vs
FTAI Infrastructure Inc.（FIP）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
FTAI Infrastructure Inc.的季度营收约是Purple Innovation, Inc.的1.0倍（$143.5M vs $140.7M），Purple Innovation, Inc.净利率更高（-2.3% vs -68.1%，领先65.8%），FTAI Infrastructure Inc.同比增速更快（77.7% vs 9.1%），Purple Innovation, Inc.自由现金流更多（$-7.8M vs $-68.6M），过去两年FTAI Infrastructure Inc.的营收复合增速更高（31.9% vs 8.3%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
FIP vs PRPL — 直观对比
营收规模更大
FIP
是对方的1.0倍
$140.7M
营收增速更快
FIP
高出68.6%
9.1%
净利率更高
PRPL
高出65.8%
-68.1%
自由现金流更多
PRPL
多$60.8M
$-68.6M
两年增速更快
FIP
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $143.5M | $140.7M |
| 净利润 | $-97.7M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | -45.7% | -1.6% |
| 净利率 | -68.1% | -2.3% |
| 营收同比 | 77.7% | 9.1% |
| 净利润同比 | 21.6% | 62.1% |
| 每股收益（稀释后） | $-1.04 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPPRPL
| Q4 25 | $143.5M | $140.7M | ||
| Q3 25 | $140.6M | $118.8M | ||
| Q2 25 | $122.3M | $105.1M | ||
| Q1 25 | $96.2M | $104.2M | ||
| Q4 24 | $80.8M | $129.0M | ||
| Q3 24 | $83.3M | $118.6M | ||
| Q2 24 | $84.9M | $120.3M | ||
| Q1 24 | $82.5M | $120.0M |
净利润FIPPRPL
| Q4 25 | $-97.7M | $-3.2M | ||
| Q3 25 | $-104.5M | $-11.7M | ||
| Q2 25 | $-70.0M | $-17.3M | ||
| Q1 25 | $120.2M | $-19.1M | ||
| Q4 24 | $-124.7M | $-8.5M | ||
| Q3 24 | $-43.0M | $-39.2M | ||
| Q2 24 | $-48.1M | $27.0K | ||
| Q1 24 | $-50.3M | $-50.2M |
毛利率FIPPRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率FIPPRPL
| Q4 25 | -45.7% | -1.6% | ||
| Q3 25 | -70.8% | -10.2% | ||
| Q2 25 | -56.4% | -13.5% | ||
| Q1 25 | 81.8% | -13.9% | ||
| Q4 24 | -152.7% | -6.0% | ||
| Q3 24 | -51.7% | -39.5% | ||
| Q2 24 | -56.4% | -12.1% | ||
| Q1 24 | -58.8% | -19.3% |
净利率FIPPRPL
| Q4 25 | -68.1% | -2.3% | ||
| Q3 25 | -74.4% | -9.9% | ||
| Q2 25 | -57.2% | -16.5% | ||
| Q1 25 | 125.0% | -18.4% | ||
| Q4 24 | -154.4% | -6.6% | ||
| Q3 24 | -51.6% | -33.1% | ||
| Q2 24 | -56.7% | 0.0% | ||
| Q1 24 | -60.9% | -41.8% |
每股收益（稀释后）FIPPRPL
| Q4 25 | $-1.04 | $0.03 | ||
| Q3 25 | $-1.38 | $0.11 | ||
| Q2 25 | $-0.73 | $0.16 | ||
| Q1 25 | $0.89 | $0.18 | ||
| Q4 24 | $-1.21 | $0.08 | ||
| Q3 24 | $-0.45 | $0.36 | ||
| Q2 24 | $-0.52 | $0.00 | ||
| Q1 24 | $-0.54 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.4M | $24.3M |
| 总债务越低越好 | $3.8B | $126.7M |
| 股东权益账面价值 | $21.3M | $-29.7M |
| 总资产 | $5.7B | $296.3M |
| 负债/权益比越低杠杆越低 | 176.99× | — |
8季度趋势，按日历期对齐
现金及短期投资FIPPRPL
| Q4 25 | $57.4M | $24.3M | ||
| Q3 25 | $34.7M | $32.4M | ||
| Q2 25 | $33.6M | $34.2M | ||
| Q1 25 | $26.3M | $21.6M | ||
| Q4 24 | $27.8M | $29.0M | ||
