vs
FLOWSERVE CORP（FLS）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是FLOWSERVE CORP的1.8倍（$1.9B vs $1.1B），RPM INTERNATIONAL INC净利率更高（8.4% vs 7.6%，领先0.8%），RPM INTERNATIONAL INC同比增速更快（3.5% vs -6.7%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -3.9%）
Flowserve是美国跨国企业，也是全球领先的工业及环保机械供应商之一，主营泵、阀门、端面机械密封、自动化产品及相关服务，覆盖电力、油气、化工等多个行业，总部位于得克萨斯州欧文市，在全球50多国拥有近1.6万名员工，同时提供完善的售后服务。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
FLS vs RPM — 直观对比
营收规模更大
RPM
是对方的1.8倍
$1.1B
营收增速更快
RPM
高出10.2%
-6.7%
净利率更高
RPM
高出0.8%
7.6%
两年增速更快
RPM
近两年复合增速
-3.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.9B |
| 净利润 | $81.7M | $161.2M |
| 毛利率 | 35.6% | 40.8% |
| 营业利润率 | 11.2% | 11.0% |
| 净利率 | 7.6% | 8.4% |
| 营收同比 | -6.7% | 3.5% |
| 净利润同比 | 10.5% | -12.0% |
| 每股收益（稀释后） | — | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLSRPM
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $1.9B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.2B | $2.0B |
净利润FLSRPM
| Q1 26 | $81.7M | — | ||
| Q4 25 | $-29.0M | $161.2M | ||
| Q3 25 | $219.6M | $227.6M | ||
| Q2 25 | $81.8M | $225.8M | ||
| Q1 25 | $73.9M | $52.0M | ||
| Q4 24 | $77.5M | $183.2M | ||
| Q3 24 | $58.4M | $227.7M | ||
| Q2 24 | $72.6M | $180.6M |
毛利率FLSRPM
| Q1 26 | 35.6% | — | ||
| Q4 25 | 34.8% | 40.8% | ||
| Q3 25 | 32.4% | 42.3% | ||
| Q2 25 | 34.2% | 42.4% | ||
| Q1 25 | 32.3% | 38.4% | ||
| Q4 24 | 31.5% | 41.4% | ||
| Q3 24 | 31.5% | 42.5% | ||
| Q2 24 | 31.6% | 41.4% |
营业利润率FLSRPM
| Q1 26 | 11.2% | — | ||
| Q4 25 | 3.5% | 11.0% | ||
| Q3 25 | 6.7% | 14.1% | ||
| Q2 25 | 12.3% | 11.9% | ||
| Q1 25 | 11.5% | 2.8% | ||
| Q4 24 | 10.6% | 11.5% | ||
| Q3 24 | 9.1% | 14.8% | ||
| Q2 24 | 10.5% | 11.9% |
净利率FLSRPM
| Q1 26 | 7.6% | — | ||
| Q4 25 | -2.4% | 8.4% | ||
| Q3 25 | 18.7% | 10.8% | ||
| Q2 25 | 6.9% | 10.8% | ||
| Q1 25 | 6.5% | 3.5% | ||
| Q4 24 | 6.6% | 9.9% | ||
| Q3 24 | 5.2% | 11.6% | ||
| Q2 24 | 6.3% | 9.0% |
每股收益（稀释后）FLSRPM
| Q1 26 | — | — | ||
| Q4 25 | $-0.21 | $1.26 | ||
| Q3 25 | $1.67 | $1.77 | ||
| Q2 25 | $0.62 | $1.76 | ||
| Q1 25 | $0.56 | $0.40 | ||
| Q4 24 | $0.59 | $1.42 | ||
| Q3 24 | $0.44 | $1.77 | ||
| Q2 24 | $0.55 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.4M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $2.3B | $3.1B |
| 总资产 | $5.7B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资FLSRPM
| Q1 26 | $792.4M | — | ||
| Q4 25 | $760.2M | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | $675.4M | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M |
总债务FLSRPM
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $1.5B | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B |
股东权益FLSRPM
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.2B | $3.1B | ||
| Q3 25 | $2.3B | $3.1B | ||
| Q2 25 | $2.2B | $2.9B | ||
| Q1 25 | $2.1B | $2.7B | ||
| Q4 24 | $2.0B | $2.7B | ||
| Q3 24 | $2.1B | $2.6B | ||
| Q2 24 | $2.0B | $2.5B |
总资产FLSRPM
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $7.9B | ||
| Q3 25 | $5.8B | $7.9B | ||
| Q2 25 | $5.7B | $7.8B | ||
| Q1 25 | $5.5B | $6.6B | ||
| Q4 24 | $5.5B | $6.7B | ||
| Q3 24 | $5.3B | $6.6B | ||
| Q2 24 | $5.2B | $6.6B |
负债/权益比FLSRPM
| Q1 26 | — | — | ||
| Q4 25 | 0.72× | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 0.75× | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流FLSRPM
| Q1 26 | — | — | ||
| Q4 25 | $-174.0K | $345.7M | ||
| Q3 25 | $401.8M | $237.5M | ||
| Q2 25 | $154.1M | $149.2M | ||
| Q1 25 | $-49.9M | $91.5M | ||
| Q4 24 | $197.3M | $279.4M | ||
| Q3 24 | $178.5M | $248.1M | ||
| Q2 24 | $-12.8M | $181.2M |
自由现金流FLSRPM
| Q1 26 | — | — | ||
| Q4 25 | $-25.6M | $296.4M | ||
| Q3 25 | $384.7M | $175.0M | ||
| Q2 25 | $137.5M | $78.2M | ||
| Q1 25 | $-61.7M | $33.3M | ||
| Q4 24 | $168.5M | $229.5M | ||
| Q3 24 | $154.6M | $197.3M | ||
| Q2 24 | $-27.5M | $105.3M |
自由现金流率FLSRPM
| Q1 26 | — | — | ||
| Q4 25 | -2.1% | 15.5% | ||
| Q3 25 | 32.8% | 8.3% | ||
| Q2 25 | 11.6% | 3.8% | ||
| Q1 25 | -5.4% | 2.3% | ||
| Q4 24 | 14.3% | 12.4% | ||
| Q3 24 | 13.6% | 10.0% | ||
| Q2 24 | -2.4% | 5.2% |
资本支出强度FLSRPM
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 2.6% | ||
| Q3 25 | 1.5% | 3.0% | ||
| Q2 25 | 1.4% | 3.4% | ||
| Q1 25 | 1.0% | 3.9% | ||
| Q4 24 | 2.4% | 2.7% | ||
| Q3 24 | 2.1% | 2.6% | ||
| Q2 24 | 1.3% | 3.8% |
现金转化率FLSRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.14× | ||
| Q3 25 | 1.83× | 1.04× | ||
| Q2 25 | 1.89× | 0.66× | ||
| Q1 25 | -0.68× | 1.76× | ||
| Q4 24 | 2.55× | 1.53× | ||
| Q3 24 | 3.06× | 1.09× | ||
| Q2 24 | -0.18× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLS
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
