vs
Fluent, Inc.(FLNT)与IZEA Worldwide, Inc.(IZEA)财务数据对比。点击上方公司名可切换其他公司
Fluent, Inc.的季度营收约是IZEA Worldwide, Inc.的10.2倍($61.8M vs $6.1M)。Fluent, Inc.净利率更高(-6.7% vs -19.3%,领先12.6%)。Fluent, Inc.同比增速更快(-5.5% vs -44.9%)。过去两年Fluent, Inc.的营收复合增速更高(-3.2% vs -6.6%)
THG Fluently前身为Language Connect,是THG Ingenuity旗下的翻译与语言本地化服务品牌,可为客户提供笔译、口译、本地化、配音、转录以及多语种搜索引擎优化等一系列语言相关服务,满足全球客户不同场景的多元语言需求。
IZEA Worldwide是一家全球化营销科技企业,运营连接品牌、广告代理商与社交媒体网红、博主、视频创作者等内容创作者的平台,提供网红营销全链路解决方案,涵盖内容创作、效果追踪、受众互动等服务,客户覆盖消费品、零售、科技、娱乐等多个领域,核心市场包括北美、欧洲及亚太地区。
FLNT vs IZEA — 直观对比
营收规模更大
FLNT
是对方的10.2倍
$6.1M
营收增速更快
FLNT
高出39.4%
-44.9%
净利率更高
FLNT
高出12.6%
-19.3%
两年增速更快
FLNT
近两年复合增速
-6.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $61.8M | $6.1M |
| 净利润 | $-4.1M | $-1.2M |
| 毛利率 | — | 45.8% |
| 营业利润率 | 0.3% | -26.6% |
| 净利率 | -6.7% | -19.3% |
| 营收同比 | -5.5% | -44.9% |
| 净利润同比 | -20.1% | 74.7% |
| 每股收益(稀释后) | $-0.09 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FLNT
IZEA
| Q4 25 | $61.8M | $6.1M | ||
| Q3 25 | $47.0M | $8.1M | ||
| Q2 25 | $44.7M | $9.1M | ||
| Q1 25 | $55.2M | $8.0M | ||
| Q4 24 | $65.4M | $11.0M | ||
| Q3 24 | $64.5M | $8.8M | ||
| Q2 24 | $58.7M | $9.1M | ||
| Q1 24 | $66.0M | $7.0M |
净利润
FLNT
IZEA
| Q4 25 | $-4.1M | $-1.2M | ||
| Q3 25 | $-7.6M | $147.7K | ||
| Q2 25 | $-7.2M | $1.2M | ||
| Q1 25 | $-8.3M | $-142.8K | ||
| Q4 24 | $-3.4M | $-4.6M | ||
| Q3 24 | $-7.9M | $-8.8M | ||
| Q2 24 | $-11.6M | $-2.2M | ||
| Q1 24 | $-6.3M | $-3.3M |
毛利率
FLNT
IZEA
| Q4 25 | — | 45.8% | ||
| Q3 25 | — | 48.6% | ||
| Q2 25 | — | 52.0% | ||
| Q1 25 | — | 44.8% | ||
| Q4 24 | — | 37.8% | ||
| Q3 24 | — | 41.0% | ||
| Q2 24 | — | 43.1% | ||
| Q1 24 | — | 42.9% |
营业利润率
FLNT
IZEA
| Q4 25 | 0.3% | -26.6% | ||
| Q3 25 | -13.4% | -4.1% | ||
| Q2 25 | -15.9% | 8.1% | ||
| Q1 25 | -12.8% | -8.2% | ||
| Q4 24 | -8.3% | -28.9% | ||
| Q3 24 | -6.0% | -105.9% | ||
| Q2 24 | -17.7% | -31.8% | ||
| Q1 24 | -6.0% | -58.4% |
净利率
FLNT
IZEA
| Q4 25 | -6.7% | -19.3% | ||
| Q3 25 | -16.1% | 1.8% | ||
| Q2 25 | -16.2% | 13.2% | ||
| Q1 25 | -15.0% | -1.8% | ||
| Q4 24 | -5.2% | -42.0% | ||
| Q3 24 | -12.3% | -99.3% | ||
| Q2 24 | -19.8% | -24.1% | ||
| Q1 24 | -9.5% | -47.0% |
每股收益(稀释后)
FLNT
IZEA
| Q4 25 | $-0.09 | $-0.07 | ||
| Q3 25 | $-0.27 | $0.01 | ||
| Q2 25 | $-0.30 | $0.07 | ||
| Q1 25 | $-0.39 | $-0.01 | ||
| Q4 24 | $-0.12 | $-0.25 | ||
| Q3 24 | $-0.48 | $-0.52 | ||
| Q2 24 | $-0.75 | $-0.13 | ||
| Q1 24 | $-0.45 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $50.9M |
| 总债务越低越好 | $34.6M | $9.1K |
| 股东权益账面价值 | $18.2M | $48.9M |
| 总资产 | $89.1M | $57.5M |
