vs
Fluent, Inc.（FLNT）与MNTN, Inc.（MNTN）财务数据对比。点击上方公司名可切换其他公司
MNTN, Inc.的季度营收约是Fluent, Inc.的1.1倍（$70.0M vs $61.8M）。MNTN, Inc.净利率更高（9.2% vs -6.7%，领先15.9%）
THG Fluently前身为Language Connect，是THG Ingenuity旗下的翻译与语言本地化服务品牌，可为客户提供笔译、口译、本地化、配音、转录以及多语种搜索引擎优化等一系列语言相关服务，满足全球客户不同场景的多元语言需求。
MNTN Inc.是一家总部位于美国的广告科技企业，专注于效果导向的联网电视广告解决方案，服务电商、零售、消费品等领域的品牌客户，助力客户精准衡量广告投放回报率，触达流媒体平台的目标受众。
FLNT vs MNTN — 直观对比
营收规模更大
MNTN
是对方的1.1倍
$61.8M
净利率更高
MNTN
高出15.9%
-6.7%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $61.8M | $70.0M |
| 净利润 | $-4.1M | $6.4M |
| 毛利率 | — | 78.9% |
| 营业利润率 | 0.3% | 10.8% |
| 净利率 | -6.7% | 9.2% |
| 营收同比 | -5.5% | — |
| 净利润同比 | -20.1% | — |
| 每股收益（稀释后） | $-0.09 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLNTMNTN
| Q4 25 | $61.8M | — | ||
| Q3 25 | $47.0M | $70.0M | ||
| Q2 25 | $44.7M | $68.5M | ||
| Q1 25 | $55.2M | — | ||
| Q4 24 | $65.4M | — | ||
| Q3 24 | $64.5M | — | ||
| Q2 24 | $58.7M | — | ||
| Q1 24 | $66.0M | — |
净利润FLNTMNTN
| Q4 25 | $-4.1M | — | ||
| Q3 25 | $-7.6M | $6.4M | ||
| Q2 25 | $-7.2M | $-26.2M | ||
| Q1 25 | $-8.3M | — | ||
| Q4 24 | $-3.4M | — | ||
| Q3 24 | $-7.9M | — | ||
| Q2 24 | $-11.6M | — | ||
| Q1 24 | $-6.3M | — |
毛利率FLNTMNTN
| Q4 25 | — | — | ||
| Q3 25 | — | 78.9% | ||
| Q2 25 | — | 76.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率FLNTMNTN
| Q4 25 | 0.3% | — | ||
| Q3 25 | -13.4% | 10.8% | ||
| Q2 25 | -15.9% | 5.4% | ||
| Q1 25 | -12.8% | — | ||
| Q4 24 | -8.3% | — | ||
| Q3 24 | -6.0% | — | ||
| Q2 24 | -17.7% | — | ||
| Q1 24 | -6.0% | — |
净利率FLNTMNTN
| Q4 25 | -6.7% | — | ||
| Q3 25 | -16.1% | 9.2% | ||
| Q2 25 | -16.2% | -38.3% | ||
| Q1 25 | -15.0% | — | ||
| Q4 24 | -5.2% | — | ||
| Q3 24 | -12.3% | — | ||
| Q2 24 | -19.8% | — | ||
| Q1 24 | -9.5% | — |
每股收益（稀释后）FLNTMNTN
| Q4 25 | $-0.09 | — | ||
| Q3 25 | $-0.27 | $0.08 | ||
| Q2 25 | $-0.30 | $-0.65 | ||
| Q1 25 | $-0.39 | — | ||
| Q4 24 | $-0.12 | — | ||
| Q3 24 | $-0.48 | — | ||
| Q2 24 | $-0.75 | — | ||
| Q1 24 | $-0.45 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $179.2M |
| 总债务越低越好 | $34.6M | — |
| 股东权益账面价值 | $18.2M | $266.7M |
| 总资产 | $89.1M | $335.9M |
| 负债/权益比越低杠杆越低 | 1.90× | — |
8季度趋势，按日历期对齐
现金及短期投资FLNTMNTN
| Q4 25 | $12.9M | — | ||
| Q3 25 | $9.2M | $179.2M | ||
| Q2 25 | $4.9M | $175.2M | ||
| Q1 25 | $4.8M | — | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $6.6M | — | ||
| Q2 24 | $5.0M | — | ||
| Q1 24 | $11.7M | — |
总债务FLNTMNTN
| Q4 25 | $34.6M | — | ||
| Q3 25 | $26.0M | — | ||
| Q2 25 | $23.2M | — | ||
| Q1 25 | $25.6M | — | ||
| Q4 24 | $35.6M | — | ||
| Q3 24 | $37.9M | — | ||
| Q2 24 | $33.3M | — | ||
| Q1 24 | $31.0M | — |
股东权益FLNTMNTN
| Q4 25 | $18.2M | — | ||
| Q3 25 | $21.6M | $266.7M | ||
| Q2 25 | $19.1M | $238.9M | ||
| Q1 25 | $22.0M | — | ||
| Q4 24 | $25.0M | — | ||
| Q3 24 | $20.0M | — | ||
| Q2 24 | $27.5M | — | ||
| Q1 24 | $28.7M | — |
总资产FLNTMNTN
| Q4 25 | $89.1M | — | ||
| Q3 25 | $76.1M | $335.9M | ||
| Q2 25 | $74.5M | $337.0M | ||
| Q1 25 | $77.5M | — | ||
| Q4 24 | $93.6M | — | ||
| Q3 24 | $77.5M | — | ||
| Q2 24 | $98.5M | — | ||
| Q1 24 | $103.6M | — |
负债/权益比FLNTMNTN
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.43× | — | ||
| Q3 24 | 1.90× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.8M | $9.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.45× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FLNTMNTN
| Q4 25 | $2.8M | — | ||
| Q3 25 | $-7.3M | $9.3M | ||
| Q2 25 | $935.0K | $17.6M | ||
| Q1 25 | $2.1M | — | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $1.2M | — | ||
| Q2 24 | $-13.1M | — | ||
| Q1 24 | $-132.0K | — |
自由现金流FLNTMNTN
| Q4 25 | — | — | ||
| Q3 25 | $-7.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.2M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率FLNTMNTN
| Q4 25 | — | — | ||
| Q3 25 | -15.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度FLNTMNTN
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率FLNTMNTN
| Q4 25 | — | — | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLNT
| Commerce Media Solutions | $34.7M | 56% |
| Owned And Operated | $21.3M | 34% |
| Call Solutions | $3.8M | 6% |
| Ad Parlor | $2.0M | 3% |
MNTN
暂无分部数据
