vs
Fidelity National Information Services(FIS)与RPM INTERNATIONAL INC(RPM)财务数据对比。点击上方公司名可切换其他公司
Fidelity National Information Services的季度营收约是RPM INTERNATIONAL INC的1.5倍($2.8B vs $1.9B),Fidelity National Information Services净利率更高(18.2% vs 8.4%,领先9.7%),Fidelity National Information Services同比增速更快(8.1% vs 3.5%),Fidelity National Information Services自由现金流更多($739.0M vs $296.4M),过去两年RPM INTERNATIONAL INC的营收复合增速更高(12.0% vs 6.8%)
FIS是总部位于美国的跨国企业,深耕金融科技领域,提供多元金融产品及服务。该公司每年处理约750亿笔交易,支撑约9万亿美元的资金流转,为全球超过2万家客户提供服务。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐,是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立,最初主营音乐制作,后逐步转向电视节目制作发行业务,最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
FIS vs RPM — 直观对比
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.8B | $1.9B |
| 净利润 | $511.0M | $161.2M |
| 毛利率 | 38.3% | 40.8% |
| 营业利润率 | 18.8% | 11.0% |
| 净利率 | 18.2% | 8.4% |
| 营收同比 | 8.1% | 3.5% |
| 净利润同比 | 97.3% | -12.0% |
| 每股收益(稀释后) | $0.98 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $2.8B | $1.9B | ||
| Q3 25 | $2.7B | $2.1B | ||
| Q2 25 | $2.6B | $2.1B | ||
| Q1 25 | $2.5B | $1.5B | ||
| Q4 24 | $2.6B | $1.8B | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.5B | $2.0B | ||
| Q1 24 | $2.5B | $1.5B |
| Q4 25 | $511.0M | $161.2M | ||
| Q3 25 | $264.0M | $227.6M | ||
| Q2 25 | $-470.0M | $225.8M | ||
| Q1 25 | $77.0M | $52.0M | ||
| Q4 24 | $259.0M | $183.2M | ||
| Q3 24 | $224.0M | $227.7M | ||
| Q2 24 | $243.0M | $180.6M | ||
| Q1 24 | $724.0M | $61.2M |
| Q4 25 | 38.3% | 40.8% | ||
| Q3 25 | 37.8% | 42.3% | ||
| Q2 25 | 36.4% | 42.4% | ||
| Q1 25 | 34.7% | 38.4% | ||
| Q4 24 | 36.9% | 41.4% | ||
| Q3 24 | 38.0% | 42.5% | ||
| Q2 24 | 38.2% | 41.4% | ||
| Q1 24 | 37.1% | 39.9% |
| Q4 25 | 18.8% | 11.0% | ||
| Q3 25 | 16.8% | 14.1% | ||
| Q2 25 | 15.6% | 11.9% | ||
| Q1 25 | 13.7% | 2.8% | ||
| Q4 24 | 18.5% | 11.5% | ||
| Q3 24 | 19.1% | 14.8% | ||
| Q2 24 | 15.2% | 11.9% | ||
| Q1 24 | 14.6% | 5.5% |
| Q4 25 | 18.2% | 8.4% | ||
| Q3 25 | 9.7% | 10.8% | ||
| Q2 25 | -18.0% | 10.8% | ||
| Q1 25 | 3.0% | 3.5% | ||
| Q4 24 | 10.0% | 9.9% | ||
| Q3 24 | 8.7% | 11.6% | ||
| Q2 24 | 9.8% | 9.0% | ||
| Q1 24 | 29.3% | 4.0% |
| Q4 25 | $0.98 | $1.26 | ||
| Q3 25 | $0.50 | $1.77 | ||
| Q2 25 | $-0.90 | $1.76 | ||
| Q1 25 | $0.15 | $0.40 | ||
| Q4 24 | $0.51 | $1.42 | ||
| Q3 24 | $0.41 | $1.77 | ||
| Q2 24 | $0.44 | $1.40 | ||
| Q1 24 | $1.25 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $599.0M | $316.6M |
| 总债务越低越好 | $9.1B | $2.5B |
| 股东权益账面价值 | $13.9B | $3.1B |
| 总资产 | $33.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.65× | 0.80× |
8季度趋势,按日历期对齐
| Q4 25 | $599.0M | $316.6M | ||
| Q3 25 | $571.0M | $297.1M | ||
