vs
Fabrinet（FN）与Regions Financial Corporation（RF）财务数据对比。点击上方公司名可切换其他公司
Regions Financial Corporation的季度营收约是Fabrinet的1.1倍（$1.3B vs $1.1B），Regions Financial Corporation净利率更高（41.7% vs 9.9%，领先31.7%），Fabrinet同比增速更快（35.9% vs 4.1%），过去两年Fabrinet的营收复合增速更高（24.4% vs 4.0%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
Regions Financial Corporation是美国银行控股企业，总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务，旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机，服务大量当地个人及企业客户。
FN vs RF — 直观对比
营收规模更大
RF
是对方的1.1倍
$1.1B
营收增速更快
FN
高出31.8%
4.1%
净利率更高
RF
高出31.7%
9.9%
两年增速更快
FN
近两年复合增速
4.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.3B |
| 净利润 | $112.6M | $534.0M |
| 毛利率 | 12.2% | — |
| 营业利润率 | 10.1% | 55.3% |
| 净利率 | 9.9% | 41.7% |
| 营收同比 | 35.9% | 4.1% |
| 净利润同比 | 30.0% | 0.0% |
| 每股收益（稀释后） | $3.11 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNRF
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $978.1M | $1.3B | ||
| Q2 25 | $909.7M | $1.3B | ||
| Q1 25 | $871.8M | $1.2B | ||
| Q4 24 | $833.6M | $1.2B | ||
| Q3 24 | $804.2M | $1.2B | ||
| Q2 24 | $753.3M | $1.2B | ||
| Q1 24 | $731.5M | $1.2B |
净利润FNRF
| Q4 25 | $112.6M | $534.0M | ||
| Q3 25 | $95.9M | $569.0M | ||
| Q2 25 | $87.2M | $563.0M | ||
| Q1 25 | $81.3M | $490.0M | ||
| Q4 24 | $86.6M | $534.0M | ||
| Q3 24 | $77.4M | $490.0M | ||
| Q2 24 | $81.1M | $501.0M | ||
| Q1 24 | $80.9M | $368.0M |
毛利率FNRF
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 12.2% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 12.3% | — | ||
| Q1 24 | 12.4% | — |
营业利润率FNRF
| Q4 25 | 10.1% | 55.3% | ||
| Q3 25 | 9.6% | 56.3% | ||
| Q2 25 | 9.8% | 56.1% | ||
| Q1 25 | 9.0% | 52.0% | ||
| Q4 24 | 9.5% | 53.4% | ||
| Q3 24 | 9.6% | 49.9% | ||
| Q2 24 | 9.7% | 52.7% | ||
| Q1 24 | 9.7% | 39.2% |
净利率FNRF
| Q4 25 | 9.9% | 41.7% | ||
| Q3 25 | 9.8% | 45.3% | ||
| Q2 25 | 9.6% | 44.7% | ||
| Q1 25 | 9.3% | 41.0% | ||
| Q4 24 | 10.4% | 43.4% | ||
| Q3 24 | 9.6% | 40.2% | ||
| Q2 24 | 10.8% | 42.2% | ||
| Q1 24 | 11.1% | 31.1% |
每股收益（稀释后）FNRF
| Q4 25 | $3.11 | $0.59 | ||
| Q3 25 | $2.66 | $0.61 | ||
| Q2 25 | $2.41 | $0.59 | ||
| Q1 25 | $2.25 | $0.51 | ||
| Q4 24 | $2.38 | $0.55 | ||
| Q3 24 | $2.13 | $0.49 | ||
| Q2 24 | $2.22 | $0.52 | ||
| Q1 24 | $2.21 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | — |
| 总债务越低越好 | — | $4.1B |
| 股东权益账面价值 | $2.2B | $19.0B |
| 总资产 | $3.3B | $158.8B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资FNRF
| Q4 25 | $960.8M | — | ||
| Q3 25 | $968.8M | — | ||
| Q2 25 | $934.2M | — | ||
| Q1 25 | $950.7M | — | ||
| Q4 24 | $934.6M | — | ||
| Q3 24 | $908.9M | — | ||
| Q2 24 | $858.6M | — | ||
| Q1 24 | $794.0M | — |
总债务FNRF
| Q4 25 | — | $4.1B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $6.0B | ||
| Q4 24 | — | $6.0B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.1B | ||
| Q1 24 | — | $3.3B |
股东权益FNRF
| Q4 25 | $2.2B | $19.0B | ||
| Q3 25 | $2.1B | $19.0B | ||
| Q2 25 | $2.0B | $18.7B | ||
| Q1 25 | $1.9B | $18.5B | ||
| Q4 24 | $1.8B | $17.9B | ||
| Q3 24 | $1.8B | $18.7B | ||
| Q2 24 | $1.7B | $17.2B | ||
| Q1 24 | $1.7B | $17.0B |
总资产FNRF
| Q4 25 | $3.3B | $158.8B | ||
| Q3 25 | $3.0B | $159.9B | ||
| Q2 25 | $2.8B | $159.2B | ||
| Q1 25 | $2.6B | $159.8B | ||
| Q4 24 | $2.5B | $157.3B | ||
| Q3 24 | $2.4B | $157.4B | ||
| Q2 24 | $2.3B | $154.1B | ||
| Q1 24 | $2.2B | $154.9B |
负债/权益比FNRF
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.30× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $-319.0M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 0.41× | -0.60× |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNRF
| Q4 25 | $46.3M | $-319.0M | ||
| Q3 25 | $102.6M | $861.0M | ||
| Q2 25 | $55.1M | $573.0M | ||
| Q1 25 | $74.2M | $1.1B | ||
| Q4 24 | $115.9M | $-220.0M | ||
| Q3 24 | $83.2M | $1.3B | ||
| Q2 24 | $83.1M | $161.0M | ||
| Q1 24 | $100.9M | $396.0M |
自由现金流FNRF
| Q4 25 | $-5.3M | — | ||
| Q3 25 | $57.3M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $45.7M | — | ||
| Q4 24 | $94.0M | — | ||
| Q3 24 | $62.9M | — | ||
| Q2 24 | $70.4M | — | ||
| Q1 24 | $87.3M | — |
自由现金流率FNRF
| Q4 25 | -0.5% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 11.3% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 9.3% | — | ||
| Q1 24 | 11.9% | — |
资本支出强度FNRF
| Q4 25 | 4.6% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.9% | — |
现金转化率FNRF
| Q4 25 | 0.41× | -0.60× | ||
| Q3 25 | 1.07× | 1.51× | ||
| Q2 25 | 0.63× | 1.02× | ||
| Q1 25 | 0.91× | 2.18× | ||
| Q4 24 | 1.34× | -0.41× | ||
| Q3 24 | 1.07× | 2.57× | ||
| Q2 24 | 1.02× | 0.32× | ||
| Q1 24 | 1.25× | 1.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
RF
| Consumer Bank | $747.0M | 58% |
| Corporate Bank | $487.0M | 38% |
| Wealth Management | $47.0M | 4% |
