vs
Fidelity National Financial, Inc.(FNF)与Rollins, Inc.(ROL)财务数据对比。点击上方公司名可切换其他公司
Rollins, Inc.的季度营收约是Fidelity National Financial, Inc.的1.7倍($906.4M vs $544.0M),Rollins, Inc.净利率更高(11.9% vs -21.5%,领先33.4%),Fidelity National Financial, Inc.同比增速更快(10.3% vs 10.2%),过去两年Fidelity National Financial, Inc.的营收复合增速更高(13.7% vs 0.8%)
富达国民金融是美国财富500强企业,主要面向房地产与抵押贷款行业提供产权保险及交割服务,2019年其产权及房地产业务相关年度营收约为84.69亿美元,是全球领先的产权保险服务供应商。
Rollins, Inc.是北美知名虫害防治服务商,面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务,覆盖北美、英国等市场,在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
FNF vs ROL — 直观对比
营收规模更大
ROL
是对方的1.7倍
$544.0M
营收增速更快
FNF
高出0.1%
10.2%
净利率更高
ROL
高出33.4%
-21.5%
两年增速更快
FNF
近两年复合增速
0.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $544.0M | $906.4M |
| 净利润 | $-117.0M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | 82.9% | 16.1% |
| 净利率 | -21.5% | 11.9% |
| 营收同比 | 10.3% | 10.2% |
| 净利润同比 | -126.0% | 2.5% |
| 每股收益(稀释后) | $-0.44 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FNF
ROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | $544.0M | $912.9M | ||
| Q3 25 | $553.0M | $1.0B | ||
| Q2 25 | $547.0M | $999.5M | ||
| Q1 25 | $455.0M | $822.5M | ||
| Q4 24 | $493.0M | $832.2M | ||
| Q3 24 | $506.0M | $916.3M | ||
| Q2 24 | $504.0M | $891.9M |
净利润
FNF
ROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | $-117.0M | $116.4M | ||
| Q3 25 | $358.0M | $163.5M | ||
| Q2 25 | $278.0M | $141.5M | ||
| Q1 25 | $83.0M | $105.2M | ||
| Q4 24 | $450.0M | $105.7M | ||
| Q3 24 | $266.0M | $136.9M | ||
| Q2 24 | $306.0M | $129.4M |
营业利润率
FNF
ROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | 82.9% | 17.5% | ||
| Q3 25 | 81.9% | 21.9% | ||
| Q2 25 | 69.8% | 19.8% | ||
| Q1 25 | 24.4% | 17.3% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | 61.9% | 20.9% | ||
| Q2 24 | 90.9% | 20.4% |
净利率
FNF
ROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | -21.5% | 12.8% | ||
| Q3 25 | 64.7% | 15.9% | ||
| Q2 25 | 50.8% | 14.2% | ||
| Q1 25 | 18.2% | 12.8% | ||
| Q4 24 | 91.3% | 12.7% | ||
| Q3 24 | 52.6% | 14.9% | ||
| Q2 24 | 60.7% | 14.5% |
每股收益(稀释后)
FNF
ROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $-0.44 | $0.24 | ||
| Q3 25 | $1.33 | $0.34 | ||
| Q2 25 | $1.02 | $0.29 | ||
| Q1 25 | $0.30 | $0.22 | ||
| Q4 24 | $1.65 | $0.22 | ||
| Q3 24 | $0.97 | $0.28 | ||
| Q2 24 | $1.12 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.6B | $116.5M |
| 总债务越低越好 | $4.4B | $650.6M |
| 股东权益账面价值 | $7.4B | $1.4B |
| 总资产 | $109.0B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.59× | 0.47× |
8季度趋势,按日历期对齐
现金及短期投资
FNF
ROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | $2.6B | $100.0M | ||
| Q3 25 | $3.5B | $127.4M | ||
| Q2 25 | $3.3B | $123.0M | ||
| Q1 25 | $4.5B | $201.2M | ||
| Q4 24 | $3.5B | $89.6M | ||
| Q3 24 | $5.0B | $95.3M | ||
| Q2 24 | $4.9B | $106.7M |
总债务
FNF
ROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | $4.4B | $486.1M | ||
| Q3 25 | $4.4B | $485.7M | ||
| Q2 25 | $4.4B | $485.3M | ||
| Q1 25 | $4.4B | $485.5M | ||
| Q4 24 | $4.3B | $395.3M | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.2B | — |
股东权益
FNF
ROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $7.4B | $1.4B | ||
| Q3 25 | $8.4B | $1.5B | ||
| Q2 25 | $7.9B | $1.4B | ||
| Q1 25 | $7.9B | $1.4B | ||
| Q4 24 | $7.8B | $1.3B | ||
| Q3 24 | $8.1B | $1.3B | ||
| Q2 24 | $7.3B | $1.2B |
总资产
FNF
ROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | $109.0B | $3.1B | ||
| Q3 25 | $106.6B | $3.2B | ||
| Q2 25 | $102.3B | $3.2B | ||
| Q1 25 | $98.2B | $2.9B | ||
| Q4 24 | $95.4B | $2.8B | ||
| Q3 24 | $94.7B | $2.8B | ||
| Q2 24 | $88.8B | $2.8B |
负债/权益比
FNF
ROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | 0.59× | 0.35× | ||
| Q3 25 | 0.53× | 0.32× | ||
| Q2 25 | 0.56× | 0.34× | ||
| Q1 25 | 0.56× | 0.36× | ||
| Q4 24 | 0.56× | 0.30× | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.58× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.5B | $118.4M |
| 自由现金流经营现金流 - 资本支出 | — | $111.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势,按日历期对齐
经营现金流
FNF
ROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $1.5B | $164.7M | ||
| Q3 25 | $1.3B | $191.3M | ||
| Q2 25 | $1.9B | $175.1M | ||
| Q1 25 | $1.1B | $146.9M | ||
| Q4 24 | $1.5B | $188.2M | ||
| Q3 24 | $2.4B | $146.9M | ||
| Q2 24 | $1.4B | $145.1M |
自由现金流
FNF
ROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | — | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
自由现金流率
FNF
ROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度
FNF
ROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
现金转化率
FNF
ROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | 3.66× | 1.17× | ||
| Q2 25 | 6.82× | 1.24× | ||
| Q1 25 | 13.43× | 1.40× | ||
| Q4 24 | 3.32× | 1.78× | ||
| Q3 24 | 8.89× | 1.07× | ||
| Q2 24 | 4.45× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |
ROL
暂无分部数据