vs
Flutter Entertainment plc（FLUT）与PILGRIMS PRIDE CORP（PPC）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是PILGRIMS PRIDE CORP的1.0倍（$4.7B vs $4.5B），PILGRIMS PRIDE CORP净利率更高（2.2% vs 0.2%，领先2.0%），Flutter Entertainment plc同比增速更快（24.9% vs 1.6%），过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs -0.3%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
FLUT vs PPC — 直观对比
营收规模更大
FLUT
是对方的1.0倍
$4.5B
营收增速更快
FLUT
高出23.4%
1.6%
净利率更高
PPC
高出2.0%
0.2%
两年增速更快
FLUT
近两年复合增速
-0.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $4.5B |
| 净利润 | $10.0M | $101.5M |
| 毛利率 | 44.5% | 7.6% |
| 营业利润率 | 5.4% | 3.6% |
| 净利率 | 0.2% | 2.2% |
| 营收同比 | 24.9% | 1.6% |
| 净利润同比 | -93.6% | — |
| 每股收益（稀释后） | $0.00 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLUTPPC
| Q1 26 | — | $4.5B | ||
| Q4 25 | $4.7B | $4.5B | ||
| Q3 25 | $3.8B | $4.8B | ||
| Q2 25 | $4.2B | $4.8B | ||
| Q1 25 | $3.7B | $4.5B | ||
| Q4 24 | $3.8B | $4.4B | ||
| Q3 24 | $3.2B | $4.6B | ||
| Q2 24 | $3.6B | $4.6B |
净利润FLUTPPC
| Q1 26 | — | $101.5M | ||
| Q4 25 | $10.0M | $88.0M | ||
| Q3 25 | $-789.0M | $342.8M | ||
| Q2 25 | $37.0M | $355.5M | ||
| Q1 25 | $335.0M | $296.0M | ||
| Q4 24 | $156.0M | $235.9M | ||
| Q3 24 | $-114.0M | $349.9M | ||
| Q2 24 | $297.0M | $326.3M |
毛利率FLUTPPC
| Q1 26 | — | 7.6% | ||
| Q4 25 | 44.5% | 9.5% | ||
| Q3 25 | 42.9% | 13.9% | ||
| Q2 25 | 46.8% | 15.0% | ||
| Q1 25 | 46.6% | 12.4% | ||
| Q4 24 | 48.2% | 12.7% | ||
| Q3 24 | 46.1% | 14.9% | ||
| Q2 24 | 49.2% | 15.2% |
营业利润率FLUTPPC
| Q1 26 | — | 3.6% | ||
| Q4 25 | 5.4% | 4.5% | ||
| Q3 25 | -22.0% | 10.4% | ||
| Q2 25 | 9.3% | 10.8% | ||
| Q1 25 | 6.1% | 9.1% | ||
| Q4 24 | 7.4% | 7.0% | ||
| Q3 24 | 3.0% | 11.1% | ||
| Q2 24 | 10.2% | 9.7% |
净利率FLUTPPC
| Q1 26 | — | 2.2% | ||
| Q4 25 | 0.2% | 1.9% | ||
| Q3 25 | -20.8% | 7.2% | ||
| Q2 25 | 0.9% | 7.5% | ||
| Q1 25 | 9.1% | 6.6% | ||
| Q4 24 | 4.1% | 5.4% | ||
| Q3 24 | -3.5% | 7.6% | ||
| Q2 24 | 8.2% | 7.2% |
每股收益（稀释后）FLUTPPC
| Q1 26 | — | $0.43 | ||
| Q4 25 | $0.00 | $0.37 | ||
| Q3 25 | $-3.91 | $1.44 | ||
| Q2 25 | $0.59 | $1.49 | ||
| Q1 25 | $1.57 | $1.24 | ||
| Q4 24 | $0.47 | $1.00 | ||
| Q3 24 | $-0.58 | $1.47 | ||
| Q2 24 | $1.45 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $542.4M |
| 总债务越低越好 | $12.3B | $3.1B |
| 股东权益账面价值 | $9.0B | $3.7B |
| 总资产 | $29.3B | $10.2B |
| 负债/权益比越低杠杆越低 | 1.36× | 0.83× |
8季度趋势，按日历期对齐
现金及短期投资FLUTPPC
| Q1 26 | — | $542.4M | ||
| Q4 25 | $1.8B | $640.2M | ||
| Q3 25 | $1.7B | $612.6M | ||
| Q2 25 | $1.7B | $849.0M | ||
| Q1 25 | $1.5B | $2.1B | ||
| Q4 24 | $1.5B | $2.0B | ||
