vs
Fabrinet（FN）与Primoris Services Corp（PRIM）财务数据对比。点击上方公司名可切换其他公司
Primoris Services Corp的季度营收约是Fabrinet的1.6倍（$1.9B vs $1.1B），Fabrinet净利率更高（9.9% vs 2.8%，领先7.2%），Fabrinet同比增速更快（35.9% vs 6.7%），Primoris Services Corp自由现金流更多（$121.1M vs $-5.3M），过去两年Fabrinet的营收复合增速更高（24.4% vs 14.7%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
FN vs PRIM — 直观对比
营收规模更大
PRIM
是对方的1.6倍
$1.1B
营收增速更快
FN
高出29.2%
6.7%
净利率更高
FN
高出7.2%
2.8%
自由现金流更多
PRIM
多$126.5M
$-5.3M
两年增速更快
FN
近两年复合增速
14.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.9B |
| 净利润 | $112.6M | $51.7M |
| 毛利率 | 12.2% | 9.4% |
| 营业利润率 | 10.1% | 4.2% |
| 净利率 | 9.9% | 2.8% |
| 营收同比 | 35.9% | 6.7% |
| 净利润同比 | 30.0% | -4.2% |
| 每股收益（稀释后） | $3.11 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNPRIM
| Q4 25 | $1.1B | $1.9B | ||
| Q3 25 | $978.1M | $2.2B | ||
| Q2 25 | $909.7M | $1.9B | ||
| Q1 25 | $871.8M | $1.6B | ||
| Q4 24 | $833.6M | $1.7B | ||
| Q3 24 | $804.2M | $1.6B | ||
| Q2 24 | $753.3M | $1.6B | ||
| Q1 24 | $731.5M | $1.4B |
净利润FNPRIM
| Q4 25 | $112.6M | $51.7M | ||
| Q3 25 | $95.9M | $94.6M | ||
| Q2 25 | $87.2M | $84.3M | ||
| Q1 25 | $81.3M | $44.2M | ||
| Q4 24 | $86.6M | $54.0M | ||
| Q3 24 | $77.4M | $58.4M | ||
| Q2 24 | $81.1M | $49.5M | ||
| Q1 24 | $80.9M | $18.9M |
毛利率FNPRIM
| Q4 25 | 12.2% | 9.4% | ||
| Q3 25 | 11.9% | 10.8% | ||
| Q2 25 | 12.2% | 12.3% | ||
| Q1 25 | 11.7% | 10.4% | ||
| Q4 24 | 12.1% | 10.6% | ||
| Q3 24 | 12.3% | 12.0% | ||
| Q2 24 | 12.3% | 11.9% | ||
| Q1 24 | 12.4% | 9.4% |
营业利润率FNPRIM
| Q4 25 | 10.1% | 4.2% | ||
| Q3 25 | 9.6% | 6.3% | ||
| Q2 25 | 9.8% | 6.7% | ||
| Q1 25 | 9.0% | 4.3% | ||
| Q4 24 | 9.5% | 5.0% | ||
| Q3 24 | 9.6% | 6.0% | ||
| Q2 24 | 9.7% | 5.5% | ||
| Q1 24 | 9.7% | 3.1% |
净利率FNPRIM
| Q4 25 | 9.9% | 2.8% | ||
| Q3 25 | 9.8% | 4.3% | ||
| Q2 25 | 9.6% | 4.5% | ||
| Q1 25 | 9.3% | 2.7% | ||
| Q4 24 | 10.4% | 3.1% | ||
| Q3 24 | 9.6% | 3.5% | ||
| Q2 24 | 10.8% | 3.2% | ||
| Q1 24 | 11.1% | 1.3% |
每股收益（稀释后）FNPRIM
| Q4 25 | $3.11 | $0.94 | ||
| Q3 25 | $2.66 | $1.73 | ||
| Q2 25 | $2.41 | $1.54 | ||
| Q1 25 | $2.25 | $0.81 | ||
| Q4 24 | $2.38 | $0.98 | ||
| Q3 24 | $2.13 | $1.07 | ||
| Q2 24 | $2.22 | $0.91 | ||
| Q1 24 | $2.21 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $535.5M |
| 总债务越低越好 | — | $469.9M |
| 股东权益账面价值 | $2.2B | $1.7B |
| 总资产 | $3.3B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资FNPRIM
| Q4 25 | $960.8M | $535.5M | ||
| Q3 25 | $968.8M | $431.4M | ||
| Q2 25 | $934.2M | $390.3M | ||
