vs
Fidelity National Information Services（FIS）与Masco（MAS）财务数据对比。点击上方公司名可切换其他公司
Fidelity National Information Services的季度营收约是Masco的1.5倍（$2.8B vs $1.9B），Fidelity National Information Services净利率更高（18.2% vs 11.9%，领先6.3%），Fidelity National Information Services同比增速更快（8.1% vs 6.5%），过去两年Fidelity National Information Services的营收复合增速更高（6.8% vs -4.2%）
FIS是总部位于美国的跨国企业，深耕金融科技领域，提供多元金融产品及服务。该公司每年处理约750亿笔交易，支撑约9万亿美元的资金流转，为全球超过2万家客户提供服务。
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
FIS vs MAS — 直观对比
营收规模更大
FIS
是对方的1.5倍
$1.9B
营收增速更快
FIS
高出1.6%
6.5%
净利率更高
FIS
高出6.3%
11.9%
两年增速更快
FIS
近两年复合增速
-4.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $1.9B |
| 净利润 | $511.0M | $228.0M |
| 毛利率 | 38.3% | 35.8% |
| 营业利润率 | 18.8% | 16.5% |
| 净利率 | 18.2% | 11.9% |
| 营收同比 | 8.1% | 6.5% |
| 净利润同比 | 97.3% | 14.5% |
| 每股收益（稀释后） | $0.98 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FISMAS
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.8B | $1.8B | ||
| Q3 25 | $2.7B | $1.9B | ||
| Q2 25 | $2.6B | $2.1B | ||
| Q1 25 | $2.5B | $1.8B | ||
| Q4 24 | $2.6B | $1.8B | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.5B | $2.1B |
净利润FISMAS
| Q1 26 | — | $228.0M | ||
| Q4 25 | $511.0M | $165.0M | ||
| Q3 25 | $264.0M | $189.0M | ||
| Q2 25 | $-470.0M | $270.0M | ||
| Q1 25 | $77.0M | $186.0M | ||
| Q4 24 | $259.0M | $182.0M | ||
| Q3 24 | $224.0M | $167.0M | ||
| Q2 24 | $243.0M | $258.0M |
毛利率FISMAS
| Q1 26 | — | 35.8% | ||
| Q4 25 | 38.3% | 33.9% | ||
| Q3 25 | 37.8% | 34.2% | ||
| Q2 25 | 36.4% | 37.6% | ||
| Q1 25 | 34.7% | 35.8% | ||
| Q4 24 | 36.9% | 34.8% | ||
| Q3 24 | 38.0% | 36.6% | ||
| Q2 24 | 38.2% | 37.5% |
营业利润率FISMAS
| Q1 26 | — | 16.5% | ||
| Q4 25 | 18.8% | 13.8% | ||
| Q3 25 | 16.8% | 15.8% | ||
| Q2 25 | 15.6% | 20.1% | ||
| Q1 25 | 13.7% | 15.9% | ||
| Q4 24 | 18.5% | 15.9% | ||
| Q3 24 | 19.1% | 18.0% | ||
| Q2 24 | 15.2% | 19.0% |
净利率FISMAS
| Q1 26 | — | 11.9% | ||
| Q4 25 | 18.2% | 9.2% | ||
| Q3 25 | 9.7% | 9.9% | ||
| Q2 25 | -18.0% | 13.2% | ||
| Q1 25 | 3.0% | 10.3% | ||
| Q4 24 | 10.0% | 10.0% | ||
| Q3 24 | 8.7% | 8.4% | ||
| Q2 24 | 9.8% | 12.3% |
每股收益（稀释后）FISMAS
| Q1 26 | — | — | ||
| Q4 25 | $0.98 | $0.81 | ||
| Q3 25 | $0.50 | $0.90 | ||
| Q2 25 | $-0.90 | $1.28 | ||
| Q1 25 | $0.15 | $0.87 | ||
| Q4 24 | $0.51 | $0.85 | ||
| Q3 24 | $0.41 | $0.77 | ||
| Q2 24 | $0.44 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $599.0M | — |
| 总债务越低越好 | $9.1B | $2.9B |
| 股东权益账面价值 | $13.9B | $27.0M |
| 总资产 | $33.5B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.65× | 109.07× |
8季度趋势，按日历期对齐
现金及短期投资FISMAS
| Q1 26 | — | — | ||
