vs
Fifth Third Bancorp(FITB)与欢聚集团(JOYY)财务数据对比。点击上方公司名可切换其他公司
欢聚集团的季度营收约是Fifth Third Bancorp的1.0倍($1.5B vs $1.5B),Fifth Third Bancorp净利率更高(47.7% vs 10.4%,领先37.3%)
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团,为美国大型银行之一,位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机,服务覆盖多区域市场。
欢聚集团是全球化社交媒体科技企业,主营直播、短视频、社交互动类数字娱乐服务,核心产品覆盖东南亚、中东、拉美等多个新兴市场,为全球用户提供丰富的沉浸式互动内容体验。
FITB vs JOYY — 直观对比
营收规模更大
JOYY
是对方的1.0倍
$1.5B
净利率更高
FITB
高出37.3%
10.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.5B |
| 净利润 | $730.0M | $160.1M |
| 毛利率 | — | 36.1% |
| 营业利润率 | 59.7% | 2.4% |
| 净利率 | 47.7% | 10.4% |
| 营收同比 | 6.4% | — |
| 净利润同比 | 17.7% | — |
| 每股收益(稀释后) | $1.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FITB
JOYY
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.5B | $1.0B | ||
| Q1 25 | $1.4B | $494.4M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $564.6M |
净利润
FITB
JOYY
| Q4 25 | $730.0M | — | ||
| Q3 25 | $649.0M | $160.1M | ||
| Q2 25 | $628.0M | $100.9M | ||
| Q1 25 | $515.0M | $42.9M | ||
| Q4 24 | $620.0M | — | ||
| Q3 24 | — | $143.9M | ||
| Q2 24 | — | $87.9M | ||
| Q1 24 | — | $40.2M |
毛利率
FITB
JOYY
| Q4 25 | — | — | ||
| Q3 25 | — | 36.1% | ||
| Q2 25 | — | 36.3% | ||
| Q1 25 | — | 36.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 35.7% | ||
| Q2 24 | — | 34.9% | ||
| Q1 24 | — | 34.6% |
营业利润率
FITB
JOYY
| Q4 25 | 59.7% | — | ||
| Q3 25 | 55.1% | 2.4% | ||
| Q2 25 | 54.0% | 1.8% | ||
| Q1 25 | 45.4% | 2.5% | ||
| Q4 24 | 53.3% | — | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.6% |
净利率
FITB
JOYY
| Q4 25 | 47.7% | — | ||
| Q3 25 | 42.7% | 10.4% | ||
| Q2 25 | 42.0% | 10.1% | ||
| Q1 25 | 35.8% | 8.7% | ||
| Q4 24 | 43.1% | — | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | 7.8% | ||
| Q1 24 | — | 7.1% |
每股收益(稀释后)
FITB
JOYY
| Q4 25 | $1.03 | — | ||
| Q3 25 | $0.91 | — | ||
| Q2 25 | $0.88 | — | ||
| Q1 25 | $0.71 | — | ||
| Q4 24 | $0.85 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $383.8M |
| 总债务越低越好 | $13.6B | — |
| 股东权益账面价值 | $21.7B | $6.6B |
| 总资产 | $214.4B | $7.5B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势,按日历期对齐
现金及短期投资
FITB
JOYY
| Q4 25 | — | — | ||
| Q3 25 | — | $383.8M | ||
| Q2 25 | — | $401.0M | ||
| Q1 25 | — | $801.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $481.8M | ||
| Q2 24 | — | $607.1M | ||
| Q1 24 | — | $728.2M |
总债务
FITB
JOYY
| Q4 25 | $13.6B | — | ||
| Q3 25 | $13.7B | — | ||
| Q2 25 | $14.5B | — | ||
| Q1 25 | $14.5B | — | ||
| Q4 24 | $14.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
FITB
JOYY
| Q4 25 | $21.7B | — | ||
| Q3 25 | $21.1B | $6.6B | ||
| Q2 25 | $21.1B | $6.6B | ||
| Q1 25 | $20.4B | $6.6B | ||
| Q4 24 | $19.6B | — | ||
| Q3 24 | — | $5.3B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.3B |
总资产
FITB
JOYY
| Q4 25 | $214.4B | — | ||
| Q3 25 | $212.9B | $7.5B | ||
| Q2 25 | $210.0B | $7.5B | ||
| Q1 25 | $212.7B | $7.6B | ||
| Q4 24 | $212.9B | — | ||
| Q3 24 | — | $8.1B | ||
| Q2 24 | — | $8.1B | ||
| Q1 24 | — | $8.6B |
负债/权益比
FITB
JOYY
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $929.0M | — |
| 自由现金流经营现金流 - 资本支出 | $765.0M | — |
| 自由现金流率自由现金流/营收 | 50.0% | — |
| 资本支出强度资本支出/营收 | 10.7% | — |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | $3.9B | — |
8季度趋势,按日历期对齐
经营现金流
FITB
JOYY
| Q4 25 | $929.0M | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $-101.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流
FITB
JOYY
| Q4 25 | $765.0M | — | ||
| Q3 25 | $886.0M | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $-246.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
FITB
JOYY
| Q4 25 | 50.0% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 77.8% | — | ||
| Q1 25 | 77.7% | — | ||
| Q4 24 | -17.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
FITB
JOYY
| Q4 25 | 10.7% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 9.6% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
FITB
JOYY
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.61× | — | ||
| Q2 25 | 2.08× | — | ||
| Q1 25 | 2.39× | — | ||
| Q4 24 | -0.16× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
JOYY
| Live streaming | $1.1B | 74% |
| Advertising | $297.3M | 19% |
| Others | $109.8M | 7% |