vs

Fidelity National Financial, Inc.(FNF)与PTC Inc.(PTC)财务数据对比。点击上方公司名可切换其他公司

PTC Inc.的季度营收约是Fidelity National Financial, Inc.的1.3倍($685.8M vs $544.0M),PTC Inc.净利率更高(24.3% vs -21.5%,领先45.8%),PTC Inc.同比增速更快(21.4% vs 10.3%),过去两年Fidelity National Financial, Inc.的营收复合增速更高(13.7% vs 6.6%)

富达国民金融是美国财富500强企业,主要面向房地产与抵押贷款行业提供产权保险及交割服务,2019年其产权及房地产业务相关年度营收约为84.69亿美元,是全球领先的产权保险服务供应商。

PTC是1985年成立的美国计算机软件与服务企业,总部位于马萨诸塞州波士顿。公司1988年率先推出参数化关联特征驱动的三维CAD建模软件,1998年发布基于互联网的产品生命周期管理(PLM)产品,目前面向合作伙伴与开发者提供物联网、增强现实(AR)平台及相关产品服务。

FNF vs PTC — 直观对比

营收规模更大
PTC
PTC
是对方的1.3倍
PTC
$685.8M
$544.0M
FNF
营收增速更快
PTC
PTC
高出11.0%
PTC
21.4%
10.3%
FNF
净利率更高
PTC
PTC
高出45.8%
PTC
24.3%
-21.5%
FNF
两年增速更快
FNF
FNF
近两年复合增速
FNF
13.7%
6.6%
PTC

损益表 — Q4 FY2025 vs Q1 FY2026

指标
FNF
FNF
PTC
PTC
营收
$544.0M
$685.8M
净利润
$-117.0M
$166.5M
毛利率
82.8%
营业利润率
82.9%
32.2%
净利率
-21.5%
24.3%
营收同比
10.3%
21.4%
净利润同比
-126.0%
102.5%
每股收益(稀释后)
$-0.44
$1.39

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FNF
FNF
PTC
PTC
Q4 25
$544.0M
$685.8M
Q3 25
$553.0M
$893.8M
Q2 25
$547.0M
$643.9M
Q1 25
$455.0M
$636.4M
Q4 24
$493.0M
$565.1M
Q3 24
$506.0M
$626.5M
Q2 24
$504.0M
$518.6M
Q1 24
$421.0M
$603.1M
净利润
FNF
FNF
PTC
PTC
Q4 25
$-117.0M
$166.5M
Q3 25
$358.0M
$347.8M
Q2 25
$278.0M
$141.3M
Q1 25
$83.0M
$162.6M
Q4 24
$450.0M
$82.2M
Q3 24
$266.0M
$126.5M
Q2 24
$306.0M
$69.0M
Q1 24
$248.0M
$114.4M
毛利率
FNF
FNF
PTC
PTC
Q4 25
82.8%
Q3 25
86.9%
Q2 25
82.9%
Q1 25
83.3%
Q4 24
80.2%
Q3 24
82.0%
Q2 24
78.4%
Q1 24
81.8%
营业利润率
FNF
FNF
PTC
PTC
Q4 25
82.9%
32.2%
Q3 25
81.9%
48.5%
Q2 25
69.8%
32.6%
Q1 25
24.4%
35.1%
Q4 24
20.4%
Q3 24
61.9%
31.0%
Q2 24
90.9%
18.5%
Q1 24
78.6%
29.8%
净利率
FNF
FNF
PTC
PTC
Q4 25
-21.5%
24.3%
Q3 25
64.7%
38.9%
Q2 25
50.8%
21.9%
Q1 25
18.2%
25.6%
Q4 24
91.3%
14.6%
Q3 24
52.6%
20.2%
Q2 24
60.7%
13.3%
Q1 24
58.9%
19.0%
每股收益(稀释后)
FNF
FNF
PTC
PTC
Q4 25
$-0.44
$1.39
Q3 25
$1.33
$2.88
Q2 25
$1.02
$1.17
Q1 25
$0.30
$1.35
Q4 24
$1.65
$0.68
Q3 24
$0.97
$1.05
Q2 24
$1.12
$0.57
Q1 24
$0.91
$0.95

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FNF
FNF
PTC
PTC
现金及短期投资手头流动性
$2.6B
$209.7M
总债务越低越好
$4.4B
$1.2B
股东权益账面价值
$7.4B
$3.8B
总资产
$109.0B
$6.4B
负债/权益比越低杠杆越低
0.59×
0.31×

