vs
Flutter Entertainment plc（FLUT）与RYDER SYSTEM INC（R）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是RYDER SYSTEM INC的1.5倍（$4.7B vs $3.1B），RYDER SYSTEM INC净利率更高（3.0% vs 0.2%，领先2.8%），Flutter Entertainment plc同比增速更快（24.9% vs 1.0%），Flutter Entertainment plc自由现金流更多（$392.0M vs $273.0M），过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs -0.9%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
Ryder System Inc.是美国专业运输物流服务商，总部位于佛罗里达州科勒尔盖布尔斯，业务覆盖美国及英国，核心业务包含卡车租赁、车队管理、供应链及运输管理，同时提供车辆维保、二手车销售、专业司机派遣、电商履约与最后一公里配送等多元服务。
FLUT vs R — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $3.1B |
| 净利润 | $10.0M | $93.0M |
| 毛利率 | 44.5% | — |
| 营业利润率 | 5.4% | — |
| 净利率 | 0.2% | 3.0% |
| 营收同比 | 24.9% | 1.0% |
| 净利润同比 | -93.6% | -5.1% |
| 每股收益（稀释后） | $0.00 | $2.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $3.1B | ||
| Q4 25 | $4.7B | $3.2B | ||
| Q3 25 | $3.8B | $3.2B | ||
| Q2 25 | $4.2B | $3.2B | ||
| Q1 25 | $3.7B | $3.1B | ||
| Q4 24 | $3.8B | $3.2B | ||
| Q3 24 | $3.2B | $3.2B | ||
| Q2 24 | $3.6B | $3.2B |
| Q1 26 | — | $93.0M | ||
| Q4 25 | $10.0M | $132.0M | ||
| Q3 25 | $-789.0M | $138.0M | ||
| Q2 25 | $37.0M | $131.0M | ||
| Q1 25 | $335.0M | $98.0M | ||
| Q4 24 | $156.0M | $135.0M | ||
| Q3 24 | $-114.0M | $142.0M | ||
| Q2 24 | $297.0M | $127.0M |
| Q1 26 | — | — | ||
| Q4 25 | 44.5% | — | ||
| Q3 25 | 42.9% | — | ||
| Q2 25 | 46.8% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 46.1% | — | ||
| Q2 24 | 49.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 5.4% | 5.6% | ||
| Q3 25 | -22.0% | 6.0% | ||
| Q2 25 | 9.3% | 5.8% | ||
| Q1 25 | 6.1% | 4.3% | ||
| Q4 24 | 7.4% | 5.7% | ||
| Q3 24 | 3.0% | 5.9% | ||
| Q2 24 | 10.2% | 5.6% |
| Q1 26 | — | 3.0% | ||
| Q4 25 | 0.2% | 4.2% | ||
| Q3 25 | -20.8% | 4.4% | ||
| Q2 25 | 0.9% | 4.1% | ||
| Q1 25 | 9.1% | 3.1% | ||
| Q4 24 | 4.1% | 4.2% | ||
| Q3 24 | -3.5% | 4.5% | ||
| Q2 24 | 8.2% | 4.0% |
| Q1 26 | — | $2.34 | ||
| Q4 25 | $0.00 | $3.22 | ||
| Q3 25 | $-3.91 | $3.32 | ||
| Q2 25 | $0.59 | $3.13 | ||
| Q1 25 | $1.57 | $2.27 | ||
| Q4 24 | $0.47 | $3.09 | ||
| Q3 24 | $-0.58 | $3.24 | ||
| Q2 24 | $1.45 | $2.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $182.0M |
| 总债务越低越好 | $12.3B | — |
| 股东权益账面价值 | $9.0B | $2.9B |
| 总资产 | $29.3B | — |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
| Q1 26 | — | $182.0M | ||
| Q4 25 | $1.8B | $198.0M | ||
| Q3 25 | $1.7B | $189.0M | ||
| Q2 25 | $1.7B | $180.0M | ||
| Q1 25 | $1.5B | $151.0M | ||
| Q4 24 | $1.5B | $154.0M | ||
| Q3 24 | $1.5B | $162.0M | ||
| Q2 24 | $1.5B | $164.0M |
| Q1 26 | — | — | ||
