vs
Fifth Third Bancorp（FITB）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Fifth Third Bancorp的季度营收约是Rollins, Inc.的1.7倍（$1.5B vs $906.4M），Fifth Third Bancorp净利率更高（47.7% vs 11.9%，领先35.8%），Rollins, Inc.同比增速更快（10.2% vs 6.4%），Fifth Third Bancorp自由现金流更多（$765.0M vs $111.2M）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
FITB vs ROL — 直观对比
营收规模更大
FITB
是对方的1.7倍
$906.4M
营收增速更快
ROL
高出3.8%
6.4%
净利率更高
FITB
高出35.8%
11.9%
自由现金流更多
FITB
多$653.8M
$111.2M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $906.4M |
| 净利润 | $730.0M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | 59.7% | 16.1% |
| 净利率 | 47.7% | 11.9% |
| 营收同比 | 6.4% | 10.2% |
| 净利润同比 | 17.7% | 2.5% |
| 每股收益（稀释后） | $1.03 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | $1.5B | $912.9M | ||
| Q3 25 | $1.5B | $1.0B | ||
| Q2 25 | $1.5B | $999.5M | ||
| Q1 25 | $1.4B | $822.5M | ||
| Q4 24 | $1.4B | $832.2M | ||
| Q3 24 | — | $916.3M | ||
| Q2 24 | — | $891.9M |
净利润FITBROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | $730.0M | $116.4M | ||
| Q3 25 | $649.0M | $163.5M | ||
| Q2 25 | $628.0M | $141.5M | ||
| Q1 25 | $515.0M | $105.2M | ||
| Q4 24 | $620.0M | $105.7M | ||
| Q3 24 | — | $136.9M | ||
| Q2 24 | — | $129.4M |
营业利润率FITBROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | 59.7% | 17.5% | ||
| Q3 25 | 55.1% | 21.9% | ||
| Q2 25 | 54.0% | 19.8% | ||
| Q1 25 | 45.4% | 17.3% | ||
| Q4 24 | 53.3% | 18.1% | ||
| Q3 24 | — | 20.9% | ||
| Q2 24 | — | 20.4% |
净利率FITBROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | 47.7% | 12.8% | ||
| Q3 25 | 42.7% | 15.9% | ||
| Q2 25 | 42.0% | 14.2% | ||
| Q1 25 | 35.8% | 12.8% | ||
| Q4 24 | 43.1% | 12.7% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | — | 14.5% |
每股收益（稀释后）FITBROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $1.03 | $0.24 | ||
| Q3 25 | $0.91 | $0.34 | ||
| Q2 25 | $0.88 | $0.29 | ||
| Q1 25 | $0.71 | $0.22 | ||
| Q4 24 | $0.85 | $0.22 | ||
| Q3 24 | — | $0.28 | ||
| Q2 24 | — | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $116.5M |
| 总债务越低越好 | $13.6B | $650.6M |
| 股东权益账面价值 | $21.7B | $1.4B |
| 总资产 | $214.4B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.63× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资FITBROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | — | $127.4M | ||
| Q2 25 | — | $123.0M | ||
| Q1 25 | — | $201.2M | ||
| Q4 24 | — | $89.6M | ||
| Q3 24 | — | $95.3M | ||
| Q2 24 | — | $106.7M |
总债务FITBROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | $13.6B | $486.1M | ||
| Q3 25 | $13.7B | $485.7M | ||
| Q2 25 | $14.5B | $485.3M | ||
| Q1 25 | $14.5B | $485.5M | ||
| Q4 24 | $14.3B | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FITBROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $21.7B | $1.4B | ||
| Q3 25 | $21.1B | $1.5B | ||
| Q2 25 | $21.1B | $1.4B | ||
| Q1 25 | $20.4B | $1.4B | ||
| Q4 24 | $19.6B | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.2B |
总资产FITBROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | $214.4B | $3.1B | ||
| Q3 25 | $212.9B | $3.2B | ||
| Q2 25 | $210.0B | $3.2B | ||
| Q1 25 | $212.7B | $2.9B | ||
| Q4 24 | $212.9B | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.8B |
负债/权益比FITBROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | 0.63× | 0.35× | ||
| Q3 25 | 0.65× | 0.32× | ||
| Q2 25 | 0.69× | 0.34× | ||
| Q1 25 | 0.71× | 0.36× | ||
| Q4 24 | 0.73× | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $111.2M |
| 自由现金流率自由现金流/营收 | 50.0% | 12.3% |
| 资本支出强度资本支出/营收 | 10.7% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.27× | 1.10× |
| 过去12个月自由现金流最近4个季度 | $3.9B | $621.1M |
8季度趋势，按日历期对齐
经营现金流FITBROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $929.0M | $164.7M | ||
| Q3 25 | $1.0B | $191.3M | ||
| Q2 25 | $1.3B | $175.1M | ||
| Q1 25 | $1.2B | $146.9M | ||
| Q4 24 | $-101.0M | $188.2M | ||
| Q3 24 | — | $146.9M | ||
| Q2 24 | — | $145.1M |
自由现金流FITBROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | $765.0M | $159.0M | ||
| Q3 25 | $886.0M | $182.8M | ||
| Q2 25 | $1.2B | $168.0M | ||
| Q1 25 | $1.1B | $140.1M | ||
| Q4 24 | $-246.0M | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
自由现金流率FITBROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | 50.0% | 17.4% | ||
| Q3 25 | 58.3% | 17.8% | ||
| Q2 25 | 77.8% | 16.8% | ||
| Q1 25 | 77.7% | 17.0% | ||
| Q4 24 | -17.1% | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度FITBROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | 10.7% | 0.6% | ||
| Q3 25 | 10.5% | 0.8% | ||
| Q2 25 | 9.6% | 0.7% | ||
| Q1 25 | 8.1% | 0.8% | ||
| Q4 24 | 10.1% | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
现金转化率FITBROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 1.27× | 1.41× | ||
| Q3 25 | 1.61× | 1.17× | ||
| Q2 25 | 2.08× | 1.24× | ||
| Q1 25 | 2.39× | 1.40× | ||
| Q4 24 | -0.16× | 1.78× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
