vs
FNB CORP（FNB）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是Rapid7, Inc.的1.7倍（$366.0M vs $217.4M），FNB CORP净利率更高（45.9% vs 1.4%，领先44.5%），FNB CORP同比增速更快（13.7% vs 0.5%），FNB CORP自由现金流更多（$99.0M vs $36.4M），过去两年FNB CORP的营收复合增速更高（7.1% vs 3.0%）
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
FNB vs RPD — 直观对比
营收规模更大
FNB
是对方的1.7倍
$217.4M
营收增速更快
FNB
高出13.1%
0.5%
净利率更高
FNB
高出44.5%
1.4%
自由现金流更多
FNB
多$62.6M
$36.4M
两年增速更快
FNB
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $366.0M | $217.4M |
| 净利润 | $168.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 45.1% | 1.0% |
| 净利率 | 45.9% | 1.4% |
| 营收同比 | 13.7% | 0.5% |
| 净利润同比 | 52.7% | 44.1% |
| 每股收益（稀释后） | $0.47 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNBRPD
| Q4 25 | $366.0M | $217.4M | ||
| Q3 25 | $359.0M | $218.0M | ||
| Q2 25 | $348.0M | $214.2M | ||
| Q1 25 | $323.0M | $210.3M | ||
| Q4 24 | $322.0M | $216.3M | ||
| Q3 24 | $323.0M | $214.7M | ||
| Q2 24 | $316.0M | $208.0M | ||
| Q1 24 | $319.0M | $205.1M |
净利润FNBRPD
| Q4 25 | $168.0M | $3.1M | ||
| Q3 25 | $150.0M | $9.8M | ||
| Q2 25 | $130.0M | $8.3M | ||
| Q1 25 | $117.0M | $2.1M | ||
| Q4 24 | $110.0M | $2.2M | ||
| Q3 24 | $110.0M | $15.4M | ||
| Q2 24 | $123.0M | $6.5M | ||
| Q1 24 | $122.0M | $1.4M |
毛利率FNBRPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率FNBRPD
| Q4 25 | 45.1% | 1.0% | ||
| Q3 25 | 52.9% | 2.7% | ||
| Q2 25 | 47.7% | 1.6% | ||
| Q1 25 | 45.8% | -0.0% | ||
| Q4 24 | 31.7% | 3.4% | ||
| Q3 24 | 43.3% | 6.0% | ||
| Q2 24 | 49.7% | 2.5% | ||
| Q1 24 | 48.9% | 4.7% |
净利率FNBRPD
| Q4 25 | 45.9% | 1.4% | ||
| Q3 25 | 41.8% | 4.5% | ||
| Q2 25 | 37.4% | 3.9% | ||
| Q1 25 | 36.2% | 1.0% | ||
| Q4 24 | 34.2% | 1.0% | ||
| Q3 24 | 34.1% | 7.2% | ||
| Q2 24 | 38.9% | 3.1% | ||
| Q1 24 | 38.2% | 0.7% |
每股收益（稀释后）FNBRPD
| Q4 25 | $0.47 | $0.05 | ||
| Q3 25 | $0.41 | $0.15 | ||
| Q2 25 | $0.36 | $0.13 | ||
| Q1 25 | $0.32 | $0.03 | ||
| Q4 24 | $0.31 | $0.08 | ||
| Q3 24 | $0.30 | $0.21 | ||
| Q2 24 | $0.34 | $0.09 | ||
| Q1 24 | $0.32 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $474.7M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $6.8B | $154.7M |
| 总资产 | $50.2B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资FNBRPD
| Q4 25 | $2.5B | $474.7M | ||
| Q3 25 | $2.4B | $407.1M | ||
| Q2 25 | $2.4B | $511.7M | ||
| Q1 25 | $2.4B | $493.5M | ||
