vs
Flutter Entertainment plc（FLUT）与史密斯菲尔德食品（SFD）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是史密斯菲尔德食品的1.2倍（$4.7B vs $3.8B），史密斯菲尔德食品净利率更高（6.6% vs 0.2%，领先6.3%），Flutter Entertainment plc同比增速更快（24.9% vs 0.8%），过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs 5.5%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
史密斯菲尔德食品是全球规模最大的生猪养殖与猪肉加工企业，1936年由卢特父子创立，总部位于美国弗吉尼亚州史密斯菲尔德，现隶属于香港企业。公司在美国自营超500个农场，还与2000余家独立农场合作养殖生猪，业务覆盖墨西哥、波兰、德国等多个海外市场。
FLUT vs SFD — 直观对比
营收规模更大
FLUT
是对方的1.2倍
$3.8B
营收增速更快
FLUT
高出24.2%
0.8%
净利率更高
SFD
高出6.3%
0.2%
两年增速更快
FLUT
近两年复合增速
5.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $3.8B |
| 净利润 | $10.0M | $249.0M |
| 毛利率 | 44.5% | 13.4% |
| 营业利润率 | 5.4% | 8.8% |
| 净利率 | 0.2% | 6.6% |
| 营收同比 | 24.9% | 0.8% |
| 净利润同比 | -93.6% | 9.7% |
| 每股收益（稀释后） | $0.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLUTSFD
| Q1 26 | — | $3.8B | ||
| Q4 25 | $4.7B | $4.2B | ||
| Q3 25 | $3.8B | $3.7B | ||
| Q2 25 | $4.2B | $3.8B | ||
| Q1 25 | $3.7B | $3.8B | ||
| Q4 24 | $3.8B | $4.0B | ||
| Q3 24 | $3.2B | $3.3B | ||
| Q2 24 | $3.6B | $3.4B |
净利润FLUTSFD
| Q1 26 | — | $249.0M | ||
| Q4 25 | $10.0M | $327.0M | ||
| Q3 25 | $-789.0M | $248.0M | ||
| Q2 25 | $37.0M | $188.0M | ||
| Q1 25 | $335.0M | $224.0M | ||
| Q4 24 | $156.0M | $205.0M | ||
| Q3 24 | $-114.0M | $291.0M | ||
| Q2 24 | $297.0M | $301.0M |
毛利率FLUTSFD
| Q1 26 | — | 13.4% | ||
| Q4 25 | 44.5% | 14.2% | ||
| Q3 25 | 42.9% | 12.8% | ||
| Q2 25 | 46.8% | 13.2% | ||
| Q1 25 | 46.6% | 13.5% | ||
| Q4 24 | 48.2% | 13.5% | ||
| Q3 24 | 46.1% | 14.3% | ||
| Q2 24 | 49.2% | 15.4% |
营业利润率FLUTSFD
| Q1 26 | — | 8.8% | ||
| Q4 25 | 5.4% | 9.5% | ||
| Q3 25 | -22.0% | 8.3% | ||
| Q2 25 | 9.3% | 6.9% | ||
| Q1 25 | 6.1% | 8.5% | ||
| Q4 24 | 7.4% | 8.5% | ||
| Q3 24 | 3.0% | 8.5% | ||
| Q2 24 | 10.2% | 9.8% |
净利率FLUTSFD
| Q1 26 | — | 6.6% | ||
| Q4 25 | 0.2% | 7.7% | ||
| Q3 25 | -20.8% | 6.6% | ||
| Q2 25 | 0.9% | 5.0% | ||
| Q1 25 | 9.1% | 5.9% | ||
| Q4 24 | 4.1% | 5.2% | ||
| Q3 24 | -3.5% | 8.7% | ||
| Q2 24 | 8.2% | 8.8% |
每股收益（稀释后）FLUTSFD
| Q1 26 | — | — | ||
| Q4 25 | $0.00 | $0.83 | ||
| Q3 25 | $-3.91 | $0.63 | ||
| Q2 25 | $0.59 | $0.48 | ||
| Q1 25 | $1.57 | $0.57 | ||
| Q4 24 | $0.47 | $0.54 | ||
| Q3 24 | $-0.58 | $0.77 | ||
| Q2 24 | $1.45 | $0.79 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $1.4B |
| 总债务越低越好 | $12.3B | — |
| 股东权益账面价值 | $9.0B | $6.9B |
| 总资产 | $29.3B | $12.0B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
