vs
Fidelity National Financial, Inc.(FNF)与SHOE CARNIVAL INC(SCVL)财务数据对比。点击上方公司名可切换其他公司
Fidelity National Financial, Inc.的季度营收约是SHOE CARNIVAL INC的1.8倍($544.0M vs $297.2M),SHOE CARNIVAL INC净利率更高(4.9% vs -21.5%,领先26.4%),Fidelity National Financial, Inc.同比增速更快(10.3% vs -3.2%),过去两年Fidelity National Financial, Inc.的营收复合增速更高(13.7% vs 3.0%)
富达国民金融是美国财富500强企业,主要面向房地产与抵押贷款行业提供产权保险及交割服务,2019年其产权及房地产业务相关年度营收约为84.69亿美元,是全球领先的产权保险服务供应商。
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
FNF vs SCVL — 直观对比
营收规模更大
FNF
是对方的1.8倍
$297.2M
营收增速更快
FNF
高出13.5%
-3.2%
净利率更高
SCVL
高出26.4%
-21.5%
两年增速更快
FNF
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $544.0M | $297.2M |
| 净利润 | $-117.0M | $14.6M |
| 毛利率 | — | 37.6% |
| 营业利润率 | 82.9% | 6.3% |
| 净利率 | -21.5% | 4.9% |
| 营收同比 | 10.3% | -3.2% |
| 净利润同比 | -126.0% | -23.9% |
| 每股收益(稀释后) | $-0.44 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FNF
SCVL
| Q4 25 | $544.0M | $297.2M | ||
| Q3 25 | $553.0M | $306.4M | ||
| Q2 25 | $547.0M | $277.7M | ||
| Q1 25 | $455.0M | $262.9M | ||
| Q4 24 | $493.0M | $306.9M | ||
| Q3 24 | $506.0M | $332.7M | ||
| Q2 24 | $504.0M | $300.4M | ||
| Q1 24 | $421.0M | $280.2M |
净利润
FNF
SCVL
| Q4 25 | $-117.0M | $14.6M | ||
| Q3 25 | $358.0M | $19.2M | ||
| Q2 25 | $278.0M | $9.3M | ||
| Q1 25 | $83.0M | $14.7M | ||
| Q4 24 | $450.0M | $19.2M | ||
| Q3 24 | $266.0M | $22.6M | ||
| Q2 24 | $306.0M | $17.3M | ||
| Q1 24 | $248.0M | $15.5M |
毛利率
FNF
SCVL
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 34.5% | ||
| Q1 25 | — | 34.9% | ||
| Q4 24 | — | 36.0% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | — | 35.6% | ||
| Q1 24 | — | 35.6% |
营业利润率
FNF
SCVL
| Q4 25 | 82.9% | 6.3% | ||
| Q3 25 | 81.9% | 8.2% | ||
| Q2 25 | 69.8% | 4.3% | ||
| Q1 25 | 24.4% | 5.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 61.9% | 9.0% | ||
| Q2 24 | 90.9% | 7.5% | ||
| Q1 24 | 78.6% | 7.1% |
净利率
FNF
SCVL
| Q4 25 | -21.5% | 4.9% | ||
| Q3 25 | 64.7% | 6.3% | ||
| Q2 25 | 50.8% | 3.4% | ||
| Q1 25 | 18.2% | 5.6% | ||
| Q4 24 | 91.3% | 6.3% | ||
| Q3 24 | 52.6% | 6.8% | ||
| Q2 24 | 60.7% | 5.8% | ||
| Q1 24 | 58.9% | 5.5% |
每股收益(稀释后)
FNF
SCVL
| Q4 25 | $-0.44 | $0.53 | ||
| Q3 25 | $1.33 | $0.70 | ||
| Q2 25 | $1.02 | $0.34 | ||
| Q1 25 | $0.30 | $0.53 | ||
| Q4 24 | $1.65 | $0.70 | ||
| Q3 24 | $0.97 | $0.82 | ||
| Q2 24 | $1.12 | $0.63 | ||
| Q1 24 | $0.91 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.6B | $107.7M |
| 总债务越低越好 | $4.4B | — |
| 股东权益账面价值 | $7.4B | $683.2M |
| 总资产 | $109.0B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.59× | — |
8季度趋势,按日历期对齐
现金及短期投资
FNF
SCVL
| Q4 25 | $2.6B | $107.7M | ||
| Q3 25 | $3.5B | $91.9M | ||
| Q2 25 | $3.3B | $93.0M | ||
| Q1 25 | $4.5B | $123.1M | ||
| Q4 24 | $3.5B | $91.1M | ||
| Q3 24 | $5.0B | $84.5M | ||
| Q2 24 | $4.9B | $69.5M | ||
| Q1 24 | $3.5B | $111.2M |
总债务
FNF
SCVL
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.2B | — | ||
| Q1 24 | $3.9B | — |
股东权益
FNF
SCVL
| Q4 25 | $7.4B | $683.2M | ||
| Q3 25 | $8.4B | $670.7M | ||
| Q2 25 | $7.9B | $653.6M | ||
| Q1 25 | $7.9B | $649.0M | ||
| Q4 24 | $7.8B | $635.7M | ||
| Q3 24 | $8.1B | $618.5M | ||
| Q2 24 | $7.3B | $597.8M | ||
| Q1 24 | $7.1B | $583.4M |
总资产
FNF
SCVL
| Q4 25 | $109.0B | $1.2B | ||
| Q3 25 | $106.6B | $1.2B | ||
| Q2 25 | $102.3B | $1.1B | ||
| Q1 25 | $98.2B | $1.1B | ||
| Q4 24 | $95.4B | $1.1B | ||
| Q3 24 | $94.7B | $1.1B | ||
| Q2 24 | $88.8B | $1.1B | ||
| Q1 24 | $84.5B | $1.0B |
负债/权益比
FNF
SCVL
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.5B | $33.6M |
| 自由现金流经营现金流 - 资本支出 | — | $19.7M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势,按日历期对齐
经营现金流
FNF
SCVL
| Q4 25 | $1.5B | $33.6M | ||
| Q3 25 | $1.3B | $13.3M | ||
| Q2 25 | $1.9B | $-9.6M | ||
| Q1 25 | $1.1B | $44.5M | ||
| Q4 24 | $1.5B | $17.3M | ||
| Q3 24 | $2.4B | $23.7M | ||
| Q2 24 | $1.4B | $17.1M | ||
| Q1 24 | $1.6B | $53.4M |
自由现金流
FNF
SCVL
| Q4 25 | — | $19.7M | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $-23.0M | ||
| Q1 25 | — | $36.2M | ||
| Q4 24 | — | $8.3M | ||
| Q3 24 | — | $18.2M | ||
| Q2 24 | — | $6.9M | ||
| Q1 24 | — | $40.7M |
自由现金流率
FNF
SCVL
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | 13.8% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 14.5% |
资本支出强度
FNF
SCVL
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.8% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 4.5% |
现金转化率
FNF
SCVL
| Q4 25 | — | 2.30× | ||
| Q3 25 | 3.66× | 0.69× | ||
| Q2 25 | 6.82× | -1.03× | ||
| Q1 25 | 13.43× | 3.04× | ||
| Q4 24 | 3.32× | 0.90× | ||
| Q3 24 | 8.89× | 1.05× | ||
| Q2 24 | 4.45× | 0.99× | ||
| Q1 24 | 6.42× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |
SCVL
暂无分部数据