8季度趋势,按日历期对齐

现金及短期投资
FNF
FNF
PTC
PTC
Q4 25
$2.6B
$209.7M
Q3 25
$3.5B
$184.4M
Q2 25
$3.3B
$199.3M
Q1 25
$4.5B
$235.2M
Q4 24
$3.5B
$196.3M
Q3 24
$5.0B
$265.8M
Q2 24
$4.9B
$247.7M
Q1 24
$3.5B
$249.0M
总债务
FNF
FNF
PTC
PTC
Q4 25
$4.4B
$1.2B
Q3 25
$4.4B
$1.2B
Q2 25
$4.4B
$1.2B
Q1 25
$4.4B
$1.4B
Q4 24
$4.3B
$1.0B
Q3 24
$4.2B
$1.2B
Q2 24
$4.2B
$1.3B
Q1 24
$3.9B
$1.5B
股东权益
FNF
FNF
PTC
PTC
Q4 25
$7.4B
$3.8B
Q3 25
$8.4B
$3.8B
Q2 25
$7.9B
$3.5B
Q1 25
$7.9B
$3.4B
Q4 24
$7.8B
$3.2B
Q3 24
$8.1B
$3.2B
Q2 24
$7.3B
$3.0B
Q1 24
$7.1B
$2.9B
总资产
FNF
FNF
PTC
PTC
Q4 25
$109.0B
$6.4B
Q3 25
$106.6B
$6.6B
Q2 25
$102.3B
$6.2B
Q1 25
$98.2B
$6.2B
Q4 24
$95.4B
$6.1B
Q3 24
$94.7B
$6.4B
Q2 24
$88.8B
$6.1B
Q1 24
$84.5B
$6.2B
负债/权益比
FNF
FNF
PTC
PTC
Q4 25
0.59×
0.31×
Q3 25
0.53×
0.31×
Q2 25
0.56×
0.34×
Q1 25
0.56×
0.40×
Q4 24
0.56×
0.32×
Q3 24
0.52×
0.38×
Q2 24
0.58×
0.43×
Q1 24
0.55×
0.51×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FNF
FNF
PTC
PTC
经营现金流最新季度
$1.5B
$269.7M
自由现金流经营现金流 - 资本支出
$267.4M
自由现金流率自由现金流/营收
39.0%
资本支出强度资本支出/营收
0.3%
现金转化率经营现金流/净利润
1.62×
过去12个月自由现金流最近4个季度
$888.4M

8季度趋势,按日历期对齐

经营现金流
FNF
FNF
PTC
PTC
Q4 25
$1.5B
$269.7M
Q3 25
$1.3B
$104.0M
Q2 25
$1.9B
$243.9M
Q1 25
$1.1B
$281.3M
Q4 24
$1.5B
$238.4M
Q3 24
$2.4B
$98.1M
Q2 24
$1.4B
$213.8M
Q1 24
$1.6B
$250.7M
自由现金流
FNF
FNF
PTC
PTC
Q4 25
$267.4M
Q3 25
$100.5M
Q2 25
$242.0M
Q1 25
$278.5M
Q4 24
$235.7M
Q3 24
$93.6M
Q2 24
$212.2M
Q1 24
$247.1M
自由现金流率
FNF
FNF
PTC
PTC
Q4 25
39.0%
Q3 25
11.2%
Q2 25
37.6%
Q1 25
43.8%
Q4 24
41.7%
Q3 24
14.9%
Q2 24
40.9%
Q1 24
41.0%
资本支出强度
FNF
FNF
PTC
PTC
Q4 25
0.3%
Q3 25
0.4%
Q2 25
0.3%
Q1 25
0.4%
Q4 24
0.5%
Q3 24
0.7%
Q2 24
0.3%
Q1 24
0.6%
现金转化率
FNF
FNF
PTC
PTC
Q4 25
1.62×
Q3 25
3.66×
0.30×
Q2 25
6.82×
1.73×
Q1 25
13.43×
1.73×
Q4 24
3.32×
2.90×
Q3 24
8.89×
0.78×
Q2 24
4.45×
3.10×
Q1 24
6.42×
2.19×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FNF
FNF

Escrow Fees$241.0M44%
Other Title Related Fees And Income$182.0M33%
Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees$87.0M16%
Insurance Contracts Home Warranty$31.0M6%

PTC
PTC

Support And Cloud Services$393.3M57%
License$269.7M39%
Technology Service$22.9M3%
Perpetual License$5.6M1%

相关对比