vs
FIRST HAWAIIAN, INC.（FHB）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是FIRST HAWAIIAN, INC.的1.3倍（$297.2M vs $220.3M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs 4.9%，领先25.8%），过去两年FIRST HAWAIIAN, INC.的营收复合增速更高（3.8% vs 3.0%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
FHB vs SCVL — 直观对比
营收规模更大
SCVL
是对方的1.3倍
$220.3M
净利率更高
FHB
高出25.8%
4.9%
两年增速更快
FHB
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $297.2M |
| 净利润 | $67.8M | $14.6M |
| 毛利率 | — | 37.6% |
| 营业利润率 | — | 6.3% |
| 净利率 | 30.8% | 4.9% |
| 营收同比 | — | -3.2% |
| 净利润同比 | 14.4% | -23.9% |
| 每股收益（稀释后） | $0.55 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBSCVL
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $297.2M | ||
| Q3 25 | $226.4M | $306.4M | ||
| Q2 25 | $217.5M | $277.7M | ||
| Q1 25 | $211.0M | $262.9M | ||
| Q4 24 | $188.1M | $306.9M | ||
| Q3 24 | $210.0M | $332.7M | ||
| Q2 24 | $204.6M | $300.4M |
净利润FHBSCVL
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | $14.6M | ||
| Q3 25 | $73.8M | $19.2M | ||
| Q2 25 | $73.2M | $9.3M | ||
| Q1 25 | $59.2M | $14.7M | ||
| Q4 24 | $52.5M | $19.2M | ||
| Q3 24 | $61.5M | $22.6M | ||
| Q2 24 | $61.9M | $17.3M |
毛利率FHBSCVL
| Q1 26 | — | — | ||
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 34.5% | ||
| Q1 25 | — | 34.9% | ||
| Q4 24 | — | 36.0% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | — | 35.6% |
营业利润率FHBSCVL
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 6.3% | ||
| Q3 25 | 42.5% | 8.2% | ||
| Q2 25 | 40.5% | 4.3% | ||
| Q1 25 | 36.5% | 5.3% | ||
| Q4 24 | 34.4% | 8.0% | ||
| Q3 24 | 36.4% | 9.0% | ||
| Q2 24 | 39.5% | 7.5% |
净利率FHBSCVL
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | 4.9% | ||
| Q3 25 | 32.6% | 6.3% | ||
| Q2 25 | 33.7% | 3.4% | ||
| Q1 25 | 28.1% | 5.6% | ||
| Q4 24 | 27.9% | 6.3% | ||
| Q3 24 | 29.3% | 6.8% | ||
| Q2 24 | 30.3% | 5.8% |
每股收益（稀释后）FHBSCVL
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | $0.53 | ||
| Q3 25 | $0.59 | $0.70 | ||
| Q2 25 | $0.58 | $0.34 | ||
| Q1 25 | $0.47 | $0.53 | ||
| Q4 24 | $0.41 | $0.70 | ||
| Q3 24 | $0.48 | $0.82 | ||
| Q2 24 | $0.48 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $107.7M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $683.2M |
| 总资产 | $24.3B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBSCVL
| Q1 26 | — | — | ||
| Q4 25 | — | $107.7M | ||
| Q3 25 | — | $91.9M | ||
| Q2 25 | — | $93.0M | ||
| Q1 25 | — | $123.1M | ||
| Q4 24 | — | $91.1M | ||
| Q3 24 | — | $84.5M | ||
| Q2 24 | — | $69.5M |
总债务FHBSCVL
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FHBSCVL
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $683.2M | ||
| Q3 25 | $2.7B | $670.7M | ||
| Q2 25 | $2.7B | $653.6M | ||
| Q1 25 | $2.6B | $649.0M | ||
| Q4 24 | $2.6B | $635.7M | ||
| Q3 24 | $2.6B | $618.5M | ||
| Q2 24 | $2.6B | $597.8M |
总资产FHBSCVL
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $1.2B | ||
| Q3 25 | $24.1B | $1.2B | ||
| Q2 25 | $23.8B | $1.1B | ||
| Q1 25 | $23.7B | $1.1B | ||
| Q4 24 | $23.8B | $1.1B | ||
| Q3 24 | $23.8B | $1.1B | ||
| Q2 24 | $24.0B | $1.1B |
负债/权益比FHBSCVL
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $33.6M |
| 自由现金流经营现金流 - 资本支出 | — | $19.7M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势，按日历期对齐
经营现金流FHBSCVL
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $33.6M | ||
| Q3 25 | $57.1M | $13.3M | ||
| Q2 25 | $136.4M | $-9.6M | ||
| Q1 25 | $36.7M | $44.5M | ||
| Q4 24 | $317.5M | $17.3M | ||
| Q3 24 | $58.9M | $23.7M | ||
| Q2 24 | $78.2M | $17.1M |
自由现金流FHBSCVL
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $19.7M | ||
| Q3 25 | $49.5M | $2.2M | ||
| Q2 25 | $125.2M | $-23.0M | ||
| Q1 25 | $28.6M | $36.2M | ||
| Q4 24 | $288.7M | $8.3M | ||
| Q3 24 | $52.3M | $18.2M | ||
| Q2 24 | $72.2M | $6.9M |
自由现金流率FHBSCVL
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | 6.6% | ||
| Q3 25 | 21.9% | 0.7% | ||
| Q2 25 | 57.5% | -8.3% | ||
| Q1 25 | 13.6% | 13.8% | ||
| Q4 24 | 153.5% | 2.7% | ||
| Q3 24 | 24.9% | 5.5% | ||
| Q2 24 | 35.3% | 2.3% |
资本支出强度FHBSCVL
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 4.7% | ||
| Q3 25 | 3.3% | 3.6% | ||
| Q2 25 | 5.2% | 4.8% | ||
| Q1 25 | 3.8% | 3.2% | ||
| Q4 24 | 15.3% | 3.0% | ||
| Q3 24 | 3.1% | 1.7% | ||
| Q2 24 | 2.9% | 3.4% |
现金转化率FHBSCVL
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | 2.30× | ||
| Q3 25 | 0.77× | 0.69× | ||
| Q2 25 | 1.86× | -1.03× | ||
| Q1 25 | 0.62× | 3.04× | ||
| Q4 24 | 6.05× | 0.90× | ||
| Q3 24 | 0.96× | 1.05× | ||
| Q2 24 | 1.26× | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
SCVL
暂无分部数据
