vs
Flutter Entertainment plc（FLUT）与金罗斯黄金公司（KGC）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是金罗斯黄金公司的1.9倍（$4.7B vs $2.5B）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
金罗斯黄金公司是加拿大金银矿业企业，1993年成立，总部位于安大略省多伦多。目前运营6座在产金矿，2019年位列InvestingNews评选的全球十大黄金矿业公司第五位，矿区分布于巴西、毛里塔尼亚及美国，股票在纽交所（代码KGC）、多伦多证交所（代码K）上市交易。
FLUT vs KGC — 直观对比
营收规模更大
FLUT
是对方的1.9倍
$2.5B
损益表 — Q4 FY2025 vs Q3 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $2.5B |
| 净利润 | $10.0M | — |
| 毛利率 | 44.5% | 7.3% |
| 营业利润率 | 5.4% | — |
| 净利率 | 0.2% | — |
| 营收同比 | 24.9% | — |
| 净利润同比 | -93.6% | — |
| 每股收益（稀释后） | $0.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLUTKGC
| Q4 25 | $4.7B | — | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.4B | — |
净利润FLUTKGC
| Q4 25 | $10.0M | — | ||
| Q3 25 | $-789.0M | — | ||
| Q2 25 | $37.0M | — | ||
| Q1 25 | $335.0M | — | ||
| Q4 24 | $156.0M | — | ||
| Q3 24 | $-114.0M | — | ||
| Q2 24 | $297.0M | — | ||
| Q1 24 | $-177.0M | — |
毛利率FLUTKGC
| Q4 25 | 44.5% | — | ||
| Q3 25 | 42.9% | — | ||
| Q2 25 | 46.8% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 46.1% | — | ||
| Q2 24 | 49.2% | — | ||
| Q1 24 | 47.2% | — |
营业利润率FLUTKGC
| Q4 25 | 5.4% | — | ||
| Q3 25 | -22.0% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 10.2% | — | ||
| Q1 24 | 3.7% | — |
净利率FLUTKGC
| Q4 25 | 0.2% | — | ||
| Q3 25 | -20.8% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 9.1% | — | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | -3.5% | — | ||
| Q2 24 | 8.2% | — | ||
| Q1 24 | -5.2% | — |
每股收益（稀释后）FLUTKGC
| Q4 25 | $0.00 | — | ||
| Q3 25 | $-3.91 | — | ||
| Q2 25 | $0.59 | — | ||
| Q1 25 | $1.57 | — | ||
| Q4 24 | $0.47 | — | ||
| Q3 24 | $-0.58 | — | ||
| Q2 24 | $1.45 | — | ||
| Q1 24 | $-1.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $418.1M |
| 总债务越低越好 | $12.3B | $751.5M |
| 股东权益账面价值 | $9.0B | — |
| 总资产 | $29.3B | $10.4B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
现金及短期投资FLUTKGC
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.4B | — |
总债务FLUTKGC
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
股东权益FLUTKGC
| Q4 25 | $9.0B | — | ||
| Q3 25 | $9.2B | — | ||
| Q2 25 | $10.2B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $9.3B | — | ||
| Q3 24 | $10.2B | — | ||
| Q2 24 | $9.9B | — | ||
| Q1 24 | $9.5B | — |
总资产FLUTKGC
| Q4 25 | $29.3B | — | ||
| Q3 25 | $29.3B | — | ||
| Q2 25 | $29.9B | — | ||
| Q1 25 | $24.8B | — | ||
| Q4 24 | $24.5B | — | ||
| Q3 24 | $25.5B | — | ||
| Q2 24 | $24.3B | — | ||
| Q1 24 | $24.4B | — |
负债/权益比FLUTKGC
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $649.0M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 42.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流FLUTKGC
| Q4 25 | $428.0M | — | ||
| Q3 25 | $209.0M | — | ||
| Q2 25 | $359.0M | — | ||
| Q1 25 | $188.0M | — | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $290.0M | — | ||
| Q2 24 | $323.0M | — | ||
| Q1 24 | $337.0M | — |
自由现金流FLUTKGC
| Q4 25 | $392.0M | — | ||
| Q3 25 | $196.0M | — | ||
| Q2 25 | $322.0M | — | ||
| Q1 25 | $169.0M | — | ||
| Q4 24 | $595.0M | — | ||
| Q3 24 | $253.0M | — | ||
| Q2 24 | $295.0M | — | ||
| Q1 24 | $315.0M | — |
自由现金流率FLUTKGC
| Q4 25 | 8.3% | — | ||
| Q3 25 | 5.2% | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 15.7% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 8.2% | — | ||
| Q1 24 | 9.3% | — |
资本支出强度FLUTKGC
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.6% | — |
现金转化率FLUTKGC
| Q4 25 | 42.80× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 9.70× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 4.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
KGC
暂无分部数据