现金及短期投资FLUTSFD
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — |
总债务FLUTSFD
| Q1 26 | — | — | ||
| Q4 25 | $12.3B | $2.0B | ||
| Q3 25 | $12.1B | $2.0B | ||
| Q2 25 | $10.0B | $2.0B | ||
| Q1 25 | $6.8B | $2.0B | ||
| Q4 24 | $6.7B | $2.0B | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — |
股东权益FLUTSFD
| Q1 26 | — | $6.9B | ||
| Q4 25 | $9.0B | $6.8B | ||
| Q3 25 | $9.2B | $6.5B | ||
| Q2 25 | $10.2B | $6.3B | ||
| Q1 25 | $9.9B | $6.2B | ||
| Q4 24 | $9.3B | $5.8B | ||
| Q3 24 | $10.2B | — | ||
| Q2 24 | $9.9B | — |
总资产FLUTSFD
| Q1 26 | — | $12.0B | ||
| Q4 25 | $29.3B | $12.2B | ||
| Q3 25 | $29.3B | $11.5B | ||
| Q2 25 | $29.9B | $11.2B | ||
| Q1 25 | $24.8B | $11.1B | ||
| Q4 24 | $24.5B | $11.1B | ||
| Q3 24 | $25.5B | — | ||
| Q2 24 | $24.3B | — |
负债/权益比FLUTSFD
| Q1 26 | — | — | ||
| Q4 25 | 1.36× | 0.29× | ||
| Q3 25 | 1.31× | 0.31× | ||
| Q2 25 | 0.97× | 0.32× | ||
| Q1 25 | 0.69× | 0.32× | ||
| Q4 24 | 0.72× | 0.34× | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | — |
| 自由现金流经营现金流 - 资本支出 | $392.0M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 0.8% | 2.3% |
| 现金转化率经营现金流/净利润 | 42.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流FLUTSFD
| Q1 26 | — | — | ||
| Q4 25 | $428.0M | $938.0M | ||
| Q3 25 | $209.0M | $13.0M | ||
| Q2 25 | $359.0M | $274.0M | ||
| Q1 25 | $188.0M | $-166.0M | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $290.0M | — | ||
| Q2 24 | $323.0M | — |
自由现金流FLUTSFD
| Q1 26 | — | — | ||
| Q4 25 | $392.0M | $842.0M | ||
| Q3 25 | $196.0M | $-75.0M | ||
| Q2 25 | $322.0M | $196.0M | ||
| Q1 25 | $169.0M | $-245.0M | ||
| Q4 24 | $595.0M | — | ||
| Q3 24 | $253.0M | — | ||
| Q2 24 | $295.0M | — |
自由现金流率FLUTSFD
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 19.9% | ||
| Q3 25 | 5.2% | -2.0% | ||
| Q2 25 | 7.7% | 5.2% | ||
| Q1 25 | 4.6% | -6.5% | ||
| Q4 24 | 15.7% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 8.2% | — |
资本支出强度FLUTSFD
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.8% | 2.3% | ||
| Q3 25 | 0.3% | 2.3% | ||
| Q2 25 | 0.9% | 2.1% | ||
| Q1 25 | 0.5% | 2.1% | ||
| Q4 24 | 1.5% | 2.1% | ||
| Q3 24 | 1.1% | 2.8% | ||
| Q2 24 | 0.8% | 2.3% |
现金转化率FLUTSFD
| Q1 26 | — | — | ||
| Q4 25 | 42.80× | 2.87× | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | 9.70× | 1.46× | ||
| Q1 25 | 0.56× | -0.74× | ||
| Q4 24 | 4.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.09× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
SFD
暂无分部数据