| Q2 25 | $581.0M | $302.1M | ||
| Q1 25 | $805.0M | $241.9M | ||
| Q4 24 | $834.0M | $268.7M | ||
| Q3 24 | $1.3B | $231.6M | ||
| Q2 24 | $2.1B | $237.4M | ||
| Q1 24 | $3.3B | $248.9M |
| Q4 25 | $9.1B | $2.5B | ||
| Q3 25 | $8.9B | $2.7B | ||
| Q2 25 | $8.9B | $2.6B | ||
| Q1 25 | $8.7B | $2.1B | ||
| Q4 24 | $9.7B | $2.0B | ||
| Q3 24 | $10.5B | $2.0B | ||
| Q2 24 | $10.6B | $2.0B | ||
| Q1 24 | $10.6B | $2.2B |
| Q4 25 | $13.9B | $3.1B | ||
| Q3 25 | $13.9B | $3.1B | ||
| Q2 25 | $14.2B | $2.9B | ||
| Q1 25 | $15.1B | $2.7B | ||
| Q4 24 | $15.7B | $2.7B | ||
| Q3 24 | $16.6B | $2.6B | ||
| Q2 24 | $17.0B | $2.5B | ||
| Q1 24 | $18.0B | $2.3B |
| Q4 25 | $33.5B | $7.9B | ||
| Q3 25 | $33.0B | $7.9B | ||
| Q2 25 | $33.4B | $7.8B | ||
| Q1 25 | $32.8B | $6.6B | ||
| Q4 24 | $33.8B | $6.7B | ||
| Q3 24 | $34.3B | $6.6B | ||
| Q2 24 | $34.6B | $6.6B | ||
| Q1 24 | $35.9B | $6.4B |
| Q4 25 | 0.65× | 0.80× | ||
| Q3 25 | 0.64× | 0.87× | ||
| Q2 25 | 0.63× | 0.91× | ||
| Q1 25 | 0.57× | 0.78× | ||
| Q4 24 | 0.62× | 0.74× | ||
| Q3 24 | 0.63× | 0.77× | ||
| Q2 24 | 0.62× | 0.79× | ||
| Q1 24 | 0.59× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $758.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $739.0M | $296.4M |
| 自由现金流率自由现金流/营收 | 26.3% | 15.5% |
| 资本支出强度资本支出/营收 | 0.7% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.48× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $2.5B | $582.9M |
8季度趋势,按日历期对齐
| Q4 25 | $758.0M | $345.7M | ||
| Q3 25 | $1.0B | $237.5M | ||
| Q2 25 | $382.0M | $149.2M | ||
| Q1 25 | $457.0M | $91.5M | ||
| Q4 24 | $782.0M | $279.4M | ||
| Q3 24 | $641.0M | $248.1M | ||
| Q2 24 | $546.0M | $181.2M | ||
| Q1 24 | $206.0M | $173.4M |
| Q4 25 | $739.0M | $296.4M | ||
| Q3 25 | $952.0M | $175.0M | ||
| Q2 25 | $343.0M | $78.2M | ||
| Q1 25 | $420.0M | $33.3M | ||
| Q4 24 | $764.0M | $229.5M | ||
| Q3 24 | $605.0M | $197.3M | ||
| Q2 24 | $530.0M | $105.3M | ||
| Q1 24 | $179.0M | $124.6M |
| Q4 25 | 26.3% | 15.5% | ||
| Q3 25 | 35.0% | 8.3% | ||
| Q2 25 | 13.1% | 3.8% | ||
| Q1 25 | 16.6% | 2.3% | ||
| Q4 24 | 29.4% | 12.4% | ||
| Q3 24 | 23.5% | 10.0% | ||
| Q2 24 | 21.3% | 5.2% | ||
| Q1 24 | 7.3% | 8.2% |
| Q4 25 | 0.7% | 2.6% | ||
| Q3 25 | 2.2% | 3.0% | ||
| Q2 25 | 1.5% | 3.4% | ||
| Q1 25 | 1.5% | 3.9% | ||
| Q4 24 | 0.7% | 2.7% | ||
| Q3 24 | 1.4% | 2.6% | ||
| Q2 24 | 0.6% | 3.8% | ||
| Q1 24 | 1.1% | 3.2% |
| Q4 25 | 1.48× | 2.14× | ||
| Q3 25 | 3.83× | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | 5.94× | 1.76× | ||
| Q4 24 | 3.02× | 1.53× | ||
| Q3 24 | 2.86× | 1.09× | ||
| Q2 24 | 2.25× | 1.00× | ||
| Q1 24 | 0.28× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |