vs
FIRST HAWAIIAN, INC.（FHB）与BOSTON BEER CO INC（SAM）财务数据对比。点击上方公司名可切换其他公司
BOSTON BEER CO INC的季度营收约是FIRST HAWAIIAN, INC.的2.1倍（$461.6M vs $220.3M），过去两年FIRST HAWAIIAN, INC.的营收复合增速更高（3.8% vs -10.7%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
波士顿啤酒公司是美国知名酿酒企业，1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名，后续陆续推出多个自有品牌，2019年正式完成与角鲨头酿酒厂的合并，是北美精酿啤酒行业的核心参与者之一。
FHB vs SAM — 直观对比
营收规模更大
SAM
是对方的2.1倍
$220.3M
两年增速更快
FHB
近两年复合增速
-10.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $461.6M |
| 净利润 | $67.8M | — |
| 毛利率 | — | 46.4% |
| 营业利润率 | — | 12.4% |
| 净利率 | 30.8% | — |
| 营收同比 | — | -4.1% |
| 净利润同比 | 14.4% | — |
| 每股收益（稀释后） | $0.55 | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBSAM
| Q1 26 | $220.3M | $461.6M | ||
| Q4 25 | $225.9M | $385.7M | ||
| Q3 25 | $226.4M | $537.5M | ||
| Q2 25 | $217.5M | $587.9M | ||
| Q1 25 | $211.0M | $453.9M | ||
| Q4 24 | $188.1M | $402.3M | ||
| Q3 24 | $210.0M | $605.5M | ||
| Q2 24 | $204.6M | $579.1M |
净利润FHBSAM
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | $-22.5M | ||
| Q3 25 | $73.8M | $46.2M | ||
| Q2 25 | $73.2M | $60.4M | ||
| Q1 25 | $59.2M | $24.4M | ||
| Q4 24 | $52.5M | $-38.8M | ||
| Q3 24 | $61.5M | $33.5M | ||
| Q2 24 | $61.9M | $52.3M |
毛利率FHBSAM
| Q1 26 | — | 46.4% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | 50.8% | ||
| Q2 25 | — | 49.8% | ||
| Q1 25 | — | 48.3% | ||
| Q4 24 | — | 39.9% | ||
| Q3 24 | — | 46.3% | ||
| Q2 24 | — | 46.0% |
营业利润率FHBSAM
| Q1 26 | — | 12.4% | ||
| Q4 25 | 41.2% | -8.6% | ||
| Q3 25 | 42.5% | 11.5% | ||
| Q2 25 | 40.5% | 14.0% | ||
| Q1 25 | 36.5% | 7.4% | ||
| Q4 24 | 34.4% | -13.9% | ||
| Q3 24 | 36.4% | 7.6% | ||
| Q2 24 | 39.5% | 12.2% |
净利率FHBSAM
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | -5.8% | ||
| Q3 25 | 32.6% | 8.6% | ||
| Q2 25 | 33.7% | 10.3% | ||
| Q1 25 | 28.1% | 5.4% | ||
| Q4 24 | 27.9% | -9.6% | ||
| Q3 24 | 29.3% | 5.5% | ||
| Q2 24 | 30.3% | 9.0% |
每股收益（稀释后）FHBSAM
| Q1 26 | $0.55 | $2.16 | ||
| Q4 25 | $0.56 | $-1.97 | ||
| Q3 25 | $0.59 | $4.25 | ||
| Q2 25 | $0.58 | $5.45 | ||
| Q1 25 | $0.47 | $2.16 | ||
| Q4 24 | $0.41 | $-3.23 | ||
| Q3 24 | $0.48 | $2.86 | ||
| Q2 24 | $0.48 | $4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $164.1M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $682.6M |
| 总资产 | $24.3B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBSAM
| Q1 26 | — | $164.1M | ||
| Q4 25 | — | $223.4M | ||
| Q3 25 | — | $250.5M | ||
| Q2 25 | — | $212.4M | ||
| Q1 25 | — | $152.5M | ||
| Q4 24 | — | $211.8M | ||
| Q3 24 | — | $255.6M | ||
| Q2 24 | — | $219.3M |
总债务FHBSAM
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FHBSAM
| Q1 26 | $2.8B | $682.6M | ||
| Q4 25 | $2.8B | $846.3M | ||
| Q3 25 | $2.7B | $911.0M | ||
| Q2 25 | $2.7B | $912.3M | ||
| Q1 25 | $2.6B | $897.0M | ||
| Q4 24 | $2.6B | $916.2M | ||
| Q3 24 | $2.6B | $1.0B | ||
| Q2 24 | $2.6B | $1.0B |
总资产FHBSAM
| Q1 26 | $24.3B | $1.2B | ||
| Q4 25 | $24.0B | $1.2B | ||
| Q3 25 | $24.1B | $1.2B | ||
| Q2 25 | $23.8B | $1.3B | ||
| Q1 25 | $23.7B | $1.2B | ||
| Q4 24 | $23.8B | $1.3B | ||
| Q3 24 | $23.8B | $1.4B | ||
| Q2 24 | $24.0B | $1.4B |
负债/权益比FHBSAM
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
SAM
暂无分部数据
