vs
Fifth Third Bancorp（FITB）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是Fifth Third Bancorp的1.2倍（$1.9B vs $1.5B），Fifth Third Bancorp净利率更高（47.7% vs 8.4%，领先39.3%），Fifth Third Bancorp同比增速更快（6.4% vs 3.5%），Fifth Third Bancorp自由现金流更多（$765.0M vs $296.4M）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
FITB vs RPM — 直观对比
营收规模更大
RPM
是对方的1.2倍
$1.5B
营收增速更快
FITB
高出2.9%
3.5%
净利率更高
FITB
高出39.3%
8.4%
自由现金流更多
FITB
多$468.6M
$296.4M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.9B |
| 净利润 | $730.0M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 59.7% | 11.0% |
| 净利率 | 47.7% | 8.4% |
| 营收同比 | 6.4% | 3.5% |
| 净利润同比 | 17.7% | -12.0% |
| 每股收益（稀释后） | $1.03 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBRPM
| Q4 25 | $1.5B | $1.9B | ||
| Q3 25 | $1.5B | $2.1B | ||
| Q2 25 | $1.5B | $2.1B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $1.5B |
净利润FITBRPM
| Q4 25 | $730.0M | $161.2M | ||
| Q3 25 | $649.0M | $227.6M | ||
| Q2 25 | $628.0M | $225.8M | ||
| Q1 25 | $515.0M | $52.0M | ||
| Q4 24 | $620.0M | $183.2M | ||
| Q3 24 | — | $227.7M | ||
| Q2 24 | — | $180.6M | ||
| Q1 24 | — | $61.2M |
毛利率FITBRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率FITBRPM
| Q4 25 | 59.7% | 11.0% | ||
| Q3 25 | 55.1% | 14.1% | ||
| Q2 25 | 54.0% | 11.9% | ||
| Q1 25 | 45.4% | 2.8% | ||
| Q4 24 | 53.3% | 11.5% | ||
| Q3 24 | — | 14.8% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | — | 5.5% |
净利率FITBRPM
| Q4 25 | 47.7% | 8.4% | ||
| Q3 25 | 42.7% | 10.8% | ||
| Q2 25 | 42.0% | 10.8% | ||
| Q1 25 | 35.8% | 3.5% | ||
| Q4 24 | 43.1% | 9.9% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 9.0% | ||
| Q1 24 | — | 4.0% |
每股收益（稀释后）FITBRPM
| Q4 25 | $1.03 | $1.26 | ||
| Q3 25 | $0.91 | $1.77 | ||
| Q2 25 | $0.88 | $1.76 | ||
| Q1 25 | $0.71 | $0.40 | ||
| Q4 24 | $0.85 | $1.42 | ||
| Q3 24 | — | $1.77 | ||
| Q2 24 | — | $1.40 | ||
| Q1 24 | — | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | $13.6B | $2.5B |
| 股东权益账面价值 | $21.7B | $3.1B |
| 总资产 | $214.4B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.63× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资FITBRPM
| Q4 25 | — | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | — | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M | ||
| Q1 24 | — | $248.9M |
总债务FITBRPM
| Q4 25 | $13.6B | $2.5B | ||
| Q3 25 | $13.7B | $2.7B | ||
| Q2 25 | $14.5B | $2.6B | ||
| Q1 25 | $14.5B | $2.1B | ||
| Q4 24 | $14.3B | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益FITBRPM
| Q4 25 | $21.7B | $3.1B | ||
| Q3 25 | $21.1B | $3.1B | ||
| Q2 25 | $21.1B | $2.9B | ||
| Q1 25 | $20.4B | $2.7B | ||
| Q4 24 | $19.6B | $2.7B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.3B |
总资产FITBRPM
| Q4 25 | $214.4B | $7.9B | ||
| Q3 25 | $212.9B | $7.9B | ||
| Q2 25 | $210.0B | $7.8B | ||
| Q1 25 | $212.7B | $6.6B | ||
| Q4 24 | $212.9B | $6.7B | ||
| Q3 24 | — | $6.6B | ||
| Q2 24 | — | $6.6B | ||
| Q1 24 | — | $6.4B |
负债/权益比FITBRPM
| Q4 25 | 0.63× | 0.80× | ||
| Q3 25 | 0.65× | 0.87× | ||
| Q2 25 | 0.69× | 0.91× | ||
| Q1 25 | 0.71× | 0.78× | ||
| Q4 24 | 0.73× | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $296.4M |
| 自由现金流率自由现金流/营收 | 50.0% | 15.5% |
| 资本支出强度资本支出/营收 | 10.7% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.27× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $3.9B | $582.9M |
8季度趋势，按日历期对齐
经营现金流FITBRPM
| Q4 25 | $929.0M | $345.7M | ||
| Q3 25 | $1.0B | $237.5M | ||
| Q2 25 | $1.3B | $149.2M | ||
| Q1 25 | $1.2B | $91.5M | ||
| Q4 24 | $-101.0M | $279.4M | ||
| Q3 24 | — | $248.1M | ||
| Q2 24 | — | $181.2M | ||
| Q1 24 | — | $173.4M |
自由现金流FITBRPM
| Q4 25 | $765.0M | $296.4M | ||
| Q3 25 | $886.0M | $175.0M | ||
| Q2 25 | $1.2B | $78.2M | ||
| Q1 25 | $1.1B | $33.3M | ||
| Q4 24 | $-246.0M | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M | ||
| Q1 24 | — | $124.6M |
自由现金流率FITBRPM
| Q4 25 | 50.0% | 15.5% | ||
| Q3 25 | 58.3% | 8.3% | ||
| Q2 25 | 77.8% | 3.8% | ||
| Q1 25 | 77.7% | 2.3% | ||
| Q4 24 | -17.1% | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 8.2% |
资本支出强度FITBRPM
| Q4 25 | 10.7% | 2.6% | ||
| Q3 25 | 10.5% | 3.0% | ||
| Q2 25 | 9.6% | 3.4% | ||
| Q1 25 | 8.1% | 3.9% | ||
| Q4 24 | 10.1% | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.2% |
现金转化率FITBRPM
| Q4 25 | 1.27× | 2.14× | ||
| Q3 25 | 1.61× | 1.04× | ||
| Q2 25 | 2.08× | 0.66× | ||
| Q1 25 | 2.39× | 1.76× | ||
| Q4 24 | -0.16× | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
