vs
Figma, Inc.（FIG）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Figma, Inc.的季度营收约是Purple Innovation, Inc.的1.9倍（$274.2M vs $140.7M），Purple Innovation, Inc.净利率更高（-2.3% vs -400.1%，领先397.8%），Figma, Inc.同比增速更快（38.0% vs 9.1%），Figma, Inc.自由现金流更多（$49.5M vs $-7.8M）
Figma是主打界面设计的协作式网页应用，同时适配macOS与Windows桌面端，支持离线使用。产品聚焦UI/UX设计场景，内置矢量图形编辑、原型制作工具，主打多人实时协作，安卓及iOS移动端应用可支持用户在手机、平板上随时查看并交互预览设计原型。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
FIG vs PRPL — 直观对比
营收规模更大
FIG
是对方的1.9倍
$140.7M
营收增速更快
FIG
高出28.9%
9.1%
净利率更高
PRPL
高出397.8%
-400.1%
自由现金流更多
FIG
多$57.3M
$-7.8M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $274.2M | $140.7M |
| 净利润 | $-1.1B | $-3.2M |
| 毛利率 | 69.4% | 41.9% |
| 营业利润率 | -414.6% | -1.6% |
| 净利率 | -400.1% | -2.3% |
| 营收同比 | 38.0% | 9.1% |
| 净利润同比 | -6933.0% | 62.1% |
| 每股收益（稀释后） | $-2.72 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIGPRPL
| Q4 25 | — | $140.7M | ||
| Q3 25 | $274.2M | $118.8M | ||
| Q2 25 | $249.6M | $105.1M | ||
| Q1 25 | — | $104.2M | ||
| Q4 24 | — | $129.0M | ||
| Q3 24 | $198.6M | $118.6M | ||
| Q2 24 | $177.2M | $120.3M | ||
| Q1 24 | — | $120.0M |
净利润FIGPRPL
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $-1.1B | $-11.7M | ||
| Q2 25 | $28.2M | $-17.3M | ||
| Q1 25 | — | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $-15.6M | $-39.2M | ||
| Q2 24 | $-827.9M | $27.0K | ||
| Q1 24 | — | $-50.2M |
毛利率FIGPRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | 69.4% | 42.8% | ||
| Q2 25 | 88.8% | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | 90.6% | 29.7% | ||
| Q2 24 | 77.7% | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率FIGPRPL
| Q4 25 | — | -1.6% | ||
| Q3 25 | -414.6% | -10.2% | ||
| Q2 25 | 0.8% | -13.5% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | -23.8% | -39.5% | ||
| Q2 24 | -504.7% | -12.1% | ||
| Q1 24 | — | -19.3% |
净利率FIGPRPL
| Q4 25 | — | -2.3% | ||
| Q3 25 | -400.1% | -9.9% | ||
| Q2 25 | 11.3% | -16.5% | ||
| Q1 25 | — | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | -7.9% | -33.1% | ||
| Q2 24 | -467.2% | 0.0% | ||
| Q1 24 | — | -41.8% |
每股收益（稀释后）FIGPRPL
| Q4 25 | — | $0.03 | ||
| Q3 25 | $-2.72 | $0.11 | ||
| Q2 25 | $0.00 | $0.16 | ||
| Q1 25 | — | $0.18 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $-0.07 | $0.36 | ||
| Q2 24 | $-4.39 | $0.00 | ||
| Q1 24 | — | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.4B | $-29.7M |
| 总资产 | $2.1B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIGPRPL
| Q4 25 | — | $24.3M | ||
| Q3 25 | $1.6B | $32.4M | ||
| Q2 25 | $1.6B | $34.2M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | — | $29.0M | ||
| Q3 24 | $416.1M | $23.4M | ||
| Q2 24 | $586.1M | $23.4M | ||
| Q1 24 | — | $34.5M |
总债务FIGPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FIGPRPL
| Q4 25 | — | $-29.7M | ||
| Q3 25 | $1.4B | $-26.9M | ||
| Q2 25 | $1.4B | $-15.6M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $20.2M | ||
| Q3 24 | $1.2B | $28.0M | ||
| Q2 24 | $862.4M | $66.4M | ||
| Q1 24 | — | $65.5M |
总资产FIGPRPL
| Q4 25 | — | $296.3M | ||
| Q3 25 | $2.1B | $302.1M | ||
| Q2 25 | $2.0B | $303.8M | ||
| Q1 25 | — | $293.8M | ||
| Q4 24 | — | $307.8M | ||
| Q3 24 | — | $309.3M | ||
| Q2 24 | — | $362.1M | ||
| Q1 24 | — | $382.1M |
负债/权益比FIGPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $51.2M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $49.5M | $-7.8M |
| 自由现金流率自由现金流/营收 | 18.0% | -5.5% |
| 资本支出强度资本支出/营收 | 0.6% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流FIGPRPL
| Q4 25 | — | $-5.8M | ||
| Q3 25 | $51.2M | $-968.0K | ||
| Q2 25 | — | $-4.0M | ||
| Q1 25 | — | $-23.1M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | — | $1.1M | ||
| Q2 24 | — | $-8.9M | ||
| Q1 24 | — | $-16.8M |
自由现金流FIGPRPL
| Q4 25 | — | $-7.8M | ||
| Q3 25 | $49.5M | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M | ||
| Q1 24 | — | $-19.9M |
自由现金流率FIGPRPL
| Q4 25 | — | -5.5% | ||
| Q3 25 | 18.0% | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% | ||
| Q1 24 | — | -16.5% |
资本支出强度FIGPRPL
| Q4 25 | — | 1.4% | ||
| Q3 25 | 0.6% | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 2.5% |
现金转化率FIGPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIG
| Non Us | $147.4M | 54% |
| US | $126.8M | 46% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