| Q4 25 | $599.0M | $647.0M | ||
| Q3 25 | $571.0M | $559.0M | ||
| Q2 25 | $581.0M | $390.0M | ||
| Q1 25 | $805.0M | $377.0M | ||
| Q4 24 | $834.0M | $634.0M | ||
| Q3 24 | $1.3B | $646.0M | ||
| Q2 24 | $2.1B | $398.0M |
总债务FISMAS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $9.1B | $2.9B | ||
| Q3 25 | $8.9B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.7B | — | ||
| Q4 24 | $9.7B | $2.9B | ||
| Q3 24 | $10.5B | — | ||
| Q2 24 | $10.6B | — |
股东权益FISMAS
| Q1 26 | — | $27.0M | ||
| Q4 25 | $13.9B | $-185.0M | ||
| Q3 25 | $13.9B | $-78.0M | ||
| Q2 25 | $14.2B | $-84.0M | ||
| Q1 25 | $15.1B | $-254.0M | ||
| Q4 24 | $15.7B | $-279.0M | ||
| Q3 24 | $16.6B | $-88.0M | ||
| Q2 24 | $17.0B | $-26.0M |
总资产FISMAS
| Q1 26 | — | $5.2B | ||
| Q4 25 | $33.5B | $5.2B | ||
| Q3 25 | $33.0B | $5.3B | ||
| Q2 25 | $33.4B | $5.3B | ||
| Q1 25 | $32.8B | $5.1B | ||
| Q4 24 | $33.8B | $5.0B | ||
| Q3 24 | $34.3B | $5.3B | ||
| Q2 24 | $34.6B | $5.4B |
负债/权益比FISMAS
| Q1 26 | — | 109.07× | ||
| Q4 25 | 0.65× | — | ||
| Q3 25 | 0.64× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $758.0M | — |
| 自由现金流经营现金流 - 资本支出 | $739.0M | — |
| 自由现金流率自由现金流/营收 | 26.3% | — |
| 资本支出强度资本支出/营收 | 0.7% | 1.8% |
| 现金转化率经营现金流/净利润 | 1.48× | — |
| 过去12个月自由现金流最近4个季度 | $2.5B | — |
8季度趋势，按日历期对齐
经营现金流FISMAS
| Q1 26 | — | — | ||
| Q4 25 | $758.0M | $418.0M | ||
| Q3 25 | $1.0B | $456.0M | ||
| Q2 25 | $382.0M | $306.0M | ||
| Q1 25 | $457.0M | $-158.0M | ||
| Q4 24 | $782.0M | $407.0M | ||
| Q3 24 | $641.0M | $416.0M | ||
| Q2 24 | $546.0M | $346.0M |
自由现金流FISMAS
| Q1 26 | — | — | ||
| Q4 25 | $739.0M | $371.0M | ||
| Q3 25 | $952.0M | $415.0M | ||
| Q2 25 | $343.0M | $270.0M | ||
| Q1 25 | $420.0M | $-190.0M | ||
| Q4 24 | $764.0M | $351.0M | ||
| Q3 24 | $605.0M | $378.0M | ||
| Q2 24 | $530.0M | $303.0M |
自由现金流率FISMAS
| Q1 26 | — | — | ||
| Q4 25 | 26.3% | 20.7% | ||
| Q3 25 | 35.0% | 21.6% | ||
| Q2 25 | 13.1% | 13.2% | ||
| Q1 25 | 16.6% | -10.5% | ||
| Q4 24 | 29.4% | 19.2% | ||
| Q3 24 | 23.5% | 19.1% | ||
| Q2 24 | 21.3% | 14.5% |
资本支出强度FISMAS
| Q1 26 | — | 1.8% | ||
| Q4 25 | 0.7% | 2.6% | ||
| Q3 25 | 2.2% | 2.1% | ||
| Q2 25 | 1.5% | 1.8% | ||
| Q1 25 | 1.5% | 1.8% | ||
| Q4 24 | 0.7% | 3.1% | ||
| Q3 24 | 1.4% | 1.9% | ||
| Q2 24 | 0.6% | 2.1% |
现金转化率FISMAS
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | 2.53× | ||
| Q3 25 | 3.83× | 2.41× | ||
| Q2 25 | — | 1.13× | ||
| Q1 25 | 5.94× | -0.85× | ||
| Q4 24 | 3.02× | 2.24× | ||
| Q3 24 | 2.86× | 2.49× | ||
| Q2 24 | 2.25× | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
MAS
暂无分部数据