| Q3 24 | $20.3M | $23.4M | ||
| Q2 24 | $33.1M | $23.4M | ||
| Q1 24 | $23.0M | $34.5M |
总债务FIPPRPL
| Q4 25 | $3.8B | $126.7M | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | $70.7M | ||
| Q3 24 | $1.5B | $50.8M | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.3B | — |
股东权益FIPPRPL
| Q4 25 | $21.3M | $-29.7M | ||
| Q3 25 | $181.1M | $-26.9M | ||
| Q2 25 | $375.5M | $-15.6M | ||
| Q1 25 | $476.2M | $1.3M | ||
| Q4 24 | $202.7M | $20.2M | ||
| Q3 24 | $370.8M | $28.0M | ||
| Q2 24 | $394.8M | $66.4M | ||
| Q1 24 | $402.5M | $65.5M |
总资产FIPPRPL
| Q4 25 | $5.7B | $296.3M | ||
| Q3 25 | $5.5B | $302.1M | ||
| Q2 25 | $4.4B | $303.8M | ||
| Q1 25 | $4.1B | $293.8M | ||
| Q4 24 | $2.4B | $307.8M | ||
| Q3 24 | $2.4B | $309.3M | ||
| Q2 24 | $2.5B | $362.1M | ||
| Q1 24 | $2.3B | $382.1M |
负债/权益比FIPPRPL
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | — | ||
| Q2 25 | 8.21× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | 3.50× | ||
| Q3 24 | 4.14× | 1.82× | ||
| Q2 24 | 3.94× | — | ||
| Q1 24 | 3.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $-68.6M | $-7.8M |
| 自由现金流率自由现金流/营收 | -47.8% | -5.5% |
| 资本支出强度资本支出/营收 | 45.9% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-398.5M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流FIPPRPL
| Q4 25 | $-2.8M | $-5.8M | ||
| Q3 25 | $-24.4M | $-968.0K | ||
| Q2 25 | $-5.2M | $-4.0M | ||
| Q1 25 | $-85.7M | $-23.1M | ||
| Q4 24 | $-8.1M | $6.8M | ||
| Q3 24 | $14.2M | $1.1M | ||
| Q2 24 | $-17.6M | $-8.9M | ||
| Q1 24 | $-3.9M | $-16.8M |
自由现金流FIPPRPL
| Q4 25 | $-68.6M | $-7.8M | ||
| Q3 25 | $-90.7M | $-1.8M | ||
| Q2 25 | $-87.5M | $-7.0M | ||
| Q1 25 | $-151.7M | $-25.3M | ||
| Q4 24 | $-34.3M | $5.7M | ||
| Q3 24 | $-11.7M | $101.0K | ||
| Q2 24 | $-32.1M | $-11.0M | ||
| Q1 24 | $-16.7M | $-19.9M |
自由现金流率FIPPRPL
| Q4 25 | -47.8% | -5.5% | ||
| Q3 25 | -64.5% | -1.5% | ||
| Q2 25 | -71.6% | -6.6% | ||
| Q1 25 | -157.7% | -24.3% | ||
| Q4 24 | -42.4% | 4.4% | ||
| Q3 24 | -14.0% | 0.1% | ||
| Q2 24 | -37.9% | -9.2% | ||
| Q1 24 | -20.3% | -16.5% |
资本支出强度FIPPRPL
| Q4 25 | 45.9% | 1.4% | ||
| Q3 25 | 47.2% | 0.7% | ||
| Q2 25 | 67.3% | 2.8% | ||
| Q1 25 | 68.6% | 2.2% | ||
| Q4 24 | 32.5% | 0.8% | ||
| Q3 24 | 31.1% | 0.9% | ||
| Q2 24 | 17.2% | 1.7% | ||
| Q1 24 | 15.6% | 2.5% |
现金转化率FIPPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIP
| Power Revenues | $45.9M | 32% |
| Rail Revenue | $44.6M | 31% |
| Service Other | $22.8M | 16% |
| Gas Revenues | $15.3M | 11% |
| Roadside Services Revenues | $11.5M | 8% |
| Rapauno | $1.2M | 1% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