| Q3 24 | $1.5B | $1.9B | ||
| Q2 24 | $1.5B | $1.3B |
总债务FLUTPPC
| Q1 26 | — | $3.1B | ||
| Q4 25 | $12.3B | $3.1B | ||
| Q3 25 | $12.1B | $3.1B | ||
| Q2 25 | $10.0B | $3.1B | ||
| Q1 25 | $6.8B | $3.2B | ||
| Q4 24 | $6.7B | $3.2B | ||
| Q3 24 | $6.9B | $3.2B | ||
| Q2 24 | $6.8B | $3.2B |
股东权益FLUTPPC
| Q1 26 | — | $3.7B | ||
| Q4 25 | $9.0B | $3.7B | ||
| Q3 25 | $9.2B | $3.5B | ||
| Q2 25 | $10.2B | $3.7B | ||
| Q1 25 | $9.9B | $3.1B | ||
| Q4 24 | $9.3B | $4.2B | ||
| Q3 24 | $10.2B | $4.2B | ||
| Q2 24 | $9.9B | $3.7B |
总资产FLUTPPC
| Q1 26 | — | $10.2B | ||
| Q4 25 | $29.3B | $10.3B | ||
| Q3 25 | $29.3B | $10.0B | ||
| Q2 25 | $29.9B | $10.1B | ||
| Q1 25 | $24.8B | $11.0B | ||
| Q4 24 | $24.5B | $10.7B | ||
| Q3 24 | $25.5B | $10.7B | ||
| Q2 24 | $24.3B | $10.1B |
负债/权益比FLUTPPC
| Q1 26 | — | 0.83× | ||
| Q4 25 | 1.36× | 0.84× | ||
| Q3 25 | 1.31× | 0.87× | ||
| Q2 25 | 0.97× | 0.83× | ||
| Q1 25 | 0.69× | 1.02× | ||
| Q4 24 | 0.72× | 0.76× | ||
| Q3 24 | 0.67× | 0.76× | ||
| Q2 24 | 0.69× | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | — |
| 自由现金流经营现金流 - 资本支出 | $392.0M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 42.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流FLUTPPC
| Q1 26 | — | — | ||
| Q4 25 | $428.0M | $291.2M | ||
| Q3 25 | $209.0M | $458.3M | ||
| Q2 25 | $359.0M | $495.2M | ||
| Q1 25 | $188.0M | $126.9M | ||
| Q4 24 | $652.0M | $349.3M | ||
| Q3 24 | $290.0M | $651.1M | ||
| Q2 24 | $323.0M | $718.6M |
自由现金流FLUTPPC
| Q1 26 | — | — | ||
| Q4 25 | $392.0M | $10.0M | ||
| Q3 25 | $196.0M | $275.9M | ||
| Q2 25 | $322.0M | $339.1M | ||
| Q1 25 | $169.0M | $28.1M | ||
| Q4 24 | $595.0M | $176.6M | ||
| Q3 24 | $253.0M | $565.3M | ||
| Q2 24 | $295.0M | $617.7M |
自由现金流率FLUTPPC
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 0.2% | ||
| Q3 25 | 5.2% | 5.8% | ||
| Q2 25 | 7.7% | 7.1% | ||
| Q1 25 | 4.6% | 0.6% | ||
| Q4 24 | 15.7% | 4.0% | ||
| Q3 24 | 7.8% | 12.3% | ||
| Q2 24 | 8.2% | 13.5% |
资本支出强度FLUTPPC
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 6.2% | ||
| Q3 25 | 0.3% | 3.8% | ||
| Q2 25 | 0.9% | 3.3% | ||
| Q1 25 | 0.5% | 2.2% | ||
| Q4 24 | 1.5% | 4.0% | ||
| Q3 24 | 1.1% | 1.9% | ||
| Q2 24 | 0.8% | 2.2% |
现金转化率FLUTPPC
| Q1 26 | — | — | ||
| Q4 25 | 42.80× | 3.31× | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | 9.70× | 1.39× | ||
| Q1 25 | 0.56× | 0.43× | ||
| Q4 24 | 4.18× | 1.48× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | 1.09× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
PPC
| U.S | $2.6B | 58% |
| Europe | $1.4B | 30% |
| Mexico | $545.5M | 12% |