| Q4 25 | $12.3B | $6.8B | ||
| Q3 25 | $12.1B | $7.3B | ||
| Q2 25 | $10.0B | $7.0B | ||
| Q1 25 | $6.8B | $6.7B | ||
| Q4 24 | $6.7B | $6.7B | ||
| Q3 24 | $6.9B | $6.6B | ||
| Q2 24 | $6.8B | $6.5B |
| Q1 26 | — | $2.9B | ||
| Q4 25 | $9.0B | $3.1B | ||
| Q3 25 | $9.2B | $3.1B | ||
| Q2 25 | $10.2B | $3.1B | ||
| Q1 25 | $9.9B | $3.0B | ||
| Q4 24 | $9.3B | $3.1B | ||
| Q3 24 | $10.2B | $3.1B | ||
| Q2 24 | $9.9B | $3.1B |
| Q1 26 | — | — | ||
| Q4 25 | $29.3B | $16.4B | ||
| Q3 25 | $29.3B | $16.5B | ||
| Q2 25 | $29.9B | $16.5B | ||
| Q1 25 | $24.8B | $16.4B | ||
| Q4 24 | $24.5B | $16.7B | ||
| Q3 24 | $25.5B | $16.5B | ||
| Q2 24 | $24.3B | $16.4B |
| Q1 26 | — | — | ||
| Q4 25 | 1.36× | 2.24× | ||
| Q3 25 | 1.31× | 2.35× | ||
| Q2 25 | 0.97× | 2.27× | ||
| Q1 25 | 0.69× | 2.21× | ||
| Q4 24 | 0.72× | 2.14× | ||
| Q3 24 | 0.67× | 2.17× | ||
| Q2 24 | 0.69× | 2.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $583.0M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | $273.0M |
| 自由现金流率自由现金流/营收 | 8.3% | 8.7% |
| 资本支出强度资本支出/营收 | 0.8% | 13.7% |
| 现金转化率经营现金流/净利润 | 42.80× | 6.27× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $595.0M |
8季度趋势，按日历期对齐
| Q1 26 | — | $583.0M | ||
| Q4 25 | $428.0M | $749.0M | ||
| Q3 25 | $209.0M | $442.0M | ||
| Q2 25 | $359.0M | $752.0M | ||
| Q1 25 | $188.0M | $651.0M | ||
| Q4 24 | $652.0M | $558.0M | ||
| Q3 24 | $290.0M | $629.0M | ||
| Q2 24 | $323.0M | $552.0M |
| Q1 26 | — | $273.0M | ||
| Q4 25 | $392.0M | $344.0M | ||
| Q3 25 | $196.0M | $-85.0M | ||
| Q2 25 | $322.0M | $63.0M | ||
| Q1 25 | $169.0M | $137.0M | ||
| Q4 24 | $595.0M | $-201.0M | ||
| Q3 24 | $253.0M | $30.0M | ||
| Q2 24 | $295.0M | $-87.0M |
| Q1 26 | — | 8.7% | ||
| Q4 25 | 8.3% | 10.8% | ||
| Q3 25 | 5.2% | -2.7% | ||
| Q2 25 | 7.7% | 2.0% | ||
| Q1 25 | 4.6% | 4.4% | ||
| Q4 24 | 15.7% | -6.3% | ||
| Q3 24 | 7.8% | 0.9% | ||
| Q2 24 | 8.2% | -2.7% |
| Q1 26 | — | 13.7% | ||
| Q4 25 | 0.8% | 12.8% | ||
| Q3 25 | 0.3% | 16.6% | ||
| Q2 25 | 0.9% | 21.6% | ||
| Q1 25 | 0.5% | 16.4% | ||
| Q4 24 | 1.5% | 23.8% | ||
| Q3 24 | 1.1% | 18.9% | ||
| Q2 24 | 0.8% | 20.1% |
| Q1 26 | — | 6.27× | ||
| Q4 25 | 42.80× | 5.67× | ||
| Q3 25 | — | 3.20× | ||
| Q2 25 | 9.70× | 5.74× | ||
| Q1 25 | 0.56× | 6.64× | ||
| Q4 24 | 4.18× | 4.13× | ||
| Q3 24 | — | 4.43× | ||
| Q2 24 | 1.09× | 4.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
R
| Fleet Management Solutions | $1.5B | 47% |
| ChoiceLease | $878.0M | 28% |
| Dedicated Transportation Solutions | $553.0M | 18% |
| Commercial rental | $211.0M | 7% |