| 负债/权益比越低杠杆越低 | 1.90× | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
FLNT
IZEA
| Q4 25 | $12.9M | $50.9M | ||
| Q3 25 | $9.2M | $51.4M | ||
| Q2 25 | $4.9M | $50.6M | ||
| Q1 25 | $4.8M | $52.2M | ||
| Q4 24 | $9.4M | $51.1M | ||
| Q3 24 | $6.6M | $54.4M | ||
| Q2 24 | $5.0M | $55.6M | ||
| Q1 24 | $11.7M | $56.1M |
总债务
FLNT
IZEA
| Q4 25 | $34.6M | $9.1K | ||
| Q3 25 | $26.0M | $18.9K | ||
| Q2 25 | $23.2M | $33.7K | ||
| Q1 25 | $25.6M | $48.6K | ||
| Q4 24 | $35.6M | $63.4K | ||
| Q3 24 | $37.9M | $78.3K | ||
| Q2 24 | $33.3M | $93.1K | ||
| Q1 24 | $31.0M | $108.0K |
股东权益
FLNT
IZEA
| Q4 25 | $18.2M | $48.9M | ||
| Q3 25 | $21.6M | $49.9M | ||
| Q2 25 | $19.1M | $49.4M | ||
| Q1 25 | $22.0M | $48.3M | ||
| Q4 24 | $25.0M | $48.8M | ||
| Q3 24 | $20.0M | $53.3M | ||
| Q2 24 | $27.5M | $60.8M | ||
| Q1 24 | $28.7M | $62.5M |
总资产
FLNT
IZEA
| Q4 25 | $89.1M | $57.5M | ||
| Q3 25 | $76.1M | $57.9M | ||
| Q2 25 | $74.5M | $59.6M | ||
| Q1 25 | $77.5M | $59.3M | ||
| Q4 24 | $93.6M | $62.2M | ||
| Q3 24 | $77.5M | $68.1M | ||
| Q2 24 | $98.5M | $72.7M | ||
| Q1 24 | $103.6M | $76.0M |
负债/权益比
FLNT
IZEA
| Q4 25 | 1.90× | 0.00× | ||
| Q3 25 | 1.21× | 0.00× | ||
| Q2 25 | 1.21× | 0.00× | ||
| Q1 25 | 1.16× | 0.00× | ||
| Q4 24 | 1.43× | 0.00× | ||
| Q3 24 | 1.90× | 0.00× | ||
| Q2 24 | 1.21× | 0.00× | ||
| Q1 24 | 1.08× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.8M | $-5.2K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FLNT
IZEA
| Q4 25 | $2.8M | $-5.2K | ||
| Q3 25 | $-7.3M | $1.2M | ||
| Q2 25 | $935.0K | $-762.1K | ||
| Q1 25 | $2.1M | $2.0M | ||
| Q4 24 | $-2.1M | $-2.8M | ||
| Q3 24 | $1.2M | $-1.4M | ||
| Q2 24 | $-13.1M | $-3.9M | ||
| Q1 24 | $-132.0K | $-3.3M |
自由现金流
FLNT
IZEA
| Q4 25 | — | — | ||
| Q3 25 | $-7.3M | — | ||
| Q2 25 | — | $-787.8K | ||
| Q1 25 | — | $2.0M | ||
| Q4 24 | — | $-2.8M | ||
| Q3 24 | $1.2M | $-1.4M | ||
| Q2 24 | — | $-3.9M | ||
| Q1 24 | — | $-3.4M |
自由现金流率
FLNT
IZEA
| Q4 25 | — | — | ||
| Q3 25 | -15.6% | — | ||
| Q2 25 | — | -8.6% | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | -25.6% | ||
| Q3 24 | 1.9% | -16.2% | ||
| Q2 24 | — | -43.2% | ||
| Q1 24 | — | -48.3% |
资本支出强度
FLNT
IZEA
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 0.0% | 0.3% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.2% |
现金转化率
FLNT
IZEA
| Q4 25 | — | — | ||
| Q3 25 | — | 8.05× | ||
| Q2 25 | — | -0.63× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLNT
| Commerce Media Solutions | $34.7M | 56% |
| Owned And Operated | $21.3M | 34% |
| Call Solutions | $3.8M | 6% |
| Ad Parlor | $2.0M | 3% |
IZEA
暂无分部数据