vs
Fifth Third Bancorp（FITB）与Garrett Motion Inc.（GTX）财务数据对比。点击上方公司名可切换其他公司
Fifth Third Bancorp的季度营收约是Garrett Motion Inc.的1.7倍（$1.5B vs $891.0M），Fifth Third Bancorp净利率更高（47.7% vs 9.4%，领先38.3%），Fifth Third Bancorp同比增速更快（6.4% vs 5.6%），Fifth Third Bancorp自由现金流更多（$765.0M vs $78.0M）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
盖瑞特动力（前身为霍尼韦尔交通系统部及霍尼韦尔涡轮增压技术部）是一家美国企业，核心业务为涡轮增压器及相关强制进气系统的工程研发与生产，产品覆盖小型乘用车、大型卡车、工业设备及工程机械等各类陆上交通工具，其前身可追溯至1954年亚利桑那州凤凰城的 Garrett AiResearch 工业部门。
FITB vs GTX — 直观对比
营收规模更大
FITB
是对方的1.7倍
$891.0M
营收增速更快
FITB
高出0.8%
5.6%
净利率更高
FITB
高出38.3%
9.4%
自由现金流更多
FITB
多$687.0M
$78.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $891.0M |
| 净利润 | $730.0M | $84.0M |
| 毛利率 | — | 20.8% |
| 营业利润率 | 59.7% | 11.6% |
| 净利率 | 47.7% | 9.4% |
| 营收同比 | 6.4% | 5.6% |
| 净利润同比 | 17.7% | -16.0% |
| 每股收益（稀释后） | $1.03 | $0.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBGTX
| Q4 25 | $1.5B | $891.0M | ||
| Q3 25 | $1.5B | $902.0M | ||
| Q2 25 | $1.5B | $913.0M | ||
| Q1 25 | $1.4B | $878.0M | ||
| Q4 24 | $1.4B | $844.0M | ||
| Q3 24 | — | $826.0M | ||
| Q2 24 | — | $890.0M | ||
| Q1 24 | — | $915.0M |
净利润FITBGTX
| Q4 25 | $730.0M | $84.0M | ||
| Q3 25 | $649.0M | $77.0M | ||
| Q2 25 | $628.0M | $87.0M | ||
| Q1 25 | $515.0M | $62.0M | ||
| Q4 24 | $620.0M | $100.0M | ||
| Q3 24 | — | $52.0M | ||
| Q2 24 | — | $64.0M | ||
| Q1 24 | — | $66.0M |
毛利率FITBGTX
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 20.6% | ||
| Q2 25 | — | 19.8% | ||
| Q1 25 | — | 20.4% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 20.1% | ||
| Q2 24 | — | 20.8% | ||
| Q1 24 | — | 18.8% |
营业利润率FITBGTX
| Q4 25 | 59.7% | 11.6% | ||
| Q3 25 | 55.1% | 11.3% | ||
| Q2 25 | 54.0% | 11.2% | ||
| Q1 25 | 45.4% | 9.7% | ||
| Q4 24 | 53.3% | 11.7% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 8.9% |
净利率FITBGTX
| Q4 25 | 47.7% | 9.4% | ||
| Q3 25 | 42.7% | 8.5% | ||
| Q2 25 | 42.0% | 9.5% | ||
| Q1 25 | 35.8% | 7.1% | ||
| Q4 24 | 43.1% | 11.8% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 7.2% | ||
| Q1 24 | — | 7.2% |
每股收益（稀释后）FITBGTX
| Q4 25 | $1.03 | $0.42 | ||
| Q3 25 | $0.91 | $0.38 | ||
| Q2 25 | $0.88 | $0.42 | ||
| Q1 25 | $0.71 | $0.30 | ||
| Q4 24 | $0.85 | $0.46 | ||
| Q3 24 | — | $0.24 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $177.0M |
| 总债务越低越好 | $13.6B | — |
| 股东权益账面价值 | $21.7B | $-802.0M |
| 总资产 | $214.4B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势，按日历期对齐
现金及短期投资FITBGTX
| Q4 25 | — | $177.0M | ||
| Q3 25 | — | $230.0M | ||
| Q2 25 | — | $232.0M | ||
| Q1 25 | — | $130.0M | ||
| Q4 24 | — | $125.0M | ||
| Q3 24 | — | $96.0M | ||
| Q2 24 | — | $98.0M | ||
| Q1 24 | — | $196.0M |
总债务FITBGTX
| Q4 25 | $13.6B | — | ||
| Q3 25 | $13.7B | — | ||
| Q2 25 | $14.5B | — | ||
| Q1 25 | $14.5B | — | ||
| Q4 24 | $14.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FITBGTX
| Q4 25 | $21.7B | $-802.0M | ||
| Q3 25 | $21.1B | $-813.0M | ||
| Q2 25 | $21.1B | $-812.0M | ||
| Q1 25 | $20.4B | $-700.0M | ||
| Q4 24 | $19.6B | $-673.0M | ||
| Q3 24 | — | $-778.0M | ||
| Q2 24 | — | $-725.0M | ||
| Q1 24 | — | $-735.0M |
总资产FITBGTX
| Q4 25 | $214.4B | $2.4B | ||
| Q3 25 | $212.9B | $2.4B | ||
| Q2 25 | $210.0B | $2.4B | ||
| Q1 25 | $212.7B | $2.3B | ||
| Q4 24 | $212.9B | $2.3B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.4B |
负债/权益比FITBGTX
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $99.0M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $78.0M |
| 自由现金流率自由现金流/营收 | 50.0% | 8.8% |
| 资本支出强度资本支出/营收 | 10.7% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.27× | 1.18× |
| 过去12个月自由现金流最近4个季度 | $3.9B | $341.0M |
8季度趋势，按日历期对齐
经营现金流FITBGTX
| Q4 25 | $929.0M | $99.0M | ||
| Q3 25 | $1.0B | $100.0M | ||
| Q2 25 | $1.3B | $158.0M | ||
| Q1 25 | $1.2B | $56.0M | ||
| Q4 24 | $-101.0M | $131.0M | ||
| Q3 24 | — | $67.0M | ||
| Q2 24 | — | $126.0M | ||
| Q1 24 | — | $84.0M |
自由现金流FITBGTX
| Q4 25 | $765.0M | $78.0M | ||
| Q3 25 | $886.0M | $90.0M | ||
| Q2 25 | $1.2B | $143.0M | ||
| Q1 25 | $1.1B | $30.0M | ||
| Q4 24 | $-246.0M | $109.0M | ||
| Q3 24 | — | $47.0M | ||
| Q2 24 | — | $109.0M | ||
| Q1 24 | — | $52.0M |
自由现金流率FITBGTX
| Q4 25 | 50.0% | 8.8% | ||
| Q3 25 | 58.3% | 10.0% | ||
| Q2 25 | 77.8% | 15.7% | ||
| Q1 25 | 77.7% | 3.4% | ||
| Q4 24 | -17.1% | 12.9% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 5.7% |
资本支出强度FITBGTX
| Q4 25 | 10.7% | 2.4% | ||
| Q3 25 | 10.5% | 1.1% | ||
| Q2 25 | 9.6% | 1.6% | ||
| Q1 25 | 8.1% | 3.0% | ||
| Q4 24 | 10.1% | 2.6% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 3.5% |
现金转化率FITBGTX
| Q4 25 | 1.27× | 1.18× | ||
| Q3 25 | 1.61× | 1.30× | ||
| Q2 25 | 2.08× | 1.82× | ||
| Q1 25 | 2.39× | 0.90× | ||
| Q4 24 | -0.16× | 1.31× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | 1.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