| Q4 24 | $2.4B | $521.7M | ||
| Q3 24 | $2.1B | $443.7M | ||
| Q2 24 | $1.9B | $442.6M | ||
| Q1 24 | $1.5B | $411.7M |
总债务FNBRPD
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.1B | — |
股东权益FNBRPD
| Q4 25 | $6.8B | $154.7M | ||
| Q3 25 | $6.6B | $127.2M | ||
| Q2 25 | $6.5B | $90.4M | ||
| Q1 25 | $6.4B | $52.7M | ||
| Q4 24 | $6.3B | $17.7M | ||
| Q3 24 | $6.2B | $-5.1M | ||
| Q2 24 | $6.1B | $-52.6M | ||
| Q1 24 | $6.0B | $-86.4M |
总资产FNBRPD
| Q4 25 | $50.2B | $1.7B | ||
| Q3 25 | $49.9B | $1.7B | ||
| Q2 25 | $49.7B | $1.6B | ||
| Q1 25 | $49.0B | $1.6B | ||
| Q4 24 | $48.6B | $1.7B | ||
| Q3 24 | $48.0B | $1.6B | ||
| Q2 24 | $47.7B | $1.5B | ||
| Q1 24 | $45.9B | $1.5B |
负债/权益比FNBRPD
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.0M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | $36.4M |
| 自由现金流率自由现金流/营收 | 27.0% | 16.8% |
| 资本支出强度资本支出/营收 | 7.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.76× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $376.0M | $146.2M |
8季度趋势，按日历期对齐
经营现金流FNBRPD
| Q4 25 | $128.0M | $37.6M | ||
| Q3 25 | $167.0M | $39.0M | ||
| Q2 25 | $123.0M | $47.5M | ||
| Q1 25 | $64.0M | $29.8M | ||
| Q4 24 | $326.0M | $63.8M | ||
| Q3 24 | $-14.0M | $44.0M | ||
| Q2 24 | $85.0M | $32.9M | ||
| Q1 24 | $245.0M | $31.1M |
自由现金流FNBRPD
| Q4 25 | $99.0M | $36.4M | ||
| Q3 25 | $149.0M | $34.8M | ||
| Q2 25 | $85.0M | $46.6M | ||
| Q1 25 | $43.0M | $28.4M | ||
| Q4 24 | $278.0M | $62.6M | ||
| Q3 24 | $-46.0M | $42.6M | ||
| Q2 24 | $55.0M | $32.6M | ||
| Q1 24 | $216.0M | $30.4M |
自由现金流率FNBRPD
| Q4 25 | 27.0% | 16.8% | ||
| Q3 25 | 41.5% | 16.0% | ||
| Q2 25 | 24.4% | 21.8% | ||
| Q1 25 | 13.3% | 13.5% | ||
| Q4 24 | 86.3% | 28.9% | ||
| Q3 24 | -14.2% | 19.9% | ||
| Q2 24 | 17.4% | 15.7% | ||
| Q1 24 | 67.7% | 14.8% |
资本支出强度FNBRPD
| Q4 25 | 7.9% | 0.5% | ||
| Q3 25 | 5.0% | 1.9% | ||
| Q2 25 | 10.9% | 0.4% | ||
| Q1 25 | 6.5% | 0.6% | ||
| Q4 24 | 14.9% | 0.5% | ||
| Q3 24 | 9.9% | 0.6% | ||
| Q2 24 | 9.5% | 0.1% | ||
| Q1 24 | 9.1% | 0.3% |
现金转化率FNBRPD
| Q4 25 | 0.76× | 12.01× | ||
| Q3 25 | 1.11× | 3.97× | ||
| Q2 25 | 0.95× | 5.70× | ||
| Q1 25 | 0.55× | 14.14× | ||
| Q4 24 | 2.96× | 29.36× | ||
| Q3 24 | -0.13× | 2.85× | ||
| Q2 24 | 0.69× | 5.03× | ||
| Q1 24 | 2.01× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNB
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
