vs
First Bancorp, Inc（FNLC）与INTEST CORP（INTT）财务数据对比。点击上方公司名可切换其他公司
INTEST CORP的季度营收约是First Bancorp, Inc的1.3倍（$32.8M vs $25.8M），First Bancorp, Inc净利率更高（39.4% vs 3.8%，领先35.6%），First Bancorp, Inc同比增速更快（17.5% vs -10.3%），First Bancorp, Inc自由现金流更多（$34.6M vs $-1.6M），过去两年First Bancorp, Inc的营收复合增速更高（18.1% vs 4.9%）
第一银行公司（First Bancorp, Inc）是一家银行控股公司，其核心业务通过总部位于康涅狄格州斯坦福的爱国者国家银行（Patriot Bank NA）开展，相关 banking 业务也以PNBK代码在纳斯达克挂牌交易。
INTEST CORP是面向全球半导体产业的专业测试设备供应商，主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品，客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
FNLC vs INTT — 直观对比
营收规模更大
INTT
是对方的1.3倍
$25.8M
营收增速更快
FNLC
高出27.9%
-10.3%
净利率更高
FNLC
高出35.6%
3.8%
自由现金流更多
FNLC
多$36.1M
$-1.6M
两年增速更快
FNLC
近两年复合增速
4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $25.8M | $32.8M |
| 净利润 | $10.2M | $1.2M |
| 毛利率 | — | 45.4% |
| 营业利润率 | 48.1% | 3.9% |
| 净利率 | 39.4% | 3.8% |
| 营收同比 | 17.5% | -10.3% |
| 净利润同比 | 39.7% | -17.4% |
| 每股收益（稀释后） | $0.91 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNLCINTT
| Q4 25 | $25.8M | $32.8M | ||
| Q3 25 | $24.5M | $26.2M | ||
| Q2 25 | $22.5M | $28.1M | ||
| Q1 25 | $21.8M | $26.6M | ||
| Q4 24 | $22.0M | $36.6M | ||
| Q3 24 | $20.5M | $30.3M | ||
| Q2 24 | $19.2M | $34.0M | ||
| Q1 24 | $18.5M | $29.8M |
净利润FNLCINTT
| Q4 25 | $10.2M | $1.2M | ||
| Q3 25 | $9.1M | $-938.0K | ||
| Q2 25 | $8.1M | $-503.0K | ||
| Q1 25 | $7.1M | $-2.3M | ||
| Q4 24 | $7.3M | $1.5M | ||
| Q3 24 | $7.6M | $495.0K | ||
| Q2 24 | $6.2M | $230.0K | ||
| Q1 24 | $6.0M | $662.0K |
毛利率FNLCINTT
| Q4 25 | — | 45.4% | ||
| Q3 25 | — | 41.9% | ||
| Q2 25 | — | 42.6% | ||
| Q1 25 | — | 41.5% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 46.3% | ||
| Q2 24 | — | 40.6% | ||
| Q1 24 | — | 43.8% |
营业利润率FNLCINTT
| Q4 25 | 48.1% | 3.9% | ||
| Q3 25 | 45.2% | -4.5% | ||
| Q2 25 | 43.7% | -3.3% | ||
| Q1 25 | 39.3% | -10.8% | ||
| Q4 24 | 39.5% | 5.7% | ||
| Q3 24 | 44.6% | 1.6% | ||
| Q2 24 | 38.8% | 1.0% | ||
| Q1 24 | 39.3% | 1.6% |
净利率FNLCINTT
| Q4 25 | 39.4% | 3.8% | ||
| Q3 25 | 37.0% | -3.6% | ||
| Q2 25 | 35.8% | -1.8% | ||
| Q1 25 | 32.5% | -8.7% | ||
| Q4 24 | 33.1% | 4.1% | ||
| Q3 24 | 36.9% | 1.6% | ||
| Q2 24 | 32.1% | 0.7% | ||
| Q1 24 | 32.5% | 2.2% |
每股收益（稀释后）FNLCINTT
| Q4 25 | $0.91 | $0.10 | ||
| Q3 25 | $0.81 | $-0.08 | ||
| Q2 25 | $0.72 | $-0.04 | ||
| Q1 25 | $0.63 | $-0.19 | ||
| Q4 24 | $0.66 | $0.13 | ||
| Q3 24 | $0.68 | $0.04 | ||
| Q2 24 | $0.55 | $0.02 | ||
| Q1 24 | $0.54 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $14.2M |
| 总债务越低越好 | $95.5M | — |
| 股东权益账面价值 | $283.1M | $103.6M |
| 总资产 | $3.2B | $151.3M |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势，按日历期对齐
现金及短期投资FNLCINTT
| Q4 25 | — | $14.2M | ||
| Q3 25 | — | $16.2M | ||
| Q2 25 | — | $19.2M | ||
| Q1 25 | — | $22.0M | ||
| Q4 24 | — | $19.8M | ||
| Q3 24 | — | $18.0M | ||
| Q2 24 | — | $20.4M | ||
| Q1 24 | — | $27.3M |
总债务FNLCINTT
| Q4 25 | $95.5M | — | ||
| Q3 25 | $95.5M | $4.9M | ||
| Q2 25 | $95.0M | $5.9M | ||
| Q1 25 | $70.0M | $6.9M | ||
| Q4 24 | $95.0M | $7.9M | ||
| Q3 24 | $95.0M | $9.0M | ||
| Q2 24 | $70.0M | $10.0M | ||
| Q1 24 | $70.0M | $11.0M |
股东权益FNLCINTT
| Q4 25 | $283.1M | $103.6M | ||
| Q3 25 | $274.6M | $101.9M | ||
| Q2 25 | $265.5M | $102.6M | ||
| Q1 25 | $259.7M | $99.4M | ||
| Q4 24 | $252.5M | $99.8M | ||
| Q3 24 | $256.8M | $100.4M | ||
| Q2 24 | $244.7M | $99.5M | ||
| Q1 24 | $242.6M | $99.3M |
总资产FNLCINTT
| Q4 25 | $3.2B | $151.3M | ||
| Q3 25 | $3.2B | $148.3M | ||
| Q2 25 | $3.2B | $149.7M | ||
| Q1 25 | $3.2B | $148.0M | ||
| Q4 24 | $3.2B | $152.3M | ||
| Q3 24 | $3.1B | $158.4M | ||
| Q2 24 | $3.1B | $160.6M | ||
| Q1 24 | $3.0B | $159.5M |
负债/权益比FNLCINTT
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | 0.05× | ||
| Q2 25 | 0.36× | 0.06× | ||
| Q1 25 | 0.27× | 0.07× | ||
| Q4 24 | 0.38× | 0.08× | ||
| Q3 24 | 0.37× | 0.09× | ||
| Q2 24 | 0.29× | 0.10× | ||
| Q1 24 | 0.29× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.8M | $-1.0M |
| 自由现金流经营现金流 - 资本支出 | $34.6M | $-1.6M |
| 自由现金流率自由现金流/营收 | 133.9% | -4.7% |
| 资本支出强度资本支出/营收 | 12.5% | 1.6% |
| 现金转化率经营现金流/净利润 | 3.72× | -0.82× |
| 过去12个月自由现金流最近4个季度 | $55.3M | $5.7M |
8季度趋势，按日历期对齐
经营现金流FNLCINTT
| Q4 25 | $37.8M | $-1.0M | ||
| Q3 25 | $12.9M | $3.5M | ||
| Q2 25 | $7.4M | $-688.0K | ||
| Q1 25 | $2.2M | $5.5M | ||
| Q4 24 | $26.0M | $2.6M | ||
| Q3 24 | $9.8M | $4.2M | ||
| Q2 24 | $6.4M | $-5.1M | ||
| Q1 24 | $-1.5M | $2.1M |
自由现金流FNLCINTT
| Q4 25 | $34.6M | $-1.6M | ||
| Q3 25 | $12.6M | $3.1M | ||
| Q2 25 | $7.2M | $-1.1M | ||
| Q1 25 | $828.0K | $5.3M | ||
| Q4 24 | $24.6M | $2.4M | ||
| Q3 24 | $9.6M | $3.7M | ||
| Q2 24 | $6.3M | $-5.4M | ||
| Q1 24 | $-1.8M | $1.7M |
自由现金流率FNLCINTT
| Q4 25 | 133.9% | -4.7% | ||
| Q3 25 | 51.4% | 11.8% | ||
| Q2 25 | 32.1% | -4.1% | ||
| Q1 25 | 3.8% | 19.9% | ||
| Q4 24 | 111.7% | 6.6% | ||
| Q3 24 | 47.0% | 12.4% | ||
| Q2 24 | 32.9% | -15.9% | ||
| Q1 24 | -9.8% | 5.8% |
资本支出强度FNLCINTT
| Q4 25 | 12.5% | 1.6% | ||
| Q3 25 | 1.2% | 1.6% | ||
| Q2 25 | 0.6% | 1.6% | ||
| Q1 25 | 6.2% | 0.9% | ||
| Q4 24 | 6.7% | 0.4% | ||
| Q3 24 | 0.5% | 1.7% | ||
| Q2 24 | 0.3% | 0.9% | ||
| Q1 24 | 1.8% | 1.1% |
现金转化率FNLCINTT
| Q4 25 | 3.72× | -0.82× | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | 1.72× | ||
| Q3 24 | 1.29× | 8.58× | ||
| Q2 24 | 1.03× | -22.13× | ||
| Q1 24 | -0.25× | 3.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNLC
暂无分部数据
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