| Q1 25 | $950.7M | $351.6M | ||
| Q4 24 | $934.6M | $455.8M | ||
| Q3 24 | $908.9M | $352.7M | ||
| Q2 24 | $858.6M | $207.4M | ||
| Q1 24 | $794.0M | $177.6M |
总债务FNPRIM
| Q4 25 | — | $469.9M | ||
| Q3 25 | — | $486.0M | ||
| Q2 25 | — | $603.1M | ||
| Q1 25 | — | $612.0M | ||
| Q4 24 | — | $734.8M | ||
| Q3 24 | — | $903.7M | ||
| Q2 24 | — | $933.0M | ||
| Q1 24 | — | $951.7M |
股东权益FNPRIM
| Q4 25 | $2.2B | $1.7B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.8B | $1.4B | ||
| Q3 24 | $1.8B | $1.4B | ||
| Q2 24 | $1.7B | $1.3B | ||
| Q1 24 | $1.7B | $1.2B |
总资产FNPRIM
| Q4 25 | $3.3B | $4.4B | ||
| Q3 25 | $3.0B | $4.6B | ||
| Q2 25 | $2.8B | $4.5B | ||
| Q1 25 | $2.6B | $4.2B | ||
| Q4 24 | $2.5B | $4.2B | ||
| Q3 24 | $2.4B | $4.2B | ||
| Q2 24 | $2.3B | $4.0B | ||
| Q1 24 | $2.2B | $4.0B |
负债/权益比FNPRIM
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.52× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $142.9M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | $121.1M |
| 自由现金流率自由现金流/营收 | -0.5% | 6.5% |
| 资本支出强度资本支出/营收 | 4.6% | 1.2% |
| 现金转化率经营现金流/净利润 | 0.41× | 2.76× |
| 过去12个月自由现金流最近4个季度 | $102.3M | $340.5M |
8季度趋势，按日历期对齐
经营现金流FNPRIM
| Q4 25 | $46.3M | $142.9M | ||
| Q3 25 | $102.6M | $182.9M | ||
| Q2 25 | $55.1M | $78.5M | ||
| Q1 25 | $74.2M | $66.2M | ||
| Q4 24 | $115.9M | $298.3M | ||
| Q3 24 | $83.2M | $222.5M | ||
| Q2 24 | $83.1M | $16.1M | ||
| Q1 24 | $100.9M | $-28.5M |
自由现金流FNPRIM
| Q4 25 | $-5.3M | $121.1M | ||
| Q3 25 | $57.3M | $148.4M | ||
| Q2 25 | $4.7M | $45.3M | ||
| Q1 25 | $45.7M | $25.6M | ||
| Q4 24 | $94.0M | $270.0M | ||
| Q3 24 | $62.9M | $158.8M | ||
| Q2 24 | $70.4M | $-8.1M | ||
| Q1 24 | $87.3M | $-38.9M |
自由现金流率FNPRIM
| Q4 25 | -0.5% | 6.5% | ||
| Q3 25 | 5.9% | 6.8% | ||
| Q2 25 | 0.5% | 2.4% | ||
| Q1 25 | 5.2% | 1.6% | ||
| Q4 24 | 11.3% | 15.5% | ||
| Q3 24 | 7.8% | 9.6% | ||
| Q2 24 | 9.3% | -0.5% | ||
| Q1 24 | 11.9% | -2.8% |
资本支出强度FNPRIM
| Q4 25 | 4.6% | 1.2% | ||
| Q3 25 | 4.6% | 1.6% | ||
| Q2 25 | 5.5% | 1.8% | ||
| Q1 25 | 3.3% | 2.5% | ||
| Q4 24 | 2.6% | 1.6% | ||
| Q3 24 | 2.5% | 3.9% | ||
| Q2 24 | 1.7% | 1.5% | ||
| Q1 24 | 1.9% | 0.7% |
现金转化率FNPRIM
| Q4 25 | 0.41× | 2.76× | ||
| Q3 25 | 1.07× | 1.93× | ||
| Q2 25 | 0.63× | 0.93× | ||
| Q1 25 | 0.91× | 1.50× | ||
| Q4 24 | 1.34× | 5.53× | ||
| Q3 24 | 1.07× | 3.81× | ||
| Q2 24 | 1.02× | 0.32× | ||
| Q1 24 | 1.25× | -1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
