||
| Q2 24 | 2.9% | 11.1% |
现金转化率FHBRNGR
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | 7.53× | ||
| Q3 25 | 0.77× | 11.33× | ||
| Q2 25 | 1.86× | 2.84× | ||
| Q1 25 | 0.62× | 17.67× | ||
| Q4 24 | 6.05× | 5.64× | ||
| Q3 24 | 0.96× | 2.03× | ||
| Q2 24 | 1.26× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
