vs
Flutter Entertainment plc（FLUT）与Huntington Bancshares（HBAN）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Huntington Bancshares的1.8倍（$4.7B vs $2.6B），Huntington Bancshares净利率更高（20.2% vs 0.2%，领先20.0%），Huntington Bancshares同比增速更快（34.0% vs 24.9%），过去两年Huntington Bancshares的营收复合增速更高（168.3% vs 18.1%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
亨廷顿银行控股公司是总部位于美国俄亥俄州哥伦布市的金融控股集团，旗下核心子公司亨廷顿国民银行共运营1047个营业网点，主要布局于美国中西部，覆盖俄亥俄、密歇根、明尼苏达等12个州，是美国区域银行领域的重要参与者。
FLUT vs HBAN — 直观对比
营收规模更大
FLUT
是对方的1.8倍
$2.6B
营收增速更快
HBAN
高出9.0%
24.9%
净利率更高
HBAN
高出20.0%
0.2%
两年增速更快
HBAN
近两年复合增速
18.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $2.6B |
| 净利润 | $10.0M | $523.0M |
| 毛利率 | 44.5% | — |
| 营业利润率 | 5.4% | 0.4% |
| 净利率 | 0.2% | 20.2% |
| 营收同比 | 24.9% | 34.0% |
| 净利润同比 | -93.6% | 0.8% |
| 每股收益（稀释后） | $0.00 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLUTHBAN
| Q1 26 | — | $2.6B | ||
| Q4 25 | $4.7B | $410.0M | ||
| Q3 25 | $3.8B | $424.0M | ||
| Q2 25 | $4.2B | $377.0M | ||
| Q1 25 | $3.7B | $351.0M | ||
| Q4 24 | $3.8B | $410.0M | ||
| Q3 24 | $3.2B | $362.0M | ||
| Q2 24 | $3.6B | $360.0M |
净利润FLUTHBAN
| Q1 26 | — | $523.0M | ||
| Q4 25 | $10.0M | $519.0M | ||
| Q3 25 | $-789.0M | $629.0M | ||
| Q2 25 | $37.0M | $536.0M | ||
| Q1 25 | $335.0M | $527.0M | ||
| Q4 24 | $156.0M | $530.0M | ||
| Q3 24 | $-114.0M | $517.0M | ||
| Q2 24 | $297.0M | $474.0M |
毛利率FLUTHBAN
| Q1 26 | — | — | ||
| Q4 25 | 44.5% | — | ||
| Q3 25 | 42.9% | — | ||
| Q2 25 | 46.8% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 46.1% | — | ||
| Q2 24 | 49.2% | — |
营业利润率FLUTHBAN
| Q1 26 | — | 0.4% | ||
| Q4 25 | 5.4% | — | ||
| Q3 25 | -22.0% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 10.2% | — |
净利率FLUTHBAN
| Q1 26 | — | 20.2% | ||
| Q4 25 | 0.2% | 126.6% | ||
| Q3 25 | -20.8% | 148.3% | ||
| Q2 25 | 0.9% | 142.2% | ||
| Q1 25 | 9.1% | 150.1% | ||
| Q4 24 | 4.1% | 129.3% | ||
| Q3 24 | -3.5% | 142.8% | ||
| Q2 24 | 8.2% | 131.7% |
每股收益（稀释后）FLUTHBAN
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.00 | $0.30 | ||
| Q3 25 | $-3.91 | $0.41 | ||
| Q2 25 | $0.59 | $0.34 | ||
| Q1 25 | $1.57 | $0.34 | ||
| Q4 24 | $0.47 | $0.33 | ||
| Q3 24 | $-0.58 | $0.33 | ||
| Q2 24 | $1.45 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | — |
| 总债务越低越好 | $12.3B | $23.5B |
| 股东权益账面价值 | $9.0B | $32.6B |
| 总资产 | $29.3B | $285.4B |
| 负债/权益比越低杠杆越低 | 1.36× | 0.72× |
8季度趋势，按日历期对齐
现金及短期投资FLUTHBAN
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — |
总债务FLUTHBAN
