vs
FTAI Infrastructure Inc.（FIP）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是FTAI Infrastructure Inc.的1.6倍（$297.2M vs $188.4M），SHOE CARNIVAL INC净利率更高（4.9% vs -79.7%，领先84.7%），FTAI Infrastructure Inc.同比增速更快（95.9% vs -3.2%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs 3.0%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
FIP vs SCVL — 直观对比
营收规模更大
SCVL
是对方的1.6倍
$188.4M
营收增速更快
FIP
高出99.1%
-3.2%
净利率更高
SCVL
高出84.7%
-79.7%
两年增速更快
FIP
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $297.2M |
| 净利润 | $-150.2M | $14.6M |
| 毛利率 | — | 37.6% |
| 营业利润率 | — | 6.3% |
| 净利率 | -79.7% | 4.9% |
| 营收同比 | 95.9% | -3.2% |
| 净利润同比 | -387.6% | -23.9% |
| 每股收益（稀释后） | $-1.32 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPSCVL
| Q1 26 | $188.4M | — | ||
| Q4 25 | $143.5M | $297.2M | ||
| Q3 25 | $140.6M | $306.4M | ||
| Q2 25 | $122.3M | $277.7M | ||
| Q1 25 | $96.2M | $262.9M | ||
| Q4 24 | $80.8M | $306.9M | ||
| Q3 24 | $83.3M | $332.7M | ||
| Q2 24 | $84.9M | $300.4M |
净利润FIPSCVL
| Q1 26 | $-150.2M | — | ||
| Q4 25 | $-97.7M | $14.6M | ||
| Q3 25 | $-104.5M | $19.2M | ||
| Q2 25 | $-70.0M | $9.3M | ||
| Q1 25 | $120.2M | $14.7M | ||
| Q4 24 | $-124.7M | $19.2M | ||
| Q3 24 | $-43.0M | $22.6M | ||
| Q2 24 | $-48.1M | $17.3M |
毛利率FIPSCVL
| Q1 26 | — | — | ||
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 34.5% | ||
| Q1 25 | — | 34.9% | ||
| Q4 24 | — | 36.0% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | — | 35.6% |
营业利润率FIPSCVL
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | 6.3% | ||
| Q3 25 | -70.8% | 8.2% | ||
| Q2 25 | -56.4% | 4.3% | ||
| Q1 25 | 81.8% | 5.3% | ||
| Q4 24 | -152.7% | 8.0% | ||
| Q3 24 | -51.7% | 9.0% | ||
| Q2 24 | -56.4% | 7.5% |
净利率FIPSCVL
| Q1 26 | -79.7% | — | ||
| Q4 25 | -68.1% | 4.9% | ||
| Q3 25 | -74.4% | 6.3% | ||
| Q2 25 | -57.2% | 3.4% | ||
| Q1 25 | 125.0% | 5.6% | ||
| Q4 24 | -154.4% | 6.3% | ||
| Q3 24 | -51.6% | 6.8% | ||
| Q2 24 | -56.7% | 5.8% |
每股收益（稀释后）FIPSCVL
| Q1 26 | $-1.32 | — | ||
| Q4 25 | $-1.04 | $0.53 | ||
| Q3 25 | $-1.38 | $0.70 | ||
| Q2 25 | $-0.73 | $0.34 | ||
| Q1 25 | $0.89 | $0.53 | ||
| Q4 24 | $-1.21 | $0.70 | ||
| Q3 24 | $-0.45 | $0.82 | ||
| Q2 24 | $-0.52 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $107.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-122.5K | $683.2M |
| 总资产 | $5.7B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIPSCVL
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | $107.7M | ||
| Q3 25 | $34.7M | $91.9M | ||
| Q2 25 | $33.6M | $93.0M | ||
| Q1 25 | $26.3M | $123.1M | ||
| Q4 24 | $27.8M | $91.1M | ||
| Q3 24 | $20.3M | $84.5M | ||
| Q2 24 | $33.1M | $69.5M |
总债务FIPSCVL
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — |
股东权益FIPSCVL
| Q1 26 | $-122.5K | — | ||
| Q4 25 | $21.3M | $683.2M | ||
| Q3 25 | $181.1M | $670.7M | ||
| Q2 25 | $375.5M | $653.6M | ||
| Q1 25 | $476.2M | $649.0M | ||
| Q4 24 | $202.7M | $635.7M | ||
| Q3 24 | $370.8M | $618.5M | ||
| Q2 24 | $394.8M | $597.8M |
总资产FIPSCVL
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $1.2B | ||
| Q3 25 | $5.5B | $1.2B | ||
| Q2 25 | $4.4B | $1.1B | ||
| Q1 25 | $4.1B | $1.1B | ||
| Q4 24 | $2.4B | $1.1B | ||
| Q3 24 | $2.4B | $1.1B | ||
| Q2 24 | $2.5B | $1.1B |
负债/权益比FIPSCVL
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | — | ||
| Q2 25 | 8.21× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | — | $19.7M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势，按日历期对齐
经营现金流FIPSCVL
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | $33.6M | ||
| Q3 25 | $-24.4M | $13.3M | ||
| Q2 25 | $-5.2M | $-9.6M | ||
| Q1 25 | $-85.7M | $44.5M | ||
| Q4 24 | $-8.1M | $17.3M | ||
| Q3 24 | $14.2M | $23.7M | ||
| Q2 24 | $-17.6M | $17.1M |
自由现金流FIPSCVL
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | $19.7M | ||
| Q3 25 | $-90.7M | $2.2M | ||
| Q2 25 | $-87.5M | $-23.0M | ||
| Q1 25 | $-151.7M | $36.2M | ||
| Q4 24 | $-34.3M | $8.3M | ||
| Q3 24 | $-11.7M | $18.2M | ||
| Q2 24 | $-32.1M | $6.9M |
自由现金流率FIPSCVL
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | 6.6% | ||
| Q3 25 | -64.5% | 0.7% | ||
| Q2 25 | -71.6% | -8.3% | ||
| Q1 25 | -157.7% | 13.8% | ||
| Q4 24 | -42.4% | 2.7% | ||
| Q3 24 | -14.0% | 5.5% | ||
| Q2 24 | -37.9% | 2.3% |
资本支出强度FIPSCVL
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 4.7% | ||
| Q3 25 | 47.2% | 3.6% | ||
| Q2 25 | 67.3% | 4.8% | ||
| Q1 25 | 68.6% | 3.2% | ||
| Q4 24 | 32.5% | 3.0% | ||
| Q3 24 | 31.1% | 1.7% | ||
| Q2 24 | 17.2% | 3.4% |
现金转化率FIPSCVL
| Q1 26 | — | — | ||
| Q4 25 | — | 2.30× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | -0.71× | 3.04× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | — | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
