vs
FULL HOUSE RESORTS INC（FLL）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是FULL HOUSE RESORTS INC的1.9倍（$142.9M vs $75.4M），FULL HOUSE RESORTS INC净利率更高（-16.4% vs -30.3%，领先13.9%），FULL HOUSE RESORTS INC同比增速更快（3.4% vs -0.3%），过去两年FULL HOUSE RESORTS INC的营收复合增速更高（3.9% vs -0.6%）
富屋度假集团是总部设在美国内华达州萨默林南的赌场开发商与运营商，目前在营赌场共五家。湾流宇航创始人艾伦·保尔森曾于1994年至2000年担任该公司首席执行官，前克莱斯勒董事长李·艾柯卡曾在1995年至2013年间作为大股东参股，丹·李自2014年末起出任公司首席执行官。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
FLL vs PDM — 直观对比
营收规模更大
PDM
是对方的1.9倍
$75.4M
营收增速更快
FLL
高出3.6%
-0.3%
净利率更高
FLL
高出13.9%
-30.3%
两年增速更快
FLL
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.4M | $142.9M |
| 净利润 | $-12.4M | $-43.2M |
| 毛利率 | 93.1% | — |
| 营业利润率 | -1.3% | — |
| 净利率 | -16.4% | -30.3% |
| 营收同比 | 3.4% | -0.3% |
| 净利润同比 | -0.6% | -44.3% |
| 每股收益（稀释后） | $-0.35 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLLPDM
| Q4 25 | $75.4M | $142.9M | ||
| Q3 25 | $78.0M | $139.2M | ||
| Q2 25 | $73.9M | $140.3M | ||
| Q1 25 | $75.1M | $142.7M | ||
| Q4 24 | $73.0M | $143.2M | ||
| Q3 24 | $75.7M | $139.3M | ||
| Q2 24 | $73.5M | $143.3M | ||
| Q1 24 | $69.9M | $144.5M |
净利润FLLPDM
| Q4 25 | $-12.4M | $-43.2M | ||
| Q3 25 | $-7.7M | $-13.5M | ||
| Q2 25 | $-10.4M | $-16.8M | ||
| Q1 25 | $-9.8M | $-10.1M | ||
| Q4 24 | $-12.3M | $-30.0M | ||
| Q3 24 | $-8.5M | $-11.5M | ||
| Q2 24 | $-8.6M | $-9.8M | ||
| Q1 24 | $-11.3M | $-27.8M |
毛利率FLLPDM
| Q4 25 | 93.1% | — | ||
| Q3 25 | 93.2% | — | ||
| Q2 25 | 93.5% | — | ||
| Q1 25 | 93.4% | — | ||
| Q4 24 | 92.1% | — | ||
| Q3 24 | 92.2% | — | ||
| Q2 24 | 92.4% | — | ||
| Q1 24 | 92.3% | — |
营业利润率FLLPDM
| Q4 25 | -1.3% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | -0.1% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | -1.9% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | -0.9% | — |
净利率FLLPDM
| Q4 25 | -16.4% | -30.3% | ||
| Q3 25 | -9.8% | -9.7% | ||
| Q2 25 | -14.0% | -12.0% | ||
| Q1 25 | -13.0% | -7.1% | ||
| Q4 24 | -16.9% | -20.9% | ||
| Q3 24 | -11.2% | -8.3% | ||
| Q2 24 | -11.7% | -6.8% | ||
| Q1 24 | -16.1% | -19.2% |
每股收益（稀释后）FLLPDM
| Q4 25 | $-0.35 | $-0.34 | ||
| Q3 25 | $-0.21 | $-0.11 | ||
| Q2 25 | $-0.29 | $-0.14 | ||
| Q1 25 | $-0.27 | $-0.08 | ||
| Q4 24 | $-0.34 | $-0.25 | ||
| Q3 24 | $-0.24 | $-0.09 | ||
| Q2 24 | $-0.25 | $-0.08 | ||
| Q1 24 | $-0.33 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.7M | $731.0K |
| 总债务越低越好 | $473.6M | $2.2B |
| 股东权益账面价值 | $2.5M | $1.5B |
| 总资产 | $649.8M | $4.0B |
| 负债/权益比越低杠杆越低 | 186.62× | 1.49× |
8季度趋势，按日历期对齐
现金及短期投资FLLPDM
| Q4 25 | $40.7M | $731.0K | ||
| Q3 25 | $30.9M | $3.0M | ||
| Q2 25 | $32.1M | $3.3M | ||
| Q1 25 | $30.7M | $2.9M | ||
| Q4 24 | $40.2M | $109.6M | ||