| Q1 26 | — | $23.5B | ||
| Q4 25 | $12.3B | $17.2B | ||
| Q3 25 | $12.1B | $17.3B | ||
| Q2 25 | $10.0B | $17.5B | ||
| Q1 25 | $6.8B | $18.1B | ||
| Q4 24 | $6.7B | $16.4B | ||
| Q3 24 | $6.9B | $15.7B | ||
| Q2 24 | $6.8B | $16.5B |
股东权益FLUTHBAN
| Q1 26 | — | $32.6B | ||
| Q4 25 | $9.0B | $24.3B | ||
| Q3 25 | $9.2B | $22.2B | ||
| Q2 25 | $10.2B | $20.9B | ||
| Q1 25 | $9.9B | $20.4B | ||
| Q4 24 | $9.3B | $19.7B | ||
| Q3 24 | $10.2B | $20.6B | ||
| Q2 24 | $9.9B | $19.5B |
总资产FLUTHBAN
| Q1 26 | — | $285.4B | ||
| Q4 25 | $29.3B | $225.1B | ||
| Q3 25 | $29.3B | $210.2B | ||
| Q2 25 | $29.9B | $207.7B | ||
| Q1 25 | $24.8B | $209.6B | ||
| Q4 24 | $24.5B | $204.2B | ||
| Q3 24 | $25.5B | $200.5B | ||
| Q2 24 | $24.3B | $196.3B |
负债/权益比FLUTHBAN
| Q1 26 | — | 0.72× | ||
| Q4 25 | 1.36× | 0.71× | ||
| Q3 25 | 1.31× | 0.78× | ||
| Q2 25 | 0.97× | 0.83× | ||
| Q1 25 | 0.69× | 0.89× | ||
| Q4 24 | 0.72× | 0.83× | ||
| Q3 24 | 0.67× | 0.76× | ||
| Q2 24 | 0.69× | 0.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | — |
| 自由现金流经营现金流 - 资本支出 | $392.0M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 42.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流FLUTHBAN
| Q1 26 | — | — | ||
| Q4 25 | $428.0M | $928.0M | ||
| Q3 25 | $209.0M | $487.0M | ||
| Q2 25 | $359.0M | $554.0M | ||
| Q1 25 | $188.0M | $513.0M | ||
| Q4 24 | $652.0M | $1.5B | ||
| Q3 24 | $290.0M | $-438.0M | ||
| Q2 24 | $323.0M | $305.0M |
自由现金流FLUTHBAN
| Q1 26 | — | — | ||
| Q4 25 | $392.0M | $810.0M | ||
| Q3 25 | $196.0M | $446.0M | ||
| Q2 25 | $322.0M | $500.0M | ||
| Q1 25 | $169.0M | $459.0M | ||
| Q4 24 | $595.0M | $1.5B | ||
| Q3 24 | $253.0M | $-480.0M | ||
| Q2 24 | $295.0M | $263.0M |
自由现金流率FLUTHBAN
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 197.6% | ||
| Q3 25 | 5.2% | 105.2% | ||
| Q2 25 | 7.7% | 132.6% | ||
| Q1 25 | 4.6% | 130.8% | ||
| Q4 24 | 15.7% | 355.4% | ||
| Q3 24 | 7.8% | -132.6% | ||
| Q2 24 | 8.2% | 73.1% |
资本支出强度FLUTHBAN
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 28.8% | ||
| Q3 25 | 0.3% | 9.7% | ||
| Q2 25 | 0.9% | 14.3% | ||
| Q1 25 | 0.5% | 15.4% | ||
| Q4 24 | 1.5% | 6.6% | ||
| Q3 24 | 1.1% | 11.6% | ||
| Q2 24 | 0.8% | 11.7% |
现金转化率FLUTHBAN
| Q1 26 | — | — | ||
| Q4 25 | 42.80× | 1.79× | ||
| Q3 25 | — | 0.77× | ||
| Q2 25 | 9.70× | 1.03× | ||
| Q1 25 | 0.56× | 0.97× | ||
| Q4 24 | 4.18× | 2.80× | ||
| Q3 24 | — | -0.85× | ||
| Q2 24 | 1.09× | 0.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
HBAN
暂无分部数据