| Q3 24 | $25.9M | $133.6M | ||
| Q2 24 | $31.1M | $138.5M | ||
| Q1 24 | $25.7M | $3.5M |
总债务FLLPDM
| Q4 25 | $473.6M | $2.2B | ||
| Q3 25 | $473.1M | $2.2B | ||
| Q2 25 | $467.5M | $2.2B | ||
| Q1 25 | $471.7M | $2.2B | ||
| Q4 24 | $468.1M | $2.2B | ||
| Q3 24 | $467.4M | $2.2B | ||
| Q2 24 | $466.6M | $2.2B | ||
| Q1 24 | $465.9M | $2.1B |
股东权益FLLPDM
| Q4 25 | $2.5M | $1.5B | ||
| Q3 25 | $14.2M | $1.5B | ||
| Q2 25 | $21.2M | $1.5B | ||
| Q1 25 | $31.0M | $1.6B | ||
| Q4 24 | $40.5M | $1.6B | ||
| Q3 24 | $51.8M | $1.6B | ||
| Q2 24 | $59.5M | $1.7B | ||
| Q1 24 | $67.3M | $1.7B |
总资产FLLPDM
| Q4 25 | $649.8M | $4.0B | ||
| Q3 25 | $644.4M | $4.0B | ||
| Q2 25 | $651.5M | $4.0B | ||
| Q1 25 | $657.2M | $4.0B | ||
| Q4 24 | $673.3M | $4.1B | ||
| Q3 24 | $668.7M | $4.1B | ||
| Q2 24 | $673.9M | $4.2B | ||
| Q1 24 | $670.4M | $4.0B |
负债/权益比FLLPDM
| Q4 25 | 186.62× | 1.49× | ||
| Q3 25 | 33.30× | 1.43× | ||
| Q2 25 | 22.04× | 1.41× | ||
| Q1 25 | 15.22× | 1.40× | ||
| Q4 24 | 11.56× | 1.40× | ||
| Q3 24 | 9.02× | 1.36× | ||
| Q2 24 | 7.85× | 1.34× | ||
| Q1 24 | 6.92× | 1.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $140.6M |
| 自由现金流经营现金流 - 资本支出 | $10.7M | — |
| 自由现金流率自由现金流/营收 | 14.1% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-2.7M | — |
8季度趋势，按日历期对齐
经营现金流FLLPDM
| Q4 25 | $12.0M | $140.6M | ||
| Q3 25 | $-472.0K | $35.8M | ||
| Q2 25 | $7.9M | $50.1M | ||
| Q1 25 | $-9.5M | $3.7M | ||
| Q4 24 | $14.8M | $198.1M | ||
| Q3 24 | $-6.7M | $42.9M | ||
| Q2 24 | $10.1M | $66.8M | ||
| Q1 24 | $-4.4M | $23.4M |
自由现金流FLLPDM
| Q4 25 | $10.7M | — | ||
| Q3 25 | $-5.5M | — | ||
| Q2 25 | $4.5M | — | ||
| Q1 25 | $-12.3M | — | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $-17.4M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $-27.0M | — |
自由现金流率FLLPDM
| Q4 25 | 14.1% | — | ||
| Q3 25 | -7.1% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | -16.4% | — | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | -23.0% | — | ||
| Q2 24 | -1.6% | — | ||
| Q1 24 | -38.7% | — |
资本支出强度FLLPDM
| Q4 25 | 1.8% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 14.1% | — | ||
| Q2 24 | 15.4% | — | ||
| Q1 24 | 32.4% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLL
| Midwest And South | $58.2M | 77% |
| Food And Beverage | $9.7M | 13% |
| Other Operations | $3.6M | 5% |
| Other | $2.3M | 3% |
| Contracted Sports Wagering | $1.7M | 2% |
PDM
| Atlanta GA | $45.7M | 32% |
| Dallas TX | $24.1M | 17% |
| Orlando FL | $19.3M | 13% |
| New York NY | $14.7M | 10% |
| Northern Virginia Washington D.C. | $12.9M | 9% |
| Minneapolis MN | $11.4M | 8% |
| Boston MA | $9.8M | 7% |
| Real Estate Other | $7.8M | 5% |